Imperial Logistics Limited

Imperial Logistics — FY2012 Earnings Presentation

48 slides from Imperial Logistics's earnings presentation, August 2012

  1. Slide 1: Results presentation

    Results presentation For the year ended 30 June 2012

  2. Slide 2: Agenda

    Agenda » Highlights » Divisional performance » Financial Review » Group prospects and strategy » Questions » Appendix 2

  3. Slide 3: Highlights

    Highlights Revenue 25% R80 830m Operating profit 25% R5 638m (Margin maintained at 7,0%) HEPS 14% 1566 cps Core EPS * 32% 1623 cps Dividend per share ^ 42% 680 cps * Core EPS excludes once-off non-operational items, the most significant being: − 147 cps income from the Lereko BEE structure in the pr

  4. Slide 4: Improving profit trend

    Improving profit trend Excl. businesses sold or unbundled Revenue (LHS) Operating Profit (RHS) 3.0 60 2 6 2.6 3 2.4 2.1 40 1.8 42.4 2 Rbn 1.4 38.4 1.3 33.3 1.2 31 4 31.4 25.7 27.8 20 28.6 23.6 1 0 0 Dec 08 June 09 Dec 09 June 10 Dec 10 June 11 Dec 11 Jun 12 Core EPS HEPS 867 839 900 725 756 727 653

  5. Slide 5: Performance of the three business pillars

    Performance of the three business pillars Distribution, Retail & Logistics Car Rental & Tourism Financial Services Revenue = R27,7 bn Revenue = R3,8 bn Revenue = R51,9 bn 34% 15% 22% *PBT = R1,2 bn *PBT = R247m *PBT = R3,5 bn 27% 17% 23% The Three Pillars of Imperial * Core PBT 5

  6. Slide 6: Business conditions in key markets

    Business conditions in key markets » Strong growth continued in the SA motor vehicle market » Manufacturing sector of the SA economy is currently weak » German export industries enjoyed significant growth despite European debt crisis, assisted by a weaker Euro » Car rental remains highly competitive

  7. Slide 7: Southern Africa logistics

    ING T HINKING YY ERIAL = Southern Africa logistics

  8. Slide 8: Southern Africa logistics

    Southern Africa logistics Revenue (Rm) Operating profit (Rm) Operating Margins +19% +16% 6 2% 6.2% 16 457 5.5% 5.7% 910 4.9% 13 788 786 2012 2011 2012 2011 2012 2011 H2 H1 2012 2012 Satisfactory performance under tough trading conditions » Manufacturing sector under pressure » Market is price compet

  9. Slide 9: Southern Africa logistics

    Southern Africa logistics Revenue by activity Revenue by sector 10% 42% 35% 38% 7% 7% 9% 7% 27% Steel and Metals 2% 3% 6% 4% 5% FMCG Distribution and warehousing Fuel and Gas Mining 4 PL Wood and paper Cement, bricks, constructon Transport Agriculture Chemicals Glass Steel, metals and auto Other 9

  10. Slide 10: International logistics

    HINKING YY < ce Liu a. = 72) O = i od) 2 4) Cc Oo = 4) Cc — 0) _— Cc

  11. Slide 11: International logistics (EURO)

    International logistics (EURO) Revenue (€m) Operating profit (€m) Operating Margins +52% +55% 5.7% 5.4% 5.3% 1 087 59 5.0% 716 38 2012 2011 2012 2011 2012 2011 H2 H1 2012 2012 Results exceeded expectations » German export industries enjoyed significant growth » New contracts gained and record volume

  12. Slide 12: International logistics (ZAR)

    International logistics (ZAR) Revenue (Rm) Operating profit (Rm) Operating Margins +64% +71% 5.6% 5 3% 5.3% 5.1% 4.9% 11 247 598 6 848 350 2012 2011 2012 2011 2012 2011 H2 H1 2012 2012 Exchange rate benefit » 2012 Average R/€: 10.38 vs 2011 Average R/€: 9.49 » Excluding Lehnkering revenue and operat

