National Bank Holdings Corporation · NYSE:NBHC

National Bank — Q2 2017 Earnings Presentation

34 slides from National Bank's earnings presentation, Aug 7, 2017

  1. Slide 1: Q2 2017 Investor Presentation

    Q2 2017 Investor Presentation

  2. Slide 2: Forward-looking statements

    This presentation contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements contain words such as “anticipate,” “believe,” “can,” “would,” “should,” “could,” “may,” “predict,” “seek,” “potential,” “will,” “estimate,”

  3. Slide 3: About Non-GAAP Financial Measures

    3 About Non-GAAP Financial Measures Certain of the financial measures and ratios we present, including “tangible book value” and “tangible book value per share” metrics, are supplemental measures that are not required by, or are not presented in accordance with, U.S. generally accepted accounting pr

  4. Slide 4: Company Overview

    Company Overview i National Bank Holdings

  5. Slide 5: Company Overview: A Foundation for Growth

    Company Overview 5 A Foundation for Growth Began banking operation in 2010 with four acquisitions in 12 months Created meaningful scale and market share in attractive markets of Colorado and Greater Kansas City Region Granular and well diversified loan portfolio with self-imposed concentration limit

  6. Slide 6: Key Actions and Results

    6 Key Actions and Results Accelerated organic growth $1.0 billion in TTM1 loan originations driven by deeper market penetration Relationship banking focused strategies Organic loan growth covered $35 million or 21% decrease in acquired 310-30 loans since June 30, 2016 Grew Q2 2017 average transactio

  7. Slide 7: NBHC Markets and Family of Brands

    7 NBHC Markets and Family of Brands ONE Charter, THREE Flags Attractive and Growing Markets CO MO Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver Denver

  8. Slide 8: Key Statistics by MSA: We Operate in Very Attractive Markets

    Key Statistics by MSA 8 We Operate in Very Attractive Markets ü ü ü ü ü ü ü ü ü ü ü ü ü ü ü ü ü ü ü ü ü ü ü ü ü Equal or Better Than U.S. Average ü U.S. 2017 Population (mm) 322.4 2.9 4.6 2.1 Projected Population 5yr CAGR (‘17-’22E) 0.7 % 1.6 % 1.5 % 0.6 % 2017 Median Household Income $55.6K $70.2K

  9. Slide 9: Organic Loan Growth is Accelerating

    Total Loans 9 Organic Loan Growth is Accelerating Total Loan Composition New Loan Originations Commercial Related 67% ($ in millions; totals in billions) Portfolio built on a relationship banking strategy targeted at full-service lending, depository and treasury management relationships $1.0 billion

  10. Slide 10: Uniquely Diversified $3.1 Billion Loan Portfolio

    10 Uniquely Diversified $3.1 Billion Loan Portfolio Consumer, 23.5% Commercial & Industrial, 59.6% Non Owner-Occupied CRE, 16.9% Granular and Well Diversified Loan Portfolio Self-imposed concentration limits ensure a granular and diverse loan portfolio and protects against downside risk to any parti

  11. Slide 11: Strong Credit Quality on $3.0 Billion of Non 310-30 Loans

    Strong Credit Quality on $3.0 Billion of Non 310-30 Loans 11 Stable Credit Quality Provision for Loan Losses on Non 310-30 Loans ($ in millions) High Yielding $134 Million 310-30 Loan Pools Stable Asset Credit Quality Annualized Net Charge-offs Allowance for Loan Losses1 Change in Allowance Provisio

  12. Slide 12: Non-performing Loans: Credit Quality Remains Strong

    Non-performing Loans 12 Credit Quality Remains Strong in Non-Energy Portfolio Non 310-30 Classified Loans ($ in millions) Non-performing Assets Non-performing Asset Composition Non-performing Energy loans – 0.39% Acquired OREO OREO has been a source of income with net gains of $1.8 million and $2.0

  13. Slide 13: Average Transaction Deposits Growing

    Average Transaction Deposits 13 Growing Low Cost Transaction Accounts Average Time Deposits Deposit Composition Low Cost Deposits Strong Transaction Deposit Growth Average transaction deposits remain strong in attractive markets of Colorado and Greater Kansas City Region Grew YoY average deposits by

  14. Slide 14: Acquisition of Peoples, Inc.

    Acquisition of Peoples, Inc.

  15. Slide 15: Transaction Rationale: Strategic and Accretive

    15 Transaction Rationale: Strategic and Accretive Transaction Rationale: Strategic and Accretive Transaction Rationale: Strategic and Accretive Enhances Our Scale in the Demographically Attractive Colorado Front Range and the Greater Kansas City Region $865 million of assets, $483 million of loans h

  16. Slide 16: Summary of Terms

    16 Summary of Terms Transaction Rationale: Strategic and Accretive Transaction Rationale: Strategic and Accretive Transaction Summary Acquisition of 100% of the common stock of Peoples, Inc. Peoples, Inc. to divest or wind down national mortgage business operated out of Kansas-based Peoples Bank pri

  17. Slide 17: Impacts to NBHC Shareholders and Pro Forma Capital

    Cost savings of approximately 12%(1) of Peoples, Inc. expense base 75% phased-in in 2018, 100% in 2019 and thereafter 21% cost savings from core bank expense base (excluding retained mortgage business) Revenue enhancements expected, but none assumed Gross credit mark equal to existing loan loss rese

