Carter's, Inc. · NYSE:CRI

Carter's — Q3 2025 Earnings Presentation

31 slides from Carter's's earnings presentation, Oct 27, 2025

  1. Slide 1: Third Quarter 2025 Business Update

    THIRD QUARTER 2025 BUSINESS UPDATE OCTOBER 27, 2025

  2. Slide 2: Third Quarter 2025 Results

    THIRD QUARTER 2025 RESULTS GAAP BASIS $ in millions, except EPS Third Third Quarter % of Quarter % of 2025 Net Sales 2024 Net Sales Change Net sales $758 $758 0% Gross profit 342 45.1% 356 46.9% (4%) Royalty income, net 5 0.7% 6 0.8% (5%) SG&A 318 42.0% 285 37.5% 12% Operating income 29 3.8% 77 10.2

  3. Slide 3: Third Quarter YTD 2025 Results

    THIRD QUARTER YTD 2025 RESULTS GAAP BASIS $ in millions, except EPS Third Third Quarter % of Quarter % of YTD 2025 Net Sales YTD 2024 Net Sales Change Net sales $1,973 $1,984 (1%) Gross profit 914 46.4% 954 48.1% (4%) Royalty income, net 14 0.7% 15 0.8% (6%) SG&A 869 44.1% 798 40.2% 9% Operating inc

  4. Slide 4: Non-GAAP Adjustments

    NON-GAAP ADJUSTMENTS1 $ in millions, except EPS Third Quarter 2025 2024 Operating % Net Diluted Operating % Net Diluted Net Income Net Income Income Sales EPS Income Sales EPS As reported (GAAP) $29.1 3.8% $11.6 $0.32 $77.0 10.2% $58.3 $1.62 Organizational restructuring 6.1 4.6 0.13 - - - Operating

  5. Slide 5: Adjusted Third Quarter 2025 Results

    ADJUSTED THIRD QUARTER 2025 RESULTS 1 $ in millions, except EPS Third Third Quarter % of Quarter % of 2025 Net Sales 2024 Net Sales Change Net sales $758 $758 0% Gross profit 342 45.1% 356 46.9% (4%) Royalty income, net 5 0.7% 6 0.8% (5%) Adjusted SG&A 308 40.6% 285 37.5% 8% Adjusted operating incom

  6. Slide 6: Third Quarter 2025 Segment Results

    THIRD QUARTER 2025 SEGMENT RESULTS $ in millions Net Sales Operating Income Operating Margin 2025 2024 $ Change 2025 2024 $ Change 2025 2024 U.S. Retail $362 $353 $9 $10 $27 ($17) 2.8% 7.7% U.S. Wholesale 284 299 (15) 44 63 (19) 15.5% 21.1% International 112 106 5 9 10 (1) 8.2% 9.6% Total before Cor

  7. Slide 7: Third Quarter 2025 Performance – U.S. Retail

    THIRD QUARTER 2025 PERFORMANCE – U.S. RETAIL 2025 vs. 2024 • Net sales +3% vs. LY − Favorable consumer acceptance of price increases: AUR +MSD, ATV +MSD (units down LSD) • Comparable sales +2% Sales − Second consecutive quarter of comparable sales growth − Growth driven by strong Labor Day sales per

  8. Slide 8: Third Quarter Segment Performance

    THIRD QUARTER SEGMENT PERFORMANCE 2025 vs. 2024 U.S. WHOLESALE INTERNATIONAL • Net sales: -5% (units down MSD) • Net sales: +5% (units comparable) ― Lower Simple Joys sales ― Strong growth in Mexico ― Growth with the rest of Exclusive ― Total sales +31% Brands book of business ― Retail comp +16% ― L

  9. Slide 9: Balance Sheet & Cash Flow

    BALANCE SHEET & CASH FLOW $ in millions Balance Sheet (Q3 End) Cash Flow (Q3 YTD) 2025 2024 2025 2024 Cash $184 $176 Operating cash flow $(136) $11 Accounts receivable, net 238 247 Capital expenditures (43) (40) Inventory, net 656 607 Free cash flow2 $(179) $(28) Accounts payable 240 274 Dividends $