  13. Slide 13: International logistics

    International logistics Revenue by sector 18% 28% 2% 3% 3% 3% 4% 6% 20% 13% Chemicals Steel manufacturing Automotive Paper/Packaging Mechanical engineering Energy F d Food Aliminium Apparel Imperial Shipping Group Sub contractor services Lehnkering p Panopa Neska Brouwer Shipping 13

  14. Slide 14: Strong growth in German exports

    Strong growth in German exports Exchange Rate EUR/USD Employment GDP Export 160 154 149 148 150 147 141 143 144 140 137 137 143 138 130 127 133 125 120 120 110 111 109 108 110 107 112 105 105 101 102 100 100 106 105 100 102 103 104 103 100 100 100 100 101 90 80 2002 2003 2004 2005 2006 2007 2008 200

  15. Slide 15: Car rental and tourism

    ING T HINKING YY IMPERIAL as Ga mei ee Fit _ anas | Car rental and tourism

  16. Slide 16: Car Rental and Tourism

    Car Rental and Tourism Revenue (Rm) Operating profit (Rm) Operating Margins +15% +8% 10.8% 10.6% 10.0% 380 9.1% 3 801 351 3 313 2012 2011 2012 2011 2012 2011 H2 H1 2012 2012 Improved performance in H2 year-on-year » Car rental market remains highly competitive » Pressure on rental rates easing; good

  17. Slide 17: Distributorship

    FAST MOVING FORWARD THINKIN G YY IMPERIAL Distributorship

  18. Slide 18: Distributorships

    Distributorships Revenue (Rm) Operating profit (Rm) Operating Margins +29% +33% 8.7% 8.8% 8.6% 8.4% 28 318 2 456 21 947 1 844 2012 2011 2012 2011 2012 2011 H2 H1 2012 2012 Strong growth continues » New vehicle registrations in SA 20% higher, compared to market growth of 13% » Improved stock availabi

  19. Slide 19: Cumulative sales of vehicle brands distributed

    Cumulative sales of vehicle brands distributed 800000 722892 700000 660758 600000 567176 500000 482751 426630 400000 368523 300000 285600 192334 200000 107363 100000 60227 37112 19113 0 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 YTD Note: Includes AMH, Chery, Foton, Mitsubishi, Rena

  20. Slide 20: Automotive parts and industrial products

    Automotive parts and industrial products » Pursued strategy to add aftermarket vehicle parts, components, industrial equipment and new areas of distribution » Acquisitions of Midas Midas, Turbo Exchange Exchange, Goscor, Goscor E-Z-GO, E-Z-GO Datadot, Datadot Segway and the recently acquired Bobcat

  21. Slide 21: Automotive Retail

    N ING T HINKING YY IMPERIAL Automotive Retail

  22. Slide 22: Automotive Retail

    Automotive Retail Revenue (Rm) Operating profit (Rm) Operating Margins +14% +15% 3 2% 3.2% 19 560 2.9% 2.9% 2.6% 17 150 573 497 2012 2011 H1 2012 H1 2011 2012 2011 H2 H1 2012 2012 Good growth in operating profit » New passenger car sales up 18%, ahead of market growth in this segment of 13% » Notabl

  23. Slide 23: Financial Services

    Financial Services

  24. Slide 24: Financial Services

    Financial Services Revenue (Rm) Operating profit (Rm) +17% +2% 775 760 3 999 3 409 2012 2011 2012 2011 Operating profit split Net Underwriting Margins Investment income, including fair value adjustments 11.4% U d Underwriting iti result lt Other Financial Services 9.0% 775 760 7.8% 6.8% 175 206 244

  25. Slide 25: Financial services

    Financial services » Regent underwriting result declined by 20%; weaker underwriting conditions in short term motor comprehensive market » Individual life had a good year » Investment returns were down - lower interest rates & volatile equity markets » Regent Botswana and Lesotho also performed well

