Ca Immobilien Anlagen Ag · VIE:CAI
Ca Immobilien Anlagen — H1 2021 Earnings Presentation
70 slides from Ca Immobilien Anlagen's earnings presentation, August 2021
Slide 1: Company Presentation August 2021
We create and manage places where people love to work. COMPANY PRESENTATION August 2021 All figures (€) as at 30 June 2021, unless otherwise stated
Slide 2: Business Model & Investment Highlights
BUSINESS MODEL & INVESTMENT HIGHLIGHTS
Slide 3: Key Investment Highlights (Overview)
BM / Strategy Results Financing Property ESG Appendix Business Model Key Investment Highlights (Overview) CA Immo is a leading manager, investor and developer 4 KEY of high-quality office properties with Germany as anchor market. REASONS We maintain a strong competitive position in our markets drive
Slide 4: Key Investment Highlights (I)
BM / Strategy Results Financing Property ESG Appendix Business Model Key Investment Highlights (I) Core city footprint 1 Outstanding Asset Quality Class A office portfolio diversified across attractive European gateway cities with Germany as anchor market, which are economically linked and share p
Slide 5: Key Investment Highlights (II)
BM / Strategy Results Financing Property ESG Appendix Business Model Key Investment Highlights (II) Development volume & potential in Germany 2 Organic Growth Potential Valuable landbank in anchor market Germany: Since the acquisition of the federal subsidiary Vivico Real Estate in 2008, CA Immo h
Slide 6: Key Investment Highlights (III)
BM / Strategy Results Financing Property ESG Appendix Business Model Key Investment Highlights (III) 3 High Cash Flow Resilience Tenant Industry Mix (annualized rent) 1% High balance of properties generating recurring cash flow: CA Immo’s business model aims to ensure long-term recurring earnings
Slide 7: Key Investment Highlights (IV)
BM / Strategy Results Financing Property ESG Appendix Business Model Key Investment Highlights (IV) 4 Strong Financial Performance 20% 5-YEAR TOTAL SHAREHOLDER Value creation throughout the cycle: CA Immo's ability to invest, develop, lease and reposition properties along a deep value chain and
Slide 8: Strategy
STRATEGY
Slide 9: Core Pillars of Business Model
BM / Strategy Results Financing Property ESG Appendix Strategy Core Pillars of Business Model Entire value chain Urban cities Pure play office Resilient portfolio Solid balance sheet Acquire Investment Management Tier 1: Berlin, Munich, A-class office to hold 85% investment 45–50% equity
Slide 10: Portfolio Strategy through the Property Cycle
BM / Strategy Results Financing Property ESG Appendix Strategy Portfolio Strategy through the Property Cycle Monetise future profit where no further Excellent locations in established and value creation exists. emerging submarkets. Divest when future rate of return is Old, inefficient, tired
Slide 11: H1 2021 Results
H1 2021 RESULTS
Slide 12: H1 2021 Key Achievements and Events
BM / Strategy Results Financing Property ESG Appendix H1 2021 Key Achievements and Events Stable operations and successful continuation of capital rotation In the first half of 2021, CA Immo successfully continued its strategic capital rotation programme (exit of non-core markets Zagreb, Bratislav
Slide 13: Solid First Half of Business Year 2021
BM / Strategy Results Financing Property ESG Appendix H1 2021 Results Overview yoy Solid First Half of Business Year 2021 RENTAL INCOME +1.5% Top line growth in H1 2021 with rental income up 1.5% yoy to €119.9 m. Net rental income decreased to €101.6 m (-4% yoy) mainly because of a one-off effec
Slide 14: Strong Operational Result and EBITDA Growth