  10. Slide 10: Adjusted Third Quarter YTD 2025 Results

    ADJUSTED THIRD QUARTER YTD 2025 RESULTS 1 $ in millions, except EPS Third Third Quarter % of Quarter % of YTD 2025 Net Sales YTD 2025 Net Sales Change Net sales $1,973 $1,984 (1%) Gross profit 915 46.4% 954 48.1% (4%) Royalty income, net 14 0.7% 15 0.8% (6%) Adjusted SG&A 842 42.7% 798 40.2% 6% Adju

  11. Slide 11: Third Quarter YTD 2025 Segment Results

    THIRD QUARTER YTD 2025 SEGMENT RESULTS $ in millions Net Sales Operating Income Operating Margin 2025 2024 $ Change 2025 2024 $ Change 2025 2024 U.S. Retail $956 $951 $5 $16 $60 ($44) 1.7% 6.3% U.S. Wholesale 727 756 (29) 126 163 (36) 17.4% 21.5% International 290 277 12 13 18 (5) 4.3% 6.5% Total be

  12. Slide 12: Chief Executive Officer Update

    CHIEF EXECUTIVE OFFICER UPDATE 12

  13. Slide 13: Our Priorities

    OUR PRIORITIES • Stabilize business performance • Implement comprehensive productivity agenda • Invest to enable long-term growth 13

  14. Slide 14: Business Stabilization

    BUSINESS STABILIZATION • Q3 second straight quarter of positive comp growth in U.S. Retail (+2%); product relevancy increasing • Improvement in realized prices due to moderated promotions ‒ Consumers spending more on our ‘best’ products and brands ‒ Average transaction value +LSD in Q3 • Strength in

  15. Slide 15: Implementing Comprehensive Productivity Agenda

    IMPLEMENTING COMPREHENSIVE PRODUCTIVITY AGENDA • Planning meaningful reduction-in-force of offices-based roles (-15%) ‒ Expected to save ~$35M annually Right Size Organization ‒ Brings structure more in line with current size of business ‒ Supports greater ownership and accountability • Targeting $1

  16. Slide 16: Implementing Comprehensive Productivity Agenda

    IMPLEMENTING COMPREHENSIVE PRODUCTIVITY AGENDA • Close 150 low-margin stores ‒ Profit accretive given sales transfer (to stores and eCommerce) • Suspend new U.S. openings of current store model Improve Store Portfolio • Improve productivity of existing store portfolio ‒ Drive increased traffic ‒ Seg

  17. Slide 17: Making Foundational Investments to Drive Long-Term Growth

    MAKING FOUNDATIONAL INVESTMENTS TO DRIVE LONG-TERM GROWTH • Carter’s under-indexes peers on marketing spend • Opportunity to drive traffic and consumer loyalty beyond Increase Spend on promotion and prices Demand Creation • Seeing good proof points in current spending ‒ Demand creation investment su

  18. Slide 18: Perspective on Q4 FY2025 & FY2026

    PERSPECTIVE ON Q4 FY2025 & FY2026 18

  19. Slide 19: Responding to Significantly Higher Tariffs

    RESPONDING TO SIGNIFICANTLY HIGHER TARIFFS 2025E Finished Goods Sourcing Mix China <3% Top 4 Countries of Origin Rest of World • Vietnam Well Diversified 25% Top 4 • Cambodia Sourcing Footprint 75% • Bangladesh • India • U.S. import duties paid in 2024: ~$110 million (~13% effective duty rate) Estim

  20. Slide 20: Perspective on Q4 2025 & Fiscal Year 2026

    PERSPECTIVE ON Q4 2025 & FISCAL YEAR 2026 • Net sales ‒ U.S. Retail: low single-digit comp ‒ U.S. Wholesale: down low single digits Q4 2025 ‒ International: growth driven by Canada and Mexico Expectations • Gross margin rate: ~43% • SG&A: up mid-single-digits • Higher net interest expense & higher t

  21. Slide 21: Thank You

    THANK YOU 21

  22. Slide 22: Supplemental Information

    SUPPLEMENTAL INFORMATION 22

  23. Slide 23: Reconciliation of Reported to Adjusted Earnings

    RECONCILIATION OF REPORTED TO ADJUSTED EARNINGS $ in millions, except EPS % of Operating % of Income Net Diluted Third Quarter of Fiscal 2025 SG&A net sales Income net sales Tax Provision Income EPS As reported (GAAP) $318.0 42.0% $29.1 3.8% $3.2 $11.6 $0.32 Operating model improvement costs (b) (3.

