Hkbn Ltd. · HKEX:1310

Hkbn — H1 FY2026 Earnings Presentation

30 slides from Hkbn's earnings presentation, 2026

  1. Slide 1: HKBN Ltd.

    HKBN Ltd. 1310 2026 2 28 2026 2 28 2026 2 28 34 • 5% 60.29 8% • 4% 12.57 • 24% 1.57 • 1.08 • 15.5 2025 2 28 15.5 –1–

  2. Slide 2: GigaFast 100Gbps

    GigaFast 100Gbps –2–

  3. Slide 3: GigaFast

    GigaFast • • • –3–

  4. Slide 4: 2026

    2026 4 24 –4–

  5. Slide 5: 6,029,202 5,734,269 +5% – 2,807,608 2,549,534 +10% – 1,012,202 892,191 +13% – 1,158,200 1,165,568

    1 2026 2025 2 28 2 28 6,029,202 5,734,269 +5% – 2,807,608 2,549,534 +10% – 1,012,202 892,191 +13% – 1,158,200 1,165,568 -1% – 1,051,192 1,126,976 -7% 107,672 107,560 +0% 1,2 1,256,500 1,206,122 +4% 1,3 157,078 126,186 +24% 1,2,3 107,672 107,560 +0% 144,566 142,259 +2% 170,701 177,859 -4% 388,760 411

  6. Slide 6: 2026 2025 2025 8,266 8,220 8,183 +1% – 107 109 -2% – 326 335

    2 2026 2025 2025 2 28 8 31 2 28 8,266 8,220 8,183 +1% – 107 107 109 -2% – 326 335 347 -6% 2,659 2,646 2,614 +2% – 916 907 900 +2% – 275 290 314 -12% 169 181 197 -14% 3,636 3,670 3,741 -3% (1) (2) (3) –6–

  7. Slide 7: GigaFast

    2026 5% 11% 38.2 7.3 GigaFast 2.5Gbps 25Gbps GigaFast 1.8 2.1 GigaFast 43% 11.4 2025 1 –7–

  8. Slide 8: HBO Max OTT Netflix Disney+ myTV SUPER

    11.58 91.6 2% 266 OTT Netflix Disney+ myTV SUPER HBO Max WeTV JOOX KKBOX 3% 218 OpenClaw 7% 39.74 3% 14.99 2,700 3% 3.79 1.29 2,400 1.37 HIBOR –8–

  9. Slide 9: AI 25Gbps GigaFast

    600 7,200 4% 12.57 24% 1.57 5,000 1.06 1,200 3,100 1.09 AI 25Gbps GigaFast 100Gbps MetroNet 2026 GigaFast GigaFast 2.5Gbps 2019 JOS 60 –9–

  10. Slide 10: 9.95 2025 11.92 112.71 2025 114.16 102.76 2025 31 102.24 3.29 2025 8 31

    2026 2 28 9.95 2025 8 31 11.92 112.71 2025 8 31 114.16 102.76 2025 8 31 102.24 2026 2 28 3.29 2025 8 31 3.92 2026 2 28 5.3 2025 8 31 5.0 2026 2 28 4.6 2025 8 31 4.7 5.1% 2025 8 31 6.2% 2026 2 28 4.7 2025 8 31 3.0 2026 2 28 2025 8 31 2026 2 28 15.74 2025 8 31 14.70 2026 2 28 – 10 –

  11. Slide 11: 2023 2025 2.5 52.50 2025 3.95% 6,600 2025 8 31 3,800 2.79 2025 8

    2023 6 1 2025 11 24 2.5 52.50 2025 11 3.95% 2026 2 28 9 2026 2 28 6,600 2025 8 31 3,800 2026 2 28 2.79 2025 8 31 2.71 800 1983 7.80 1.00 – 11 –

  12. Slide 12: 3,636 2025 3,670 75% 2026 15.5 2025 15.5 2026 6 10 2026 5 29

    2026 2 28 2026 2 28 3,636 2025 8 31 3,670 75% 2026 6 2 2026 2 28 15.5 2025 2 28 15.5 2026 6 10 2026 5 29 2026 6 2 2026 5 28 4 30 183 17 1712 1716 – 12 –

  13. Slide 13: 2410 C1 C3 – –

    2026 2 28 2026 2 28 2026 2 28 2410 2026 2 28 C1 C3 2026 2 28 – 13 –

  14. Slide 14: (www.hkexnews.hk) (www.hkbnltd.net)

    (www.hkexnews.hk) (www.hkbnltd.net) 2026 2 28 2026 4 24 – 14 –

  15. Slide 15: Consolidated income statement

    2026 2 28 2026 2025 2 28 2 28 3 6,029,202 5,734,269 4(a) 2,149 5,801 (3,973,896) (3,719,688) 4(b) (1,498,556) (1,541,292) 4(d) (378,831) (366,024) 4 180,068 113,066 5 (72,396) (5,506) 107,672 107,560 6 7.3 8.2 6 7.3 7.3 – 15 –

  16. Slide 16: Statement of comprehensive income

    2026 2 28 2026 2025 2 28 2 28 107,672 107,560 3,615 (11,716) 3,615 (11,716) 111,287 95,844 – 16 –

  17. Slide 17: Consolidated statement of financial position

    2026 2 28 2026 2025 2 28 8 31 7,816,507 7,816,507 1,861,244 2,012,209 3,092,998 3,154,104 472,672 534,464 423,954 434,919 127,875 181,437 52,803 52,585 13,848,053 14,186,225 134,782 92,861 7 1,048,552 976,438 442,993 440,253 381,928 364,580 255 230 994,698 1,192,160 3,003,208 3,066,522 8 2,029,853 2