BM / Strategy Results Financing Property ESG Appendix H1 2021 Results Strong Operational Result and EBITDA Growth Major Earnings Drivers Profit and Loss (€m) H1 ‘21 H1 ‘20 +/(-) Q2 ‘21 Q2 ‘20 +/(-) 1 1 Rental income 119.9 118.1 1.5% 56.3 55.7 1.1% Higher rental income related to Net rental income
Slide 15: Solid Top-Line Growth due to Acquisitions and Development Completions
BM / Strategy Results Financing Property ESG Appendix H1 2021 Results Solid Top-Line Growth due to Acquisitions and Development Completions Key Drivers H1 2021 Rental Income Bridge (€m) Rental income increase driven by portfolio growth through development completions and acquisitions of recent qua
Slide 16: FFO I at €68.5 m stable despite Capital Rotation Programme
BM / Strategy Results Financing Property ESG Appendix H1 2021 Results FFO I at €68.5 m stable despite Capital Rotation Programme Funds from Operations (€m) Major Drivers H1 ‘21 H1 ‘20 +/(-) Q2 ‘21 Q2 ‘20 +/(-) 1 1 Net rental income 101.6 102.2 (0.5%) 51.1 52.6 (2.8%) Stable rental income. Income l
Slide 17: FFO I Bridge
BM / Strategy Results Financing Property ESG Appendix H1 2021 Results FFO I at €68.5 m stable despite Capital Rotation Programme H1 2021 FFO I Bridge (€m) 2 3 1 4 5 68.5 Key Drivers 1 Positive contribution by acquisitions of investment properties in 2020: Am Karlsbad 11 (Berlin), Pohlstraße 20 (Berl
Slide 18: Balance Sheet as at June 30, 2021
BM / Strategy Results Financing Property ESG Appendix H1 2021 Results Balance Sheet as at June 30, 2021 Balance Sheet (€m) H1 ‘21 Q4 ‘20 +/(-) Comments Investment properties 4,777.9 4,723.1 1.2% 1 Reclassification of ZigZag property in Mainz to 1 Properties under development 943.2 791.1 19.2% inve
Slide 19: Balance Sheet Metrics as at June 30, 2021
BM / Strategy Results Financing Property ESG Appendix H1 2021 Results Balance Sheet Metrics as at June 30, 2021 Balance Sheet (€m) H1 ‘21 Q4 ‘20 +/(-) Total assets 7,063.2 6,820.3 3.6% Property assets 5,870.2 5,596.2 1.4% Cash and cash equivalents 973.8 934.9 13.2% Shareholders‘ equity 3,481.4 3,128
Slide 20: EPRA Net Asset Value (NRV, NTA, NDV)
BM / Strategy Results Financing Property ESG Appendix H1 2021 Results EPRA Net Asset Value (NRV, NTA, NDV) H1 ‘21 Q4 ‘20 (€m) EPRA NRV EPRA NTA EPRA NDV EPRA NRV EPRA NTA EPRA NDV IFRS Equity attributable to shareholders 3,481.3 3,481.3 3,481.3 3,128.2 3,128.2 3,128.2 i) Hybrid instruments (Converti
Slide 21: EPRA Net Asset Value Bridge
BM / Strategy Results Financing Property ESG Appendix H1 2021 Results EPRA Net Asset Value (NDV, NTA, NRV) H1 2021 EPRA NDV/NTA/NRV Bridge (€ per share) 4 2.67 44.70 45.00 3 0.02 0.39 0.48 41.54 0.08 0.23 5.39 40.00 2 1 1.05 0.28 35.15 35.00 34.59 (0.02) (0.48) 30.00 Diluted Reval- Goodwill Fixed EP
Slide 22: Key Metrics
BM / Strategy Results Financing Property ESG Appendix H1 2021 Results Key Metrics Key Metrics (€m) H1 ‘21 H1 ‘20 +/(-) Rental income 119.9 118.1 1.5% Net rental income 101.6 105.9 (4.0%) EBITDA 114.9 90.3 27.3% EBIT 310.8 60.7 411.6% Earnings before tax (EBT) 249.1 69.8 257.1% Consolidated net incom
Slide 23: Financing
BENCHMARKS. URBAN — _a ma" \ | | ee (US ee oe == es ws
Slide 24: Well-Balanced Maturity Profile and Diversified Debt Structure
BM / Strategy Results Financing Property ESG Appendix Financing Well-Balanced Maturity Profile and Diversified Debt Structure Debt Structure 1 Debt Maturity Profile (€ m) 800 Well-staggered maturity profile with low amounts due over the coming years. 700 Repayed in July 2021 99% of the convertible
Slide 25: Stable Debt Maturities and Record Low Financing Costs