  18. Slide 18: Adds penetration in the Greater Kansas City Region

    18 Adds penetration in the Greater Kansas City Region(3) #2 Best City for Jobs (CBS MoneyWatch) 4th “Hot Startup” City (Entrepreneur Magazine) #15 on “50 Best Cities to Live” List (Bloomberg) #2 “Top Five Cities with Up-and-Coming Downtown” (Fortune) Expands presence in Overland Park, KS - central h

  19. Slide 19: Pro Forma Loan Portfolio and Deposit Mix

    C&I 11.6% OO CRE 19.3% Res RE 21.6% Consumer 9.2% C&D 11.3% Other CRE 26.9% 19 Loan Portfolio Deposit Mix Peoples, Inc. NBHC Pro Forma(1) Peoples, Inc. NBHC Pro Forma Gross Loans HFI: $2,954mm Yield on Loans: 4.57% Total Deposits: $3,968mm Gross Loans HFI: $483mm Yield on Loans: 5.00% Gross Loans HF

  20. Slide 20: Financial Overview

    Financial Overview i National Bank Holdings

  21. Slide 21: Second quarter results summary

    Total loans ended the quarter at $3.1 billion and increased $134.3 million, or 18.2% annualized, driven by $269.6 million in second quarter originations. Non 310-30 loans totaled $3.0 billion and increased $139.9 million, or 19.9% annualized. Fully taxable equivalent net interest income totaled $38.

  22. Slide 22: Fully Diluted EPS

    Fully Diluted EPS 22 Steady Progress Towards Long-term Profitability Targets 2Q17 EPS of $0.33, adjusted $0.24 without gain on sale of banking center divestitures impact of $0.07 and tax benefit of $0.02. EPS results driven by increasing revenues and prudent expense management Achieved revenue infle

  23. Slide 23: Net Interest Income

    Net Interest Income1 Replacing High-Yielding Acquired Loans with Originations 23 P&L Metrics Net Interest Margin1 Strong Yields on Loan Portfolio Comments Fully taxable equivalent net interest income achieved inflection point growing $2.2 million linked quarter with net interest margin (FTE) forecas

  24. Slide 24: Net Interest Income Sensitivity

    24 Net Interest Income Sensitivity NBHC Balance Sheet Positioned to Benefit From Rising Rate Environment Net Interest Income Change1 1 12-month simulated net interest income impact using management projected balance sheet and an immediate parallel shift in the yield curve. Rate risk measures are adj

  25. Slide 25: Non-Interest Income & Expense

    Non-Interest Income 25 Non-Interest Income & Expense Non-Interest Expense Comments Q2 2017 non-interest income totaled $12.0 million increasing from $8.7 million in Q1 2017 driven by a $2.9 gain from banking center divestitures Steady trend of decreasing expenses over the years. Since 2012, expenses

  26. Slide 26: Conservative Investment Portfolio

    26 Conservative Investment Portfolio Almost entire portfolio is U.S. agency backed Stable duration of 2.9 years OCI fluctuations minimized by 25% of portfolio in Held-To-Maturity Investment portfolio mainly in run-off mode since Q4-13; using cash flows to fund loan growth Low premium dollars ($ in m

  27. Slide 27: Long-Term Financial Goals

    27 Long-Term Financial Goals Assets ~$6bn–$8bn Efficiency Ratio <60% ROATA ≥1.00% ROATCE 12%–14% Dividend Payout Ratio Approximation 30% Tier 1 Leverage 9%

  28. Slide 28: Investment Highlights

    28 Investment Highlights Attractive markets of Colorado and Greater Kansas City Region with a presence in Austin and Dallas, Texas and adding New Mexico Diversified revenue stream with high-performing, relationship-centric business model focused on earning the business of individuals, and small and

  29. Slide 29: Appendix

    Appendix Bi National Bank Holdings

  30. Slide 30: NBHC Management Team

    30 NBHC Management Team Head of Business Services at Regions Financial, where he also led the transformation of wholesale lines of business Senior management roles in small business, commercial banking, private banking, corporate marketing and change management, and Management Operating Committee me

  31. Slide 31: Accomplished Board of Directors

    31 Accomplished Board of Directors Name Title Experience Tim Laney Chairman, President and CEO Former Senior EVP and Head of Business Services of Regions Financial Former EVP and Management Operating Committee member at Bank of America Ralph Clermont Lead Director / Chairman of the Audit and Risk Co

  32. Slide 32: Guide to Common Sense Banking

    GUIDE TO COMMON SENSE BANKING a OURPROMISE BANK WITH COMMON SENSE NBH Bank champions a new era of common sense banking by building relationships with local communities as the accountable, straight-shooting and insightful alternative to big box banking-as-usual HOW WE DELIVER ON OUR PROMISE WE PUT ‘W

  33. Slide 33: Reconciliation of Non-GAAP Measures

    33 Reconciliation of Non-GAAP Measures ($ in millions, except per share) As of and for the three months ended As of and for the six months ended As of and for the years ended 31-Mar-17 30-Jun-17 30-Jun-16 30-Jun-17 31-Dec-14 31-Dec-15 31-Dec-16 Return on Average Tangible Assets and Return on Average

  34. Slide 34: Reconciliation of Non-GAAP Measures (cont'd)

    34 Reconciliation of Non-GAAP Measures (cont’d) ($ in millions, except per share) As of and for the three months ended 30-Jun-17 Tangible common equity calculations: Total shareholders' equity $ 544.5 Less: goodwill and intangible assets, net (63.8) Add: deferred tax liability related to goodwill 10

National Bank Holdings — Q2 2017 Earnings Presentation on 6ix