Office Properties Income Trust · OTC:OPITQ
Office Properties Income Trust — Q1 2025 Earnings Presentation
38 slides from Office Properties Income Trust's earnings presentation, Apr 30, 2025
Slide 1: Financial Results and Supplemental Information First Quarter 2025
Financial Results and Supplemental Information FIRST QUARTER 2025 April 30, 2025
Slide 2: Table of Contents
2Q1 2025 Table of Contents QUARTERLY RESULTS Office Properties Income Trust Announces First Quarter 2025 Financial Results ............................................................ 4 First Quarter 2025 Summary .......................................................................................
Slide 3: Q1 2025 Quarterly Results
3RETURN TO TABLE OF CONTENTS Q1 2025 Quarterly Results
Slide 4: Office Properties Income Trust Announces First Quarter 2025 Financial Results
4RETURN TO TABLE OF CONTENTS Q1 2025 OFFICE PROPERTIES INCOME TRUST ANNOUNCES FIRST QUARTER 2025 FINANCIAL RESULTS “OPI's results this quarter reflect the ongoing operational challenges in our portfolio, from tenant non-renewals, continued headwinds in our key markets and increased debt service cost
Slide 5: First Quarter 2025 Summary
Q1 2025 5RETURN TO TABLE OF CONTENTS First Quarter 2025 Summary Portfolio Update • Executed 223,000 square feet of total leasing at a weighted average lease term of 10.3 years, with lease renewals accounting for 77.5% of leased square footage. • Ended the quarter with same property portfolio occupan
Slide 6: Q1 2025 Financials
6RETURN TO TABLE OF CONTENTS Q1 2025 Financials
Slide 7: Key Financial Data
Q1 2025 7RETURN TO TABLE OF CONTENTS As of and for the Three Months Ended As of 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 3/31/2025 Selected Income Statement Data: Capitalization: Rental income $ 113,615 $ 118,238 $ 120,620 $ 123,686 $ 139,435 Total common shares (at end of period) 70,063,0
Slide 8: Condensed Consolidated Statements of Income (Loss)
Q1 2025 8RETURN TO TABLE OF CONTENTS Chicago, IL Three Months Ended March 31, 2025 2024 Rental income $ 113,615 $ 139,435 Expenses: Real estate taxes 13,458 15,709 Utility expenses 7,567 8,151 Other operating expenses 31,205 27,327 Depreciation and amortization 43,733 50,341 Transaction related cost
Slide 9: Condensed Consolidated Balance Sheets
Q1 2025 9RETURN TO TABLE OF CONTENTS March 31, December 31, 2025 2024 ASSETS Real estate properties: Land $ 706,623 $ 711,039 Buildings and improvements 2,946,137 2,946,520 Total real estate properties, gross 3,652,760 3,657,559 Accumulated depreciation (643,089) (618,650) Total real estate properti
Slide 10: Debt Summary
Q1 2025 10RETURN TO TABLE OF CONTENTS Coupon Rate (7) Interest Rate (8) Principal Balance Maturity Date Due at Maturity Years to Maturity Secured Floating Rate Debt: $325,000 secured revolving credit facility (2) 7.910% 7.910% $ 325,000 1/29/2027 $ 325,000 1.8 $100,000 secured term loan (2) 7.910% 7
Slide 11: Debt Maturity Schedule
Q1 2025 11RETURN TO TABLE OF CONTENTS $133,929 $78,306 $278,841 $425,000 $19,500 $145,531 $267,992 $123,487 $910,278 $53,554 Unsecured Fixed Rate Debt Secured Floating Rate Debt Secured Fixed Rate Debt 2025 2026 2027 2028 2029 2030 and thereafter 0 200,000 400,000 600,000 800,000 1,000,000 Debt Matu
Slide 12: Leverage Ratios, Coverage Ratios and Public Debt Covenants
Q1 2025 12RETURN TO TABLE OF CONTENTS Leverage Ratios, Coverage Ratios and Public Debt Covenants As of and for the Three Months Ended 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 Leverage Ratios: Net debt / total gross assets 56.3% 53.3% 53.2% 52.3% 56.2% Net debt / gross book value of real es
Slide 13: Capital Expenditures Summary
Q1 2025 13RETURN TO TABLE OF CONTENTS For the Three Months Ended 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 Lease related costs $ 10,727 $ 27,107 $ 29,148 $ 25,965 $ 16,768 Building improvements 3,011 6,229 5,225 4,085 4,474 Recurring capital expenditures 13,738 33,336 34,373 30,050 21,242 D
Slide 14: Property Dispositions
