Versant Media Group, Inc. · NASDAQ:VSNT
Versant Media — Q2 2026 Earnings Presentation
6 slides from Versant Media's earnings presentation, Aug 6, 2026
Slide 1: Supplemental Financial Information
\ Supplemental Financial Information August 6, 2026
Slide 2: Revenue, Adjusted Costs and Expenses, and Adjusted EBITDA
\ Revenue, Adjusted and Standalone Adjusted Costs and Expenses, Excluding Depreciation and Amortization, and Adjusted and Standalone Adjusted EBITDA Q1 Q2 Q1 Q2 Q3 Q4 FY (in millions) 2026 2026 2025 2025 2025 2025 2025 Presented on a standalone basis(1) Revenue Linear distribution $ 1,006 $ 954 $ 1,
Slide 3: Notes: Basis of Presentation and Non-GAAP Financial Measures
\ Notes Basis of Presentation Our consolidated and combined financial statements have been prepared in accordance with GAAP and pursuant to the rules and regulations of the SEC. For the prior year periods presented in the combined financial statements prior to our separation from Comcast on January
Slide 4: Notes (Continued): Non-GAAP Financial Measures
\ Notes (Continued) Non-GAAP Financial Measures (Continued) Standalone Adjusted Selling, General and Administrative expense is defined as selling, general and administrative expenses adjusted to give effect to estimated incremental costs of commercial agreements with Comcast and estimated additional
Slide 5: Reconciliation from Net Income to Adjusted EBITDA
\ Reconciliation from Net Income Attributable to Versant to Adjusted EBITDA and Standalone Adjusted EBITDA Q1 Q2 Q1 Q2 Q3 Q4 FY (in millions) 2026 2026 2025 2025 2025 2025 2025 Net income attributable to Versant $ 286 $ 211 $ 367 $ 302 $ 80 $ 181 $ 930 Net income (loss) attributable to noncontrollin
Slide 6: Reconciliations of Adjusted SG&A and Costs and Expenses
\ Reconciliations from Reported to Adjusted and Standalone Adjusted Selling, General and Administrative Expenses and Costs and Expenses, Excluding Depreciation and Amortization Q1 Q2 Q1 Q2 Q3 Q4 FY (in millions) 2026 2026 2025 2025 2025 2025 2025 Selling, general and administrative expenses $ 351 $