Davita Inc. · NYSE:DVA

Davita — Investor Day (June 2012)

113 slides from Davita's investor day presentation, Jun 7, 2012

  1. Slide 1: Capital Markets Day June 7, 2012

    Capital Markets Day June 7, 2012 ©2012 DaVita Inc. All rights reserved.

  2. Slide 2: Forward-looking statements

    Certain statements in today’s presentation contain forward-looking statements within the meaning of the federal securities laws. All statements that do not concern historical facts are forward-looking statements and include, among other things, statements about our expectations, beliefs, intentions

  3. Slide 3: Deal Summary

    Deal Summary About HealthCare Partners Integrated Care Model HealthCare Partners Outlook Dialysis Outlook Summary

  4. Slide 4: Deal Summary

    Deal Summary About HealthCare Partners Integrated Care Model HealthCare Partners Outlook Dialysis Outlook Summary

  5. Slide 5: Strategic Rationale

    Strategic Rationale • $100B+ fragmented market • Good space • “Where the puck is headed” • 20 year track record • Good asset • Clinical leadership • Scale • Attractive multiple • Good deal • Attractive risk/reward profile • Earnings/cash flow foundation • Good combination • Growth leg on top of dial

  6. Slide 6: Fundamental Forces of Change

    Fundamental Forces of Change Strain of FFS healthcare Increased incentives for transparent quality & cost Healthcare becoming more “consumer-likelike” Physician consolidation Increased comfort with managed care

  7. Slide 7: Why Now?

    Why Now? First of all… …but importantly • Not an optimal time • Unique opportunity to buy ? Hot for a legitimate, ? Segment is hot long-term reason ? Peak margin phase ? HCP one of the best ? MA rate pressure positioned

  8. Slide 8: A Clear Leader

    A Clear Leader ©2012 DaVita Inc. All rights reserved.

  9. Slide 9: Clinical strength, track record, scale; Deal Terms

    Clinical strength 20 year track record, steady growth Significant scale in 3 markets Reputation with physicians, payors, and government Employer/Partner of choice Deal Terms(1) Purchase Price • $4.42 billion • $3.66 billion cash Components • 9.38 million DaVita shares • Earn out up to $275M • 8.4x 2

  10. Slide 10: Good Deal

    Good Deal Attractive price Consistent cash flow Low capital intensity Substantial long-term shareholder upside Distinctively attractive risk-reward profile

  11. Slide 11: Great Combination: Shared Core Competencies

    Great Combination: Shared Core Competencies • Payor negotiations • Physician partnering • Leading clinical quality • Multi-site management • Disciplined growth • Continuous innovation • Mission & values

  12. Slide 12: About HealthCare Partners

    Deal Summary About HealthCare Integrated Care Partners Model HealthCare Partners Outlook Dialysis Outlook Summary

  13. Slide 13: HealthCare Partners At a Glance

    HealthCare Partners At a Glance Operates in 3 states: California, Florida, Nevada Senior patients: 180,000 Commercial patients: 461,000 Medicaid patients: 26,000 Group primary care physicians: 395 Affiliated primary care physicians: 1,190 Group specialists: 320 Affiliated specialists: 6,180 Affiliat

  14. Slide 14: Revenue and Managed Dollars

    Revenue and Managed Dollars $ in Billions Total care dollars under management Managed dollars Reported $3.3 $2.8 $2.4 $2.2 $2.1 $2.4 $1.6 $1.8 2008 2009 2010 2011

  15. Slide 15: Adjusted EBITDA

    Adjusted EBITDA(1) $ in Millions $527 $414 $278 $293 2008 2009 2010 2011 (1) EBITDA excluding stock-based compensation expense; see Non-GAAP reconciliation

  16. Slide 16: Physician-led integrated care teams helping and empowering patients

    Physician-led integrated care teams helping and empowering patients!