Q1 2025 14RETURN TO TABLE OF CONTENTS Dispositions: Date Sold Location Number of Properties Sq. Ft. Gross Sales Price Gross Sales Price Per Sq. Ft. 2/7/2025 Parsippany, NJ 1 100 $ 5,750 $ 57.50 2/26/2025 Santa Clara, CA 2 149 21,150 141.95 Total 3 249 $ 26,900 $ 108.03 Property Dispositions Since Ja
Slide 15: Investment in Unconsolidated Joint Venture
Q1 2025 15RETURN TO TABLE OF CONTENTS Unconsolidated Joint Venture: Joint Venture OPI Ownership OPI Investment Number of Properties Location Sq. Ft. Occupancy Weighted Average Remaining Lease Term (1) Prosperity Metro Plaza 51% $ 17,118 2 Fairfax, VA 346 77.6% 3.3 years (1) Lease term is weighted ba
Slide 16: Q1 2025 Portfolio Information
16RETURN TO TABLE OF CONTENTS Q1 2025 Portfolio Information
Slide 17: Summary Same Property Results
Q1 2025 17RETURN TO TABLE OF CONTENTS For the Three Months Ended 3/31/2025 3/31/2024 Properties (end of period) 117 117 Rentable sq. ft. 16,355 16,344 Percent leased 85.4% 91.4% Rental income $ 103,899 $ 106,622 Same Property NOI $ 60,482 $ 65,269 Same Property Cash Basis NOI $ 52,904 $ 59,115 Same
Slide 18: Occupancy and Leasing Summary
Q1 2025 18RETURN TO TABLE OF CONTENTS As of and for the Three Months Ended 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 Properties (end of period) 125 128 145 151 151 Rentable sq. ft. (1) 17,274 17,763 19,543 20,293 20,293 Percentage leased 81.3% 85.0% 82.8% 83.5% 85.6% Leasing Activity (Sq. F
Slide 19: Tenant Diversity and Credit Characteristics
Q1 2025 19RETURN TO TABLE OF CONTENTS Investment Grade 59.9% Not Rated 33.4% Non-Investment Grade 6.7% Percentage of Total Annualized Rental Income Tenant Credit Characteristics ( 4 ) (3) Tenant Industry Tenant Diversity and Credit Characteristics As of March 31, 2025 Real Estate & Financial: 17.1%
Slide 20: Top Tenants
Q1 2025 20RETURN TO TABLE OF CONTENTS Tenant Credit Rating Sq. Ft. % of Leased Sq. Ft. Annualized Rental Income % of Total Annualized Rental Income 1 U.S. Government Investment Grade 2,415 17.2% $ 68,148 16.8% 2 Alphabet Inc. (Google) Investment Grade 386 2.7% 22,977 5.7% 3 IG Investments Holdings L
Slide 21: Lease Expiration Schedule
Q1 2025 21RETURN TO TABLE OF CONTENTS Charlotte, NC Year (1) Number of Leases Expiring Leased Square Feet Expiring % of Total Leased Square Feet Expiring Cumulative % of Total Leased Square Feet Expiring Annualized Rental Income Expiring % of Total Annualized Rental Income Expiring Cumulative % of T
Slide 22: Q1 2025 Appendix
22RETURN TO TABLE OF CONTENTS Q1 2025 Appendix
Slide 23: Company Profile and Management
23RETURN TO TABLE OF CONTENTS Q1 2025 Management: OPI is managed by The RMR Group (Nasdaq: RMR). RMR is an alternative asset management company that is focused on commercial real estate and related businesses. RMR primarily provides management services to publicly traded real estate companies, priva
Slide 24: Calculation of NOI and Cash Basis NOI
Q1 2025 24RETURN TO TABLE OF CONTENTS For the Three Months Ended 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 Calculation of NOI and Cash Basis NOI: Rental income $ 113,615 $ 118,238 $ 120,620 $ 123,686 $ 139,435 Property operating expenses (52,230) (46,994) (51,415) (47,640) (51,187) NOI 61,3
Slide 25: Reconciliation of Same Property NOI and Cash Basis NOI
Q1 2025 25RETURN TO TABLE OF CONTENTS For the Three Months Ended 3/31/2025 3/31/2024 Reconciliation of NOI to Same Property NOI: Rental income $ 113,615 $ 139,435 Property operating expenses (52,230) (51,187) NOI 61,385 88,248 Less: NOI of properties not included in same property results (903) (22,9
Slide 26: Property Detail (by Collateral Pool)
Q1 2025 26RETURN TO TABLE OF CONTENTS Property Detail (by Collateral Pool) As of March 31, 2025 (dollars and sq. ft. in thousands) Number of Properties Sq. Ft. Sq. Ft. Expiring Through December 31st, 2025 Occupancy Weighted Average Remaining Lease Term Annualized Rental Income Trailing Twelve Months
Slide 27: Property Detail (by Collateral Pool)