  18. Slide 18: Statement of financial position (continued)

    2026 2 28 2026 2025 2 28 8 31 157,670 153,583 465,806 514,418 184,240 246,897 67,148 67,997 10,774,360 6,645,920 11,649,224 7,628,815 2,117,522 2,285,751 149 149 2,117,373 2,285,602 2,117,522 2,285,751 – 18 –

  19. Slide 19: 2026 2026 2025 2025 2410 – –

    1 2026 2 28 34 2026 4 24 2026 2025 8 31 2 34 2025 8 31 2410 – 19 –

  20. Slide 20: (i) (ii) (iii)

    2 21 3 (i) (ii) (iii) (iv) (a) (i) (ii) (iii) (iv) 2026 2025 2 28 2 28 2,368,365 2,321,022 755,767 590,071 141,046 155,168 3,265,178 3,066,261 2,063,394 2,019,167 700,630 648,841 15 6,029,202 5,734,269 – 20 –

  21. Slide 21: (a) (b) (i)

    3 (a) 2026 2025 2 28 2 28 1,158,200 1,165,568 2,807,608 2,549,534 1,012,202 892,191 1,051,192 1,126,976 6,029,202 5,734,269 2026 2 28 2025 2 28 2026 2 28 16.0% 2025 2 28 19.0% (b) (i) (ii) – 21 –

  22. Slide 22: (b) (iii)

    3 (b) (iii) – 22 –

  23. Slide 23: (b) (iii) (iv)

    3 (b) (iii) 2026 2025 2026 2025 2026 2025 2 28 2 28 2 28 2 28 2 28 2 28 5,481,217 5,229,561 689,828 639,487 6,171,045 5,869,048 (19,363) (15,937) (122,480) (118,842) (141,843) (134,779) 5,461,854 5,213,624 567,348 520,645 6,029,202 5,734,269 1,616,787 1,604,198 446,607 414,969 2,063,394 2,019,167 3,

  24. Slide 24: (a) (6,426) (4,296) 11,585 2,788 (6,251) (887) (154) (77) (903) (3,329) (2,149) (5,801) (b)

    4 2026 2025 2 28 2 28 (a) (6,426) (4,296) 11,585 2,788 (6,251) (887) (154) (77) (903) (3,329) (2,149) (5,801) (b) 19,002 16,132 – 313,842 331,200 – 74,918 79,936 30,205 27,618 4(c) 499,248 491,095 170,701 177,859 144,566 142,259 246,074 275,193 – 23,957 30,713 – 43,332 43,655 – 19,240 17,661 – 35,73

  25. Slide 25: (c) 681,307 670,893 64,962 56,845 746,269 727,738 (36,812) (40,896) (19,732) – (92,743) (89,797) (97,734)

    4 (c) 2026 2025 2 28 2 28 681,307 670,893 64,962 56,845 746,269 727,738 (36,812) (40,896) (19,732) – (92,743) (89,797) (97,734) (105,950) 499,248 491,095 (d) 2026 2025 2 28 2 28 245,019 382,501 469 515 9,858 12,260 – 95 (5,252) (29,347) 128,737 – 378,831 366,024 – 25 –

  26. Slide 26: (e) # 170,701 198,899 – # 313,842 331,200 – # 74,918 80,010 301,143 291,709

    4 (e) 2026 2025 2 28 2 28 # 170,701 198,899 – # 313,842 331,200 – # 74,918 80,010 301,143 291,709 5,380 3,965 # 30,205 27,618 1,944,438 1,938,433 906 4,060 # 4(b) 5 (a) 2026 2025 2 28 2 28 (62,270) (69,500) (5,136) (5,205) (4,990) 69,199 (72,396) (5,506) 2026 2 28 16.5% 2025 2 28 16.5% 2025 2 28 200

  27. Slide 27: (b) (a) II

    5 (b) 2025 6 (a) 107,672,000 2025 2 28 107,560,000 2026 2025 2 28 2 28 9 1 1,478,921 1,311,599 II (760) (760) 1,478,161 1,310,839 – 27 –

  28. Slide 28: (b) II II

    6 (b) 2026 2 28 2025 2 28 107,560,000 II 2025 2 28 II 1,310,839 167,322 1,478,161 7 2026 2025 2 28 8 31 30 434,131 425,766 31 60 237,584 229,529 61 90 134,363 98,551 90 242,474 222,592 1,048,552 976,438 30 90 – 28 –

  29. Slide 29: 2026 2025 1,414,430 1,364,638 615,423 714,107 2,029,853 2,078,745 2026 2025 2 28 8 31

    8 2026 2025 2 28 8 31 1,414,430 1,364,638 615,423 714,107 2,029,853 2,078,745 2026 2025 2 28 8 31 30 980,635 857,152 31 60 195,293 184,870 61 90 118,892 145,713 90 119,610 176,903 1,414,430 1,364,638 – 29 –

  30. Slide 30: (a) 15.5 2025 15.5 229,233 229,233 2026 1,478,921,568 2025 1,478,921,568 (b) 18.9 2025 2

    9 (a) 2026 2025 2 28 2 28 15.5 2025 2 28 15.5 229,233 229,233 2026 1,478,921,568 2025 1,478,921,568 (b) 2026 2025 2 28 2 28 18.9 2025 2 28 16.5 279,516 216,414 – 30 –

HKBN — H1 FY2026 Earnings Presentation on 6ix