  17. Slide 17: What Does HealthCare Partners Do?

    What Does HealthCare Partners Do? Improves care, outcomes, and eliminates waste Manages a global payment Clinically/financially accountable for all healthcare needs of a population Manages risk through clinical pathways and analytics

  18. Slide 18: Physician Descriptions of HealthCare Partners

    Physician Descriptions of HealthCare Partners

  19. Slide 19: Management Overview

    Management Overview Name Role Robert Margolis, Chairman of the Board, MD CEO, Managing Partner Sherif Abdou, MD NV Market President Sherri Allen NV Chief Operating Officer Amir Bacchus, MD NV Medical Director Zan Calhoun Chief Operating Officer William Chin, MD Executive Medical Director Lorie Gliss

  20. Slide 20: HCP Management Team

    HCP Management Team Committed to success of DaVita HealthCare Partners Employment contracts for top management Up to 33% equity consideration with lock-ups for up to 4 years Robert Margolis, MD Remains CEO of HealthCare Partners Joins DaVita HealthCare Partners BOD as Co-Chairman

  21. Slide 21: Integrated Care Model

    Deal Summary About HealthCare Integrated Care Partners Model HealthCare Partners Outlook Dialysis Outlook Summary

  22. Slide 22: Clinical Utilization – CA Example

    Clinical Utilization – CA Example • Inpatient Acute Bed Days/1000 pts (2010) 2,000 1,706 1,600 50% 1,200 Improvement HCP Seniors Medicare FFS

  23. Slide 23: Clinical Utilization – CA Example

    Clinical Utilization – CA Example 30 day all cause re-admit rate 25% 21% 20% 15% 14% 10% 5% 0% HCP Seniors Medicare FFS ©2012 DaVita Inc. All rights reserved.

  24. Slide 24: Proactive Population Management

    Proactive Population Management Continuously improve: Care Quality Efficiency Patient Experience

  25. Slide 25: Medical Risk Management

    Medical Risk Management Integrated and data-driven management tools: Disease management Comprehensive data analysis Same day access and urgent care centers reduce ER visits and admissions Hospital risk management ©2012 DaVita Inc. All rights reserved.

  26. Slide 26: Programs Overlap

    Programs Overlap Health Support Care Support Outcome No or Low Claims Intense & Frequent Claims Risk Low High Healthy Lifestyle Issues Chronic Catastrophic Terminal Palliative Catastrophic Care Complex Care Management Disease Management Screening and Secondary Prevention Education and Information Sh

  27. Slide 27: The HCP Care Team Approach

    The HCP Care Team Approach ©2012 DaVita Inc. All rights reserved.

  28. Slide 28: Clinical Data, Clinical Tools

    Clinical Data, Clinical Tools Disease registries for every physician to understand patient panel composition Web-based, self-serve, disease registries: Diabetes COPD CHF CKD Dementia CAD Asthma Depression ©2012 DaVita Inc. All rights reserved.

  29. Slide 29: Custom Registries Based on Specific Interventions

    Custom Registries Based on Specific Interventions

  30. Slide 30: Screenshot of list of patients needing interventions

    Screenshot of list of patients needing interventions

  31. Slide 31: Point of Care Reminders

    Point of Care Reminders ©2012 DaVita Inc. All rights reserved.

  32. Slide 32: Integrated Care Team

    Integrated Care Team Nurse case managers Care coordinators Social workers Nurses Hospitalists Extenders

  33. Slide 33: Alignment

    Alignment Physician compensation Panel size Clinical outcomes Patient satisfaction Group/regional resource management ©2012 DaVita Inc. All rights reserved.

  34. Slide 34: Example: COPD Program

    Example: COPD Program PCP visits Drug cost est. Total admits Total bed days Total ED visits Cost of care (all paid-pmpm) % Change 3% 30% 39% 23% 34%

  35. Slide 35: Not the Only One

    Not the Only One Kaiser Permanente Mayo Clinic Geisinger Health System Sharp Rees-Stealy Group Health Others . . . ©2012 DaVita Inc. All rights reserved.

  36. Slide 36: Results

    Results Payors physicians HealthCare Partners Patients

  37. Slide 37: Results

    Results Payors physicians HealthCare Partners Patients

  38. Slide 38: Through the Eyes of a Patient

    Through the Eyes of a Patient Same-day appointments Unhurried doctor visits 24 hour access to patient phone support I know my physician and care team I don’t have to repeatedly provide the same information in different settings Differentiated Healthcare Partners physician in the hospital Coordinatio

  39. Slide 39: ~90% would recommend their HCP physician

    ~90% would recommend their HCP physician

  40. Slide 40: Sample Clinical Results

    Sample Clinical Results ©2012 DaVita Inc. All rights reserved.