Q1 2025 27RETURN TO TABLE OF CONTENTS Property Detail (by Collateral Pool) As of March 31, 2025 (dollars and sq. ft. in thousands) Number of Properties Sq. Ft. Sq. Ft. Expiring Through December 31st, 2025 Occupancy Weighted Average Remaining Lease Term Annualized Rental Income Trailing Twelve Months
Slide 28: Property Detail (by Collateral Pool)
Q1 2025 28RETURN TO TABLE OF CONTENTS Property Detail (by Collateral Pool) As of March 31, 2025 (dollars and sq. ft. in thousands) Number of Properties Sq. Ft. Sq. Ft. Expiring Through December 31st, 2025 Occupancy Weighted Average Remaining Lease Term Annualized Rental Income Trailing Twelve Months
Slide 29: Property Detail (by Collateral Pool)
Q1 2025 29RETURN TO TABLE OF CONTENTS Property Detail (by Collateral Pool) As of March 31, 2025 (dollars and sq. ft. in thousands) Number of Properties Sq. Ft. Sq. Ft. Expiring Through December 31st, 2025 Occupancy Weighted Average Remaining Lease Term Annualized Rental Income Trailing Twelve Months
Slide 30: Property Detail (by Collateral Pool)
Q1 2025 30RETURN TO TABLE OF CONTENTS Property Detail (by Collateral Pool) As of March 31, 2025 (dollars and sq. ft. in thousands) Number of Properties Sq. Ft. Sq. Ft. Expiring Through December 31st, 2025 Occupancy Weighted Average Remaining Lease Term Annualized Rental Income Trailing Twelve Months
Slide 31: Property Detail (by Collateral Pool)
Q1 2025 31RETURN TO TABLE OF CONTENTS Property Detail (by Collateral Pool) As of March 31, 2025 (dollars and sq. ft. in thousands) Number of Properties Sq. Ft. Sq. Ft. Expiring Through December 31st, 2025 Occupancy Weighted Average Remaining Lease Term Annualized Rental Income Trailing Twelve Months
Slide 32: Property Detail (by Collateral Pool)
Q1 2025 32RETURN TO TABLE OF CONTENTS Property Detail (by Collateral Pool) As of March 31, 2025 (dollars and sq. ft. in thousands) Number of Properties Sq. Ft. Sq. Ft. Expiring Through December 31st, 2025 Occupancy Weighted Average Remaining Lease Term Annualized Rental Income Trailing Twelve Months
Slide 33: Property Detail (by Collateral Pool)
Q1 2025 33RETURN TO TABLE OF CONTENTS Property Detail (by Collateral Pool) As of March 31, 2025 (dollars and sq. ft. in thousands) Number of Properties Sq. Ft. Sq. Ft. Expiring Through December 31st, 2025 Occupancy Weighted Average Remaining Lease Term Annualized Rental Income Trailing Twelve Months
Slide 34: EBITDA, EBITDAre and Adjusted EBITDAre Reconciliation
Q1 2025 34RETURN TO TABLE OF CONTENTS For the Three Months Ended 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 Net (loss) income $ (45,867) $ (148,680) $ (58,414) $ 76,171 $ (5,184) Add (less): Interest expense 53,378 47,340 42,580 38,349 35,476 Income tax expense (benefit) 137 24 230 (107) 56
Slide 35: FFO, Normalized FFO and CAD Reconciliation
Q1 2025 35RETURN TO TABLE OF CONTENTS For the Three Months Ended 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 Net (loss) income $ (45,867) $ (148,680) $ (58,414) $ 76,171 $ (5,184) Add (less): Depreciation and amortization: Consolidated properties 43,733 47,958 46,047 50,391 50,341 Unconsolida
Slide 36: Non-GAAP Financial Measures
36RETURN TO TABLE OF CONTENTS Q1 2025 Non-GAAP Financial Measures OPI presents certain “non-GAAP financial measures” within the meaning of the applicable rules of the Securities and Exchange Commission, or the SEC, including NOI, Cash Basis NOI, Same Property NOI, Same Property Cash Basis NOI, EBITD
Slide 37: Definitions and Notes
37RETURN TO TABLE OF CONTENTS Q1 2025 Adjusted total assets and total unencumbered assets include the original cost of real estate assets calculated in accordance with GAAP before impairment writedowns, if any, and exclude depreciation and amortization, accounts receivable and intangible assets, as
Slide 38: Warning Concerning Forward-Looking Statements
38RETURN TO TABLE OF CONTENTS Q1 2025 Warning Concerning Forward-Looking Statements This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws that are subject to risks and uncertainties. These statements
Office Properties Income Trust — Q1 2025 Earnings Presentation on 6ix