BM / Strategy Results Financing Property ESG Appendix Financing Stable Debt Maturities and Record Low Financing Costs Key Financing Metrics 1 Average Debt Maturity (years) 1 In the second quarter 2021, convertible bonds with 7.0 a nominal value of €197.8 m were converted, 6.0 5.8 driving among oth
Slide 26: Robust Financial Profile with Strong Equity Base
BM / Strategy Results Financing Property ESG Appendix Financing Robust Financial Profile with Strong Equity Base Leverage Interest coverage 55% 6.0x 50% 49.3% 5.0x 45.3% 3.8x 45% 4.0x 3.7x 40% 3.0x 35% 2.0x 30% 1.0x 28.6% 25% 0.0x 2016 2017 2018 2019 2020 Q2 2021 2016 2017 2018 2019 2020 Q2 2021 Equ
Slide 27: Portfolio
: _ PORTFOLIO SURBAN” Jf '; BENCH MARIS:
Slide 28: Property Portfolio Key Metrics
BM / Strategy Results Financing Property ESG Appendix Property Portfolio Key Metrics Property Portfolio Q2 ’21 Q4 ‘20 +/(-) Gross Asset Value (GAV) €m 5,870.2 5,596.2 4.9% thereof Investment Properties 1 €m 4,789.9 4,736.0 1.1% thereof Active Development Projects €m 787.5 791.1 (0.5%) thereof Land R
Slide 29: Property Portfolio Overview
BM / Strategy Results Financing Property ESG Appendix Property Portfolio Overview Property Portfolio (GAV) by Region by City by Structure 2% 9% Berlin Investment 4% 7% 13% properties Munich 26% 8% Vienna Germany 3% Land 2 Frankfurt reserves Total GAV: CEE 10% Total GAV: Total GAV: 35% Budapest €5.9
Slide 30: Investment Portfolio KPI Overview (I)
BM / Strategy Results Financing Property ESG Appendix Investment Portfolio KPI Overview (I) Investment Portfolio Development over Time (€m) 6,000 4,736.0 4,789.9 5,000 4,307.9 3,760.4 4,000 3,161.2 2,930.3 3,000 2,000 1,000 0 2016 2017 2018 2019 2020 Q2 2021 Investment Portfolio (€m) Q2 ‘21 1 Q2 ‘20
Slide 31: Investment Portfolio KPI Overview (II)
BM / Strategy Results Financing Property ESG Appendix Investment Portfolio KPI Overview (II) GLA over Time (ksqm) Occupancy over Time (%) 1,500 1,458 100.0% 1,443 1,450 98.0% 1,404 96.1% 1,400 1,374 96.0% 95.2% 94.8% 1,356 94.4% 1,350 1,316 94.0% 92.3% 1,300 92.0% 90.7% 1,250 90.0% 1,200 88.0% 1,150
Slide 32: Investment Portfolio KPI Overview (III)
BM / Strategy Results Financing Property ESG Appendix Investment Portfolio KPI Overview (III) Annualized Rent over Time (€m) Gross Initial Yield over Time (%) 250.0 7.0% 238.2 6.0% 6.1% 5.8% 6.0% 5.4% 226.4 225.2 5.1% 225.0 4.9% 214.2 5.0% 203.1 4.0% 200.0 €195.50 3.0% 2.0% 175.0 1.0% 150.0 0.0% 201
Slide 33: WAULT
BM / Strategy Results Financing Property ESG Appendix Investment Portfolio WAULT Well-Staggered Lease Maturity Profile Weighted Average Unexpired Lease Term (years) Strong tenant retention rate across the portfolio. 14 12.6 CA Immo’s organic growth strategy and the 12 corresponding high share of
Slide 34: Like-for-Like Performance
BM / Strategy Results Financing Property ESG Appendix Investment Portfolio Like-for-Like Performance Market Fair Value (€m) Rental Income (P&L, €m) Yield (%) 1 Occupancy (%) 2 Q2 ‘21 Q2 ‘20 +/(-) H1 ‘21 H1 ‘20 +/(-) Q2 ‘21 Q2 ‘20 +/(-) Q2 ‘21 Q2 ‘20 +/(-) Austria 500.3 504.9 (0.9%) 13.3 11.2 3 18.2%
Slide 35: Leasing H1 2021
BM / Strategy Results Financing Property ESG Appendix Property Portfolio Leasing H1 2021 Market Pre-leasing New Leasing Renewal (sqm) Total Leasing Annualized GRI Average Office + / (-) to ERV (sqm) (sqm) (sqm) (€m) Rent psqm (%) Austria - 4,479 11,634 16,114 2.1 8.0 12.5% Czechia 1,327 7,315 2,812
Slide 36: Closed Disposals 2021 YTD
BM / Strategy Results Financing Property ESG Appendix Investment Portfolio Closed Disposals 2021 YTD Property Share Country City Property Sector GLA GRI at Sale Proceeds Premium / (%) Status (sqm) (€m) (€m) Discount to BV (%) 1 Q1 2021 Land plot Duesseldorf 100% DE Duesseldorf Land Residential 179 -