  41. Slide 41: Clinical Focus

    Clinical Focus Percentage of Patients Colorectal Cancer Screening 100 80 60 40 20 0 CA 2010 Percentiles HCP 2010 Group 50.78 65.78 72.14 74.12 50th Pctl 75th Pctl 90th Pctl

  42. Slide 42: Clinical Focus

    Clinical Focus Percentage of Patients Diabetic Blood Pressure Control <14 CA 2010 Percentiles HCP 2010 Group 100 80 60 40 20 0 9.79 50.99 65.70 68.11 50th Pctl 75th Pctl 90th Pctl

  43. Slide 43: Clinical Focus

    Clinical Focus Percentage of Patients Diabetes LDL Control <100 CA 2010 Percentiles HCP 2010 Group 100 80 60 40 20 0 42.75 51.82 56.23 56.08 50th Pctl 75th Pctl 90th Pctl

  44. Slide 44: Results

    Results Payors physicians HealthCare Partners Patients

  45. Slide 45: Largest Payors

    6 Largest Payors Payor State Length of Relationship (Years)(1) A B C D E F CA CA CA FL CA NV 20 20 20 19 15 5 (1) Excludes years with predecessor organizations

  46. Slide 46: HCP's Strength

    HCP’s Strength CALIFORNIA FLORIDA NEVADA Share of key 30-40% 50%+ ~100% payors’ MA lives Physicians A leading physician group Payor relations Strong, long-term relationships & hospitals

  47. Slide 47: Why Payors Stay with HCP

    Why Payors Stay with HCP Performance Structural Care Patient satisfaction/ retention Administrative costs Star rating Network Patient/physician bond

  48. Slide 48: Results

    Results Payors physicians HealthCare Partners Patients

  49. Slide 49: Attractive Alternative for Physicians

    Attractive Alternative for Physicians Good practice environment Compensation/work/life balance Professional development Culture of physician leadership > 95% physician retention

  50. Slide 50: Awards and Accolades

    Awards and Accolades Best Places to Work in Florida (2011) -Florida Trend’s Magazine Sole “Pioneer” in CA, FL, NV -CMS Innovation Center’ Top Places to Work (2010) -St. Petersburg Times Best Places to Work (2011) -Modern Healthcare Best Places to Work in Tampa (2011) -Tampa Bay Business Journal Fina

  51. Slide 51: HealthCare Partners Outlook

    Deal Summary About HealthCare Partners Integrated Care Model HealthCare Partners Outlook Dialysis Outlook Summary

  52. Slide 52: Business Model

    Business Model Commercial Medicare Medicaid ©2012 DaVita Inc. All rights reserved.

  53. Slide 53: Business Model

    Business Model Commercial Medicare Medicaid Multi-year capitated contracts and shared savings pool contracts

  54. Slide 54: Business Model

    Business Model Commercial Medicare Medicaid Multi-year capitated contracts and shared savings pool contracts Superior quality Eliminate waste Downstream rates ©2012 DaVita Inc. All rights reserved.

  55. Slide 55: Business Model

    Business Model Commercial Medicare Medicaid Multi-year capitated contracts and shared savings pool contracts Superior Eliminate Downstream quality waste rates Patients: Great access and service yield loyalty and attraction Physicians: Great working environment yields great 55 recruiting and retentio

  56. Slide 56: How HCP Contracts with Health Plans

    How HCP Contracts with Health Plans Illustrative Medicare Advantage 10,000 lives $1,000 PMPM Health Plan

  57. Slide 57: How HCP Contracts with Health Plans

    How HCP Contracts with Health Plans Illustrative Medicare Advantage 10,000 lives $1,000 PMPM Health Plan $150 PMPM Marketing & Overhead Profit 10,000 lives $850 PMPM HealthCare Partners (Globally Managed Risk)

  58. Slide 58: How HCP Contracts with Health Plans

    How HCP Contracts with Health Plans Illustrative Medicare Advantage 10,000 lives $1,000 PMPM Health Plan $150 PMPM Marketing & Overhead Profit 10,000 lives $850 PMPM HealthCare Partners (Globally Managed Risk) Overhead Profit All Patient Care Needs

  59. Slide 59: ( All rights reserved.

    (©2012 DaVita Inc. All rights reserved.

  60. Slide 60: Enrollment

    Enrollment X Rate Cost Organic growth Tuck-in acquisitions New geographies Emerging products

  61. Slide 61: Medicare Advantage Market

    Medicare Advantage Market Large Highly Fragmented Growing ©2012 DaVita Inc. All rights reserved.