  26. Slide 26: Financial Review

    HINKING YY IMPERIAL = & > ® o~ © O Cc © — i

  27. Slide 27: Income statement

    Income statement Rm 2012 2011 % Change Revenue 80 830 64 667 25% » All divisions showed strong turnover growth – Organic growth = 17% » Logistics: +34%; Germany performed very well; Acquisitions contributed positively (Lehnkering & smaller bolt-ons) » Distributorships: +29%; strong vehicle unit sale

  28. Slide 28: Income statement

    Income statement Rm 2012 2011 % Change Revenue 80 830 64 667 25% Operating profit 5 638 4 526 25% Operating profit margin 7,0% 7,0% » Organic growth = 20% » Margins up in Distributorships and International Logistics » Growth from parts, service and Other Financial Services assisted margins » CIC and

  29. Slide 29: Divisional statistics

    Divisional statistics Revenue Operating profit 5% SA logistics 14% % 16% 20% 23% International Logistics 10% 10% Car Rental and Tourism 13% Distributorships 7% 5% Automotive Retail 34% 43% Financial Services Operating margin and ROIC (%) 31 4 31.4 22.0 19.4 11.9 13.8 12.0 10 0 10.0 10.0 10 0 87 8.7

  30. Slide 30: Income statement

    Income statement Rm 2012 2011 % Change Revenue 80 830 64 667 25% Operating profit 5 638 4 526 25% Amortisation of intangible assets (128) (15) Foreign exchange (losses) / gains (10) (51) Business acquisition costs (51) - Recoupments from sale of properties (32) 7 Exceptional items (12) (46) Fair val

  31. Slide 31: Income statement

    Income statement Rm 2012 2011 % Change Revenue 80 830 64 667 25% Operating profit 5 638 4 526 25% Amortisation of intangible assets (128) (15) Foreign exchange (losses) / gains (10) (51) Business acquisition costs (51) - Recoupments from sale of properties (32) 7 Exceptional items (12) (46) Fair val

  32. Slide 32: Income statement

    Income statement Rm 2012 2011 % Change Revenue 80 830 64 667 25% Operating profit 5 638 4 526 25% Amortisation of intangible assets (128) (15) Foreign exchange (losses) / gains (10) (51) Business acquisition costs (51) - Recoupments from sale of properties (32) 7 Exceptional p items ((12)) ((46)) Fa

  33. Slide 33: Income statement

    Income statement Rm 2012 2011 % Change Revenue 80 830 64 667 25% Operating profit 5 638 4 526 25% Amortisation of intangible assets (128) (15) Foreign exchange (losses) / gains (10) (51) Business acquisition costs (51) - Recoupments from sale of properties (32) 7 Exceptional items (12) (46) Fair val

  34. Slide 34: Significant minorities' share of earnings

    Significant minorities’ share of earnings F2012 vs F2011 Distributorships (excl. AMH) AMH International Logistics SA Logistics Other Net Minority earnings 34

  35. Slide 35: Balance sheet

    Balance sheet Rm 2012 2011 % Change Property, plant and equipment 8 080 6 550 23% Transport fleet 4 336 3 627 Vehicles for hire 2 321 2 057 I Intangible ibl assets 4 234 1 823 132% Other non-current assets 4 689 4 226 Net working capital 4 607 3 245 42% Cash resources 3 545 3 531 Assets 31 812 25 05

  36. Slide 36: Gearing

    Gearing Net debt : equity (excl. prefs) » Excludes R441m of perpetual % preference shares 90 81 N t D:E » Net D E wellll b l below ttargett ratio ti off 60% -80% 60 50 39 39 » Moody’s Ratings: 31 30 • Domestic short term credit rating P-1.za • Domestic long term credit rating 0 F2008 F2009 F2010 F20