  24. Slide 24: Reconciliation of Reported to Adjusted Earnings

    RECONCILIATION OF REPORTED TO ADJUSTED EARNINGS $ in millions, except EPS Income % of Operating % of Tax Net Diluted Third Quarter of Fiscal 2024 SG&A net sales Income net sales Provision Income EPS As reported (GAAP) $284.7 37.5% $77.0 10.2% $12.4 $58.3 $1.62 Pension plan settlement (b) - - 0.2 0.7

  25. Slide 25: Reconciliation of Total Segment Operating Income to Consolidated Operating Income

    RECONCILIATION OF TOTAL SEGMENT OPERATING INCOME TO CONSOLIDATED OPERATING INCOME $ in millions Fiscal Quarter Ended Three Fiscal Quarters Ended September 27, 2025 September 28, 2024 September 27, 2025 September 28, 2024 % of % of % of % of net sales net sales net sales net sales Total segment opera

  26. Slide 26: Reconciliation of Net Income to Adjusted EBITDA

    RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA $ in millions Four Fiscal Fiscal Quarter Ended Three Fiscal Quarters Ended Quarters Ended September September 28, September 27, September 28, September 27, 27, 2025 2024 2025 2024 2025 Net income $11.6 $58.3 $27.6 $124.0 $89.1 Interest expense 7.2 7.4

  27. Slide 27: Third Quarter Reconciliation of Adjusted Net Income Allocable to Common Shareholders

    THIRD QUARTER RECONCILIATION OF ADJUSTED NET INCOME ALLOCABLE TO COMMON SHAREHOLDERS Fiscal Quarter Ended Weighted-average number of common and common equivalent shares outstanding: September 27, 2025 September 28, 2024 Basic number of common shares outstanding 35,443,712 35,301,131 Dilutive effect

  28. Slide 28: Third Quarter YTD Reconciliation of Adjusted Net Income Allocable to Common Shareholders

    THIRD QUARTER YTD RECONCILIATION OF ADJUSTED NET INCOME ALLOCABLE TO COMMON SHAREHOLDERS Three Fiscal Quarters Ended Weighted-average number of common and common equivalent shares outstanding: September 27, 2025 September 28, 2024 Basic number of common shares outstanding 35,388,596 35,616,875 Dilut

  29. Slide 29: Net Sales Constant Currency Reconciliation

    NET SALES CONSTANT CURRENCY RECONCILIATION $ in millions Fiscal Quarter Ended Constant- Reported Net Impact of Currency Net Reported Net Constant- Sales Foreign Sales Sales Reported Currency September 27, Currency September 27, September 28, Net Sales Net Sales % 2025 Translation 2025 2024 % Change

  30. Slide 30: Store Count Reconciliation

    STORE COUNT RECONCILIATION U.S Canada Mexico Total Store count at September 28, 2024 795 188 56 1,039 Openings 15 4 7 26 Closings (6) (1) (1) (8) Store count at December 28, 2024 804 191 62 1,057 Openings 19 4 6 29 Closings (15) (3) (3) (21) Store count at September 27, 2025 808 192 65 1,065 30

  31. Slide 31: Forward Looking Statements

    FORWARD LOOKING STATEMENTS Statements in this presentation that are not historical fact and use predictive words such as “estimates”, “outlook”, “guidance”, “expect”, “believe”, “intend”, “designed”, “target”, “plans”, “may”, “will”, “are confident” and similar words are forward-looking statements (

Carter's — Q3 2025 Earnings Presentation on 6ix