  62. Slide 62: Large

    Large Total Medicare Spend $550B $425B $125B Total Medicare Enrollment 48M 36M 12M FFS Medicare Advantage ©2012 DaVita Inc. All rights reserved.

  63. Slide 63: Growing

    Growing In Millions CAGR (‘85-’11): 9% Medicare Advantage Enrollment Balanced Budget Act Medicare Modernization Act 2003 Affordable Care Act 2010 14 12 10 8 6 4 2 0 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011

  64. Slide 64: Why Seniors Choose MA

    Why Seniors Choose MA Medicare Advantage Basic Coverage One plan covers Part A, B & D components Reduced cost sharing Enhanced benefits Annual Cost (LA county) $2,000-$3,000 less out of pocket

  65. Slide 65: Organic Growth

    Organic Growth Aging and growth of population Medicare Advantage penetration Performance of HCP MA payors in markets Strength of HCP within payors

  66. Slide 66: Growth Through IPA

    Growth Through IPA Physicians Contract access/ conversions IT & integrated care resources Maintain practice independence HealthCare Partners Broader provider network No capital commitment ©2012 DaVita Inc. All rights reserved.

  67. Slide 67: Acquisition Opportunities

    Acquisition Opportunities Post-close improvements Accretive in-market tuck-ins Disciplined new market entry

  68. Slide 68: Duals Opportunity

    Duals Opportunity Dual Eligible Population 9 million nationally 1.2 million in CA 440K in LA and Orange counties $11B Market 80% higher cost than Medicare 4x diabetes 45% > 10 clinical conditions States moving to managed care CA launching in > 4 counties in 2013

  69. Slide 69: California Duals Opportunity

    California Duals Opportunity 440k in LA and OC HCP works w/ all 3 expected payors Even at 5% market, w/ $2,000 PMPM, $500M+ revenue opportunity Upside: Higher Share Other States Challenges: Program undefined Harder population Incremental services Incremental geography

  70. Slide 70: Upside

    Upside Future Emerging Current Commercial Medicare Advantage New geographies Duals Exchanges ACOs ©2012 DaVita Inc. All rights reserved.

  71. Slide 71: Enrollment

    Enrollment ©2012 DaVita Inc. All rights reserved. Cost 7

  72. Slide 72: Medicare Advantage Headwinds

    Medicare Advantage Headwinds Scheduled decreases to MA payments ACA eliminates MA premium to FFS Medicare by 2016 Sequestration cut in 2013 Coding intensity adjustment increases in 2014

  73. Slide 73: Offsetting MA Rate Cuts

    Offsetting MA Rate Cuts Shared impact partially offset: Benefit changes Pass through to providers Star ratings Payor

  74. Slide 74: Cost

    ©2012 DaVita Inc. All rights reserved. : ss . Cost 74

  75. Slide 75: HCP Costs Composition

    HCP Costs Composition 100% 80% 60% 40% 20% 0% Hospital Expense Physician and Clinical Cost Support Mid- to high-single digits Low single digits Highly leveraged investments

  76. Slide 76: Enrollment, Rate, Cost

    Enrollment X Rate - Cost Margin compression balanced by volume growth & new opportunities

  77. Slide 77: Business Outlook

    3 Year Business Outlook Enrollment X Rate - Cost Organic growth MA: 3-5% Commercial: Flat + 5% tuck-in acquisitions + New geographies + Emerging products 2.5 to 4.5% growth 3.5 to 5.5% growth 0-3% organic OI growth 3-6% with tuck-in acquisitions + opportunities

  78. Slide 78: 2012-2013 EBITDA Outlook

    2012-2013 EBITDA Outlook 2012: $525—$560 million 2013: $550—$600 million

  79. Slide 79: Adjusted EBITDA: A Great Run

    Adjusted EBITDA(1) $ in Millions A Great Run $278 $293 $414 $527 $525-$560 $550-$600 2008 2009 2010 2011 2012P 2013P (1) EBITDA excluding stock-based compensation expense; see Non-GAAP reconciliation ©2012 DaVita Inc. All rights reserved.