Slide 37: Selected Planned Disposals 2021
BM / Strategy Results Financing Property ESG Appendix Investment Portfolio Selected Planned Disposals 2021 Canada Square, Budapest Wolfganggasse 58-60, Vienna Meininger Hotel Rembrandstrasse, Vienna Country Hungary Country Austria Country Austria Status Investment Status Investment Status Investment
Slide 38: Development
BENCHMARKS. URBAN k- = Lu = o. G i) Lu > iu Q
Slide 39: Case Study Ratoldstrasse (I)
BM / Strategy Results Financing Property ESG Appendix Development Case Study Ratoldstrasse (I) Project Overview Ratoldstrasse, Munich Zoning activities CA Immo has secured residential building right for Ratoldstrasse, a 89,000 sqm site located at the northern edge of Munich whereof 82,000 sqm
Slide 40: Case Study Ratoldstrasse (II)
BM / Strategy Results Financing Property ESG Appendix Development Case Study Ratoldstrasse (II) Zoning Timeline & Latest Steps Set-up & Key Purchase of last Notification of urban data resolution 1st public display private property development contract / by the Munich according to within zoning appro
Slide 41: Mississippi House & Missouri Park, Prague
BM / Strategy Results Financing Property ESG Appendix Development Projects Under Construction Mississippi House & Missouri Park, Prague (Completion in 2021) Key Metrics Total investment volume €63.9 m Outstanding investment €12.2 m Rental area 20,873 sqm Expected yield on cost 6.5% Scheduled complet
Slide 42: ONE, Frankfurt
BM / Strategy Results Financing Property ESG Appendix Development Projects Under Construction ONE, Frankfurt (Completion in 2022) Key Metrics Total investment volume €430.3 m Outstanding investment €163.5 m Rental area 68,573 sqm Expected yield on cost 5.3% Scheduled completion Q1 2022 Pre-let ratio
Slide 43: Grasblau, Berlin
BM / Strategy Results Financing Property ESG Appendix Development Projects Under Construction Grasblau, Berlin (Completion in 2022) Key Metrics Total investment volume €67.4 m Outstanding investment €36.6 m Rental area 13,350 sqm Expected yield on cost 8.4% Scheduled completion Q4 2022 Pre-let ratio
Slide 44: Hochhaus am Europaplatz, Berlin
BM / Strategy Results Financing Property ESG Appendix Development Projects Under Construction Hochhaus am Europaplatz, Berlin (Completion in 2024) Key Metrics Total investment volume €141.5 m Outstanding investment €64.9 m Rental area 22,948 sqm Expected yield on cost 6.3% Scheduled completion Q1 20
Slide 45: Upbeat, Berlin
BM / Strategy Results Financing Property ESG Appendix Development Projects Under Construction Upbeat, Berlin (Completion in 2026) Key Metrics Total investment volume €284.5 m Outstanding investment €247.2 m Rental area 34,911 sqm Expected yield on cost 5.3% Scheduled completion Q1 2026 Pre-let ratio
Slide 46: Development Projects Under Construction: Project Overview
BM / Strategy Results Financing Property ESG Appendix Development Projects Under Construction Project Overview Investment Portfolio CAI Share Investment Outstanding Planned Expected Main Usage Economic Scheduled Volume Investment Rentable Gross Yield Pre-let Completion (€m) 1 (€m) Area (sqm) on Cost
Slide 47: Environmental, Social & Corporate Governance
ENVIRONMENTAL, SOCIAL & CORPORATE GOVERNANCE
Slide 48: Organizational Structure and Reporting
BM / Strategy Results Financing Property ESG Appendix Sustainability Organizational Structure and Reporting Organizational Integration and Management Strategy, Monitoring, Key incorporation in the corporate strategy. Controlling Executive Board Targeted definition and management of strategic sus
