Knot Offshore Partners Lp · NYSE:KNOP

Knot Offshore Partners Lp — Q3 2017 Earnings Presentation

14 slides from Knot Offshore Partners Lp's earnings presentation, Nov 6, 2017

  1. Slide 1: Third Quarter 2017 Results

    Third Quarter 2017 Results November 6, 2017

  2. Slide 2: Notice to Recipients

    Notice to Recipients This presentation is not a prospectus and is not an offer to sell, nor a solicitation of an offer to buy, securities. This presentation contains certain forward-looking statements concerning future events and KNOT Offshore Partners LP’s (“KNOP”) operations, performance and finan

  3. Slide 3: Financial Highlights

    Financial Highlights  Highest quarterly revenues of $58.2 million and net income of $21.1 million  Highest quarterly Adjusted EBITDA(1) of $45.1 million  Highest quarterly distributable cash flow1of $24.0 million with highest distribution coverage ratio of 1.46  Declared cash distribution of $0.

  4. Slide 4: Income Statement

    Income Statement Unaudited, USD in thousands 3Q 2017 2Q 2017 3Q 2016 FY 2016 Time charter and bareboat revenues 57,970 51,537 43,390 172,878 Loss of hire insurance recoveries — 2,276 — — Other income 247 593 197 793 Total revenues 58,217 54,406 43,587 173,671 Vessel operating expenses 11,828 9,427 7

  5. Slide 5: Adjusted EBITDA

    Adjusted EBITDA Unaudited, USD in thousands 3Q 2017 2Q 2017 3Q 2016 FY 2016 Net income 21,079 16,915 19,357 61,102 Interest income (68) (44) (6) (24) Interest expense 8,040 7,252 5,129 20,867 Depreciation 18,379 17,372 13,920 56,230 Income tax (benefits) expense 3 3 3 (15) EBITDA(1) 47,433 41,498 38

  6. Slide 6: Distributable cash flow

    Distributable cash flow Unaudited, USD in thousands 3Q 2017 2Q 2017 3Q 2016 FY 2016 Net income 21,079 16,915 19,357 61,102 Add: Depreciation 18,379 17,372 13,920 56,230 Other non-cash items; deferred costs amortization debt 469 407 310 1,198 Unrealized losses from interest rate derivatives and forei

  7. Slide 7: Balance sheet

    Balance sheet At September 30, At December 31, At September 30, At December 31, Unaudited, USD in thousands 2017 2016 2017 2016 Current assets: Current liabilities Cash and cash equivalents 38,118 27,664 Current portion of long-term debt 69,526 58,984 Inventories 1,945 1,176 Derivative liabilities 1

  8. Slide 8: Long-term Contracts Backed by Leading Energy Companies

    Long-term Contracts Backed by Leading Energy Companies Name 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 Windsor Knutsen (1) Bodil Knutsen(1) Fortaleza Knutsen Recife Knutsen Carmen Knutsen Hilda Knutsen Torill Knutsen Dan Cisne Dan Sabia Ingrid Knutsen Raquel Knutsen T

  9. Slide 9: Summary

    Summary  Highest ever quarterly performance for Revenue, Net Income and Adjusted EBITDA(1)  Another strong operational result – 99.7% utilization of the fleet in 3Q – 99.6% since IPO  Acquisition of Lena Knutsen  Good access to attractive bank financing  Attractive value proposition with quarte

  10. Slide 10: Shuttle Tanker Market Overview

    Shuttle Tanker Market Overview Thank you, any questions? 10

  11. Slide 11: Appendix

    Appendix APPENDIX

  12. Slide 12: Non-GAAP Financial Measures

    Non-GAAP Financial Measures Adjusted EBITDA Adjusted EBITDA refers to earnings before interest, depreciation, taxes, goodwill impairment charge and other financial items. Adjusted EBITDA is a non-GAAP financial measure used by investors to measure our performance. Adjusted EBITDA is used as a supple

  13. Slide 13: Non-GAAP Financial Measures

    Non-GAAP Financial Measures Distributable Cash Flow Distributable cash flow represents net income adjusted for depreciation and amortization, unrealized gains and losses from derivatives, unrealized foreign exchange gains and losses, distributions on the Series A Preferred Units, goodwill impairment

  14. Slide 14: Non-GAAP Financial Measures

    Non-GAAP Financial Measures The reconciliation of distributable cash flow to net income, the most directly comparable cash measure, set forth in the tables below: For the Quarter Ended (USD in thousands) 30-Sep-15 31-Dec-15 31-Mar-16 30-Jun-16 30-Sep-16 31-Dec-16 31-Mar-17 30-Jun-17 30-Sep-17 Net in

KNOT Offshore Partners — Q3 2017 Earnings Presentation on 6ix