  80. Slide 80: What Changes Are Coming?

    What Changes Are Coming? Headwinds start to fade after 2014 Emerging products? Intend to do significant acquisitions OI expected to accelerate post 2014

  81. Slide 81: 2013 EPS Impact

    2013 EPS Impact Dependent on: Earnings trajectory Interest rates Annual amortization expense Neutral to modestly accretive on a GAAP basis Includes $0.70—$0.90 of amortization expense

  82. Slide 82: Near Term Swing Factors

    Near Term Swing Factors Organic growth Acquisition pipeline Duals opportunity MA rates Hospital and other provider rates Cost efficiency

  83. Slide 83: Indicative 2013 Net Cash Generation

    Indicative 2013 Net Cash Generation $ in Millions Midpoint EBITDA Guidance $575 Implied Taxes on OI($210) After Tax Interest($132) Tax Step-Up Benefit $60 $243

  84. Slide 84: HCP Downside Scenario

    HCP Downside Scenario MA rate & commercial enrollment pressure + Increasing expenses = Flat EBITDA

  85. Slide 85: HCP Downside Scenario

    HCP Downside Scenario MA rate & commercial enrollment pressure + Increasing expenses = Flat EBITDA We can Pay interest ~$200M FCF/yr De-lever After-tax cash-on-cash return of 8% Still

  86. Slide 86: HCP Downside Scenario

    HCP Downside Scenario MA rate & commercial enrollment pressure + Increasing expenses = Flat EBITDA Still We can Pay interest ~$200M FCF/yr De-lever After-tax cash-on-cash return of 8% AND EPS remains neutral to slightly dilutive on a GAAP basis 10% accretive excluding amortization

  87. Slide 87: HCP Summary

    HCP Summary Cash flows Strong, stable Capital requirements Very low OI growth scenario 3-6%; accelerating post 2014 Industry Low consolidation Growth opportunity Huge Growth options Duals, ACOs, exchanges

  88. Slide 88: Dialysis Outlook

    Deal Summary About HealthCare Partners Integrated Care Model HealthCare Partners Outlook Dialysis Outlook Summary

  89. Slide 89: DaVita at a Glance

    DaVita at a Glance As of Q1’12 LTM Revenue $7.1B LTM OI $1.2B U.S. Facilities 1,841 (43 states) International Facilities 15 (3 countries) Patients ~145,000

  90. Slide 90: Key Investment Highlights

    Key Investment Highlights Industry Stable demand growth Steady cash flows Significant government accountability Unusual transparency Reasonable credibility/coherence in DC DaVita Strong clinical outcomes Scale provider Strong compliance record Operating track record Experienced management team Integ

  91. Slide 91: Favorable Industry – Stable Demand Growth

    Favorable Industry – Stable Demand Growth • Steady and resilient industry demand • No clinical controversy U.S. Dialysis Patients (000’s) 450 400 350 300 250 200 2000 2002 2004 2006 2008 ‘00-’09 CAGR: 3.9%

  92. Slide 92: Leading Provider with Scale

    Leading Provider with Scale As of 2010* • Serving nearly one-third of U.S. dialysis patients As of 2010* Other, 26% DaVita, 33% Investor-Owned, 5% Fresenius, 36% ©2012 *Data DaVita as Inc. of All 2010, rights with reserved. DaVita post-DSI Acquisition and Fresenius post-Liberty Acquisition

  93. Slide 93: Strong Clinical Outcomes

    Strong Clinical Outcomes Kt/V < 1.2 97% % Fistulas Placed 69% Ca 10.2 98% Phos 5.5 80% CVC use (Day 90) 15% As of Q1’12 A Quality Leader

  94. Slide 94: Strong Operating Track Record

    Strong Operating Track Record OI We Said (1) We Did (2)(3)(6) In or Above Range • 2003: $292-312M $355M ? • 2004: $356-380M $402M ? • 2005: $410-435M (4) $462M ? • 2006: $575-645M (5) $701M ? • 2007: $680-750M $800M ? • 2008: $790-850M $822M ? • 2009: $870-930M (6) $940M ? • 2010: $950-1,020M $997M

  95. Slide 95: # of Treatments

    # of Treatments Revenue / Tx Expense / Tx

  96. Slide 96: Non-Acquired Growth (NAG)

    Non-Acquired Growth (NAG) 6.0% 5.0% 4.0% 3.0% 2.0% 1.0% 0.0% Q4’10 Q1’11 Q2’11 Q3’11 Q4’11 Q1’12 4.4% 4.0% 4.6% 5.0% 4.4% 5.5%

  97. Slide 97: Normalized Non-Acquired Growth (NAG)

    Normalized Non-Acquired Growth (NAG) 6.0% 5.0% 4.0% 3.0% 2.0% 1.0% 0.0% Q4’10 Q1’11 Q2’11 Q3’11 Q4’11 Q1’12 4.2% 4.2% 4.6% 4.6% 4.8% 5.3%