Slide 49: Agenda for Sustainable Business Operations (I)
BM / Strategy Results Financing Property ESG Appendix Sustainability Agenda for Sustainable Business Operations (I) Agenda for Sustainable Business Operations Climate & Energy Sustainable Procurement & Supply Chain SDG goals SDG goals Targets & Principles: Targets & Principles: Reduction of averag
Slide 50: Agenda for Sustainable Business Operations (II)
BM / Strategy Results Financing Property ESG Appendix Sustainability Agenda for Sustainable Business Operations (II) Agenda for Sustainable Business Operations Sustainable Urban District Development Business Ethics, Corporate Governance & Compliance SDG goals SDG goals Targets & Principles: Targets
Slide 51: Initiatives for Climate and Environmental Protection
BM / Strategy Results Financing Property ESG Appendix Sustainability Initiatives for Climate and Environmental Protection Sustainability Certification Office Investment Portfolio according to Certification Standard As of June 3, 2021, 71% of the total building stock (office: 74%) was certified DGN
Slide 52: Health & Safety, Social Standards, Working Conditions
BM / Strategy Results Financing Property ESG Appendix Sustainability Health & Safety, Social Standards, Working Conditions Health & Safety - Covid 19 Protective Measures Covid 19 Employee Action Plan (excerpt). Early (early March 2020) installation of an international Health & Extended home offi
Slide 53: Appendix
APPENDIX APPENDIX
Slide 54: Weighted Average Cost of Debt and Maturities
BM / Strategy Results Financing Property ESG Appendix Financing Weighted Average Cost of Debt and Maturities 1 CoD/Maturities (€m) Outstanding Swaps Avg. Debt Avg. Swap Avg Cost of Avg. Cost of Debt (Nominal (Nominal Maturity Maturity Debt excl. Debt incl. Value) Value) (years) (years) Derivatives
Slide 55: Core Market Metrics
BM / Strategy Results Financing Property ESG Appendix Investment Portfolio Core Market Metrics Properties 16 Properties 9 Total area 219,200 sqm Total area 171,800 sqm Gross initial yield 3.4% Gross initial yield 6.1% Gross rental income €39.4 m Gross rental income €35.8 m Occupancy (economic) 97.7%
Slide 56: Reversionary Potential
BM / Strategy Results Financing Property ESG Appendix Investment Portfolio Reversionary Potential Case Study Reversionary Potential Europacity Berlin A significant portion of CAI’s activity in Berlin is focused in the prime Europacity submarket, where significant development and leasing activity h
Slide 57: Tenant Structure
BM / Strategy Results Financing Property ESG Appendix Investment Portfolio Tenant Structure Tenant Base Tenant Industry Mix (annualized rent) Top 200 Tenants (annualized rent) High degree of blue chip tenants with investment grade 1% rating. Business & 9% Professional Services Technology IG-rated
Slide 58: Blue Chip Tenant Structure (I)
BM / Strategy Results Financing Property ESG Appendix Investment Portfolio Blue Chip Tenant Structure With a Service and Technology Focus (I) Top 40 tenants (annualized rent) Tenant Industry City % PWC Professional Services Munich 3.3% InterCity Consumer Services & Leisure Berlin, Frankfurt 2.8% Fro
Slide 59: Blue Chip Tenant Structure (II)
BM / Strategy Results Financing Property ESG Appendix Investment Portfolio Blue Chip Tenant Structure With a Service and Technology Focus (II) Top 40 tenants (annualized rent) Tenant Industry City % Bitdefender Computers / Hi-Tech Bucharest 0.9% BT Roc Business Services Budapest 0.8% Benefit Systems
Slide 60: Largest Assets (I)