  37. Slide 37: Improving returns

    Improving returns ROE# ROIC vs WACC 23.4 16.5 16.3 24 20.3 20 15 17.1 12.2 10-yr 11.5 16 11.2 avg. of 12.0 19% 11 12 10.9 9.4 10.5 10.1 9.6 9.7 8 7 4 0 3 F2008 F2009 F2010 F2011 F2012 F2008 F2009 F2010 F2012 F2011 8 9 0 2 8 9 0 2 # based on core earnings » Improving ROE » Objective: Average ROIC > t

  38. Slide 38: Key financial ratios

    Key financial ratios Ratios F2012 F2011 F2010 G Group operating margin 7,0% % 7,0% % 6,2% % Net D:E ratio ( (excl. l prefs) f ) 39% 31% 39% ROIC^ 16,3% 16,5% 12,2% ROE # 23% 20% 17% ^ WACC = 9,7% # Based on core earnings 38

  39. Slide 39: Changes in total shareholders' interest

    Changes in total shareholders’ interest Rm Total shareholders’ interest on 30 June 2011 13 016 Attributable profit 3 388 Cash flow hedges 427 F Forex translation l i diff differences 210 Dividends paid to Imperial shareholders (1 091) Dividends received from Ukhamba in excess of its carrying value1

  40. Slide 40: Cash flow

    Cash flow Rm 2012 2011 % Change Cash generated by operations (pre working capital) 8 198 6 375 29% Net working capital movements (758) (298) 154% Cash generated by operations pre-capital pre capital expenditure 7 440 6 077 Net finance costs and tax paid (2 203) (1 784) Cash flow from operating activ

  41. Slide 41: Analysis of working capital

    Analysis of working capital Rm 2012 2011 % Change Increase in working capital# 758 298 154% Stock turn (times) 5,6x 5,3x Net working capital turn (times) 20,6 21,1x A Asset t turn t still till good d despite d it increase i in i working ki capital it l » Support of higher revenue in the group – reve

  42. Slide 42: Cash flow

    Cash flow Rm 2012 2011 % Change Cash flow from operating activities (pre capex) 5 237 4 293 22% Proceeds from sale of Imperial Bank - 477 Net acquisition of subs and businesses (1 868) (943) Capital expenditure (2 592) (1 528) 70% Expansion (1 125) (687) 64% Replacement (1 467) (841) 74% » Net R1,9

  43. Slide 43: Cash flow

    Cash flow Rm 2012 2011 % Change Cash flow from operating activities (pre capex) 5 237 4 293 22% Proceeds from sale of Imperial Bank - 477 Net acquisition of subs and businesses (1 868) (943) Capital expenditure (2 592) (1 528) 70% Dividend received from Ukhamba 387 - Net movement in associates and J

  44. Slide 44: Strategy and Prospects

    ING T HINKING YY IMPERIAL Strategy and Prospects

  45. Slide 45: Strategy

    Strategy » Focused on generating higher returns on capital • Capital management well entrenched throughout the Group » Seeking S ki growth th opportunities t iti iin and d adjacent dj t tto existing i ti iindustries d t i andd geographies » Seek expansion of logistics activities on the African conti

  46. Slide 46: Recent acquisitions – Spent R1,9 billion in 2012

    Recent acquisitions – Spent R1,9 billion in 2012 Imperial Logistics Africa Logistics South Africa Logistics International 100% Lehnkering 60% IJ Snyman Transport 80% Kings Transport 74,9% Dettmer Bulk 80% Transport Holdings 70% LaGrange Transport Reederei in Botswana ( (previously i l an 60% Synchro

  47. Slide 47: Prospects

    Prospects » Trading conditions in Southern African logistics to remain challenging • Acquisitions, contract gains and expansion into Africa will provide growth » International logistics - substantial base for further growth • Lehnkering will make a contribution for the full year in 2013 » Growth in

  48. Slide 48: Thank you

    N ING T HINKING YY ERIAL = = Thank you

Imperial Logistics — FY2012 Earnings Presentation on 6ix