  98. Slide 98: Total U.S. Tx/Day Growth (YoY)

    Total U.S. Tx/Day Growth (YoY) 16.0% 14.0% 12.0% 10.0% 8.0% 6.0% 4.0% 2.0% 0.0% Q4’10 Q1’11 Q2’11 Q3’11 Q4’11 Q1’12 DSI closed 09.2011 5.5% 4.6% 5.0% 4.4% 4.0% 4.4% 6.8% 7.2% 7.1% 9.6% 14.2% Total Tx/Day 12.4% ©2012 DaVita Inc. All rights reserved.

  99. Slide 99: # of Treatments

    # of Treatments Revenue / Tx Expense / Tx

  100. Slide 100: Profit Concentration

    Profit Concentration 100% 80% 60% 40% 20% 0% -20% (10%-15) Gov’t Treatments Revenue Profit 11% Private 89% Gov’t 34% Private 66% Gov’t 110%-115% Private

  101. Slide 101: Private Revenue Takeaways

    Private Revenue Takeaways • Multi-year contracting • Bundled contracting • Mix ? • Dialysis patient equal rights ? • Uncertainty of exchanges

  102. Slide 102: Government Revenue

    Government Revenue Medicare ~50% of dialysis revenue Market basket QIP Periodic rebasing 2% cut in 2013 Case mix ad ustorj Bigger bundles M Adv, VA, Medicaid • ~15% of dialysis revenue ??State budget issues

  103. Slide 103: # of Treatments

    # of Treatments Revenue / Tx—Expense / Tx

  104. Slide 104: Cost per Treatment

    Cost per Treatment Component • Teammate Costs • Pharma and supplies • Other center-level costs • G&A Historical • 1 – 2 %/yr • Rate & productivity • Dynamic • 1 – 2 %/yr • In line with Tx growth (over time)

  105. Slide 105: Orals in 2014 – Big Swing Factor

    Orals in 2014 ??Big Swing Factor Good News Bad News • Adherence = improved • Uncertainty health • CMS data • DaVita is a leader ??Limited ??Retrospective ??Out of date A potential win/win

  106. Slide 106: Integrated Care

    Integrated Care • Improve quality of care • Lower total ESRD costs • Public policy advocacy ©2012 DaVita Inc. All rights reserved.

  107. Slide 107: Dialysis EPS Growth Scenario

    Dialysis EPS Growth Scenario • Demand Growth 4% + DeNovos & Acquisitions • Total Volume Growth 5%—6% + Fixed Cost Leverage • Operating Income Growth 6%—7% + Financial Leverage • Net Income/EPS Growth 7%—9% + Share Repurchase EPS Growth 9%—11%

  108. Slide 108: Dialysis Summary

    Dialysis Summary Cash flows Strong, stable Capital requirements Low OI growth scenario 5-7% Industry High consolidation Growth opportunity Solid International, integrated kidney Growth options care

  109. Slide 109: Summary

    About HealthCare Integrated Care Deal Summary Partners Model HealthCare Dialysis Outlook Summary Partners Outlook

  110. Slide 110: Summary

    Summary Dialysis HealthCare Partners Cash flows Strong, stable Strong, stable Capital requirements Low Very low 3-6%; accelerating OI growth scenario 5-7% post 2014 Industry High Low consolidation Growth opportunity Solid Huge International, Duals, ACOs, Growth options integrated kidney care exchang

  111. Slide 111: Capital Markets Day June 7, 2012

    Capital Markets Day June 7, 2012 ©2012 DaVita Inc. All rights reserved.

  112. Slide 112: Reconciliations for Non-GAAP Measures

    Reconciliations for Non-GAAP Measures Reconciliation for Non-GAAP measures (unaudited) Reconciliation of HealthCare Partners’ Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization and excluding stock-based compensation expense) We believe that adjusted EBITDA enhances a use

  113. Slide 113: Reconciliations for Non-GAAP Measures

    Reconciliations for Non-GAAP Measures Reconciliations for Non-GAAP Measures (dollars in millions) Reconciliation of operating income and operating income margin We believe that operating income and operating income margin excluding Medicare lab recoveries related to prior years’ services, gains from

Davita — Investor Day (June 2012) on 6ix