BM / Strategy Results Financing Property ESG Appendix Investment Portfolio Largest Assets (I) Skygarden, Munich Kontorhaus, Munich Millennium Towers, Budapest My.O, Munich JFK House, Berlin Value € 298 m Value € 243 m Value € 201 m Value € 183 m Value € 149 m Occupancy 100% Occupancy 98% Occupancy 7
Slide 61: Largest Assets (II)
BM / Strategy Results Financing Property ESG Appendix Investment Portfolio Largest Assets (II) Spreebogen Heidestraße 58, Berlin Ambigon, Munich Postepu 14, Warsaw Königliche Direktion, Berlin Value € 103 m Value € 99 m Value € 98 m Value € 97 m Value € 94 m Occupancy 100% Occupancy 100% Occupancy 9
Slide 62: Capital Rotation
BM / Strategy Results Financing Property ESG Appendix Investment Portfolio Capital Rotation Latest Acquisitions Am Karlsbad 11, Berlin Postepu 14, Warsaw Pohlstrasse 20, Berlin Country Germany Country Poland Country Germany Status Investment Status Investment Status Investment Sector Office Sector O
Slide 63: Prime Locations in All Core Markets
BM / Strategy Results Financing Property ESG Appendix Property Portfolio Prime Locations in All Core Markets Property Portfolio Split by City (book value) Berlin Munich 4% 7% 8% 26% 10% Total GAV €5.8 bn 9% 18% 9% 9% Berlin Munich Vienna Frankfurt Budapest Warsaw Prague Bucharest Other Key Facts Fra
Slide 64: Prime Locations in All Core Markets
BM / Strategy Results Financing Property ESG Appendix Property Portfolio Prime Locations in All Core Markets Property Portfolio Split by City (book value) Warsaw Bucharest 4% 7% 8% 26% 10% Total GAV €5.8 bn 9% 18% 9% 9% Berlin Munich Vienna Frankfurt Budapest Warsaw Prague Bucharest Other Key Facts
Slide 65: Outstanding market position in Germany
BM / Strategy Results Financing Property ESG Appendix Development Outstanding market position in Germany Key facts Cube, Berlin Tower 185, Frankfurt CA Immo owns prime land reserves in sought-after locations primarily in Berlin, Frankfurt and Munich. Successful delivery of large-scale projects (
Slide 66: Commercial Value Chain
BM / Strategy Results Financing Property ESG Appendix Development Commercial Value Chain Zoning Planning & Under Construction Completion Millennium plot, Frankfurt Upbeat, Berlin Hochhaus am Europaplatz, Berlin MY.B, Berlin Investment property Under construction Former development Land reserve Hig
Slide 67: Residential Value Chain
BM / Strategy Results Financing Property ESG Appendix Development Residential Value Chain Zoning/Planning Under Construction/Completion Eggartensiedlung, Munich Ratoldstraße, Munich NEO Residential, Munich 50:50 joint venture with local developer In 2016 the urban landscape competition Part of
Slide 68: CA Immo Share and Shareholder Structure
BM / Strategy Results Financing Property ESG Appendix Capital Markets CA Immo Share and Shareholder Structure Share-related Key Figures Largest Shareholders (by Voting Rights) 1 Largest shareholders (by Voting Rights) 1 30.06.2021 31.12.2020 # of shares 106,425,185 98,808,336 5% Treasury shares 5,78
Slide 69: Analyst Coverage & Conference Attendance
BM / Strategy Results Financing Property ESG Appendix Capital Markets Analyst Coverage & Conference Attendance Equity Analyst Coverage Analyst Date Target Price (€) Recommendation Median and average target price of analyst Deutsche Bank 02.07.2021 €42.00 Buy recommendations above current share HSB
Slide 70: Contact Details
Capital Markets/Investor Relations Contact Details Christoph Thurnberger Julian Wöhrle Head of Capital Markets Capital Markets Co-Head of Corporate Development Committee Tel.: +43 (1) 532 59 07 504 Tel.: +43 (1) 532 59 07 654 E-Mail: christoph.thurnberger@caimmo.com E-Mail: julian.woehrle@caimmo.com
CA Immobilien Anlagen — H1 2021 Earnings Presentation on 6ix