Waters Corporation · NYSE:WAT
Waters — Investor Day (May 2022)
83 slides from Waters's investor day presentation, May 19, 2022
Slide 1: 2022 Analyst & Investor Day
2022 Analyst & Investor Day May 19, 2022
Slide 2: Caspar Tudor
Caspar Tudor Head of Investor Relations ©2022 Waters Corporation 1
Slide 3: Cautionary Statements
Cautionary Statements This presentation contains forward-looking statements regarding future results and events, including financial and operational guidance and projected estimates. For this purpose, any statements that are not statements of historical fact may be deemed forward-looking statements.
Slide 4: Today's Agenda
Today’s Agenda Q&A Dr. Udit Batra Jon Pratt Jianqing Bennett Amol Chaubal President & Chief SVP, SVP, SVP, Panel Executive Officer Waters Division TA Instruments Division Chief Financial Officer and Clinical Business Appointed September 2020; Appointed 2019; previously Appointed 2021; previously App
Slide 5: Dr. Udit Batra
Dr. Udit Batra President & Chief Executive Officer ©2022 Waters Corporation 4
Slide 6: Key Messages
Key Messages Attractive and Resilient Base Waters Back on Track Executing Growth Plan ©2022 Waters Corporation 5
Slide 7: Waters at a Glance
Waters at a Glance $2.8B 30.2% 1 2021 Revenue 2021 Operating Margin 7,800+ 35+ Employees Worldwide Countries with Operations Note: 1. Operating margin is adjusted non-GAAP operating margin percentage. See reconciliation of the non-GAAP measures to the most directly comparable GAAP measures in the Ap
Slide 8: Large and Growing End Markets
Large and Growing End Markets Industrial & Applied Pharma F O O D & E N V I R O N M E N T MSD P H A R M A HSD 30% Safe food, water, and environmental Manufacturing volume; health; population growth biologics and novel modalities; outsourcing WATERS 2021 M A T E R I A L S MSD 60% REVENUES Batte
Slide 9: Leadership Positions Across Whole Portfolio #1 – #3
Leadership Positions Across Whole Portfolio #1 – #3 Waters Portfolio (select products shown) Liquid Mass TA Precision Enterprise Service Chromatography Spectrometry Instruments Chemistry Informatics TM TM DISCOVERY HR TM TM TM TM TM DISCOVERY TGA INSTRUMENTS RECURRING REVENUES ©2022 Waters Corporati
Slide 10: A Simple and Repeatable Business Model
A Simple and Repeatable Business Model 150K+ installed base 1 5-to-7-year replacement cycle 2 Embedded within Top 50 Pharma Companies Simple #1 Chromatography Data System Compliant Efficient Deep understanding of For High Volume customer unmet needs Applications 3 Innovator in small Strong technical
Slide 11: Enables Excellent Financials
Enables Excellent Financials Organic Sales Growth1 Operating Margin 2 ROIC3 2-yr CAGR FY20-21 FY-21 Avg FY19-21 40% 7% 30% 23% 5% 12% Peer Average Peer Average Peer Average Note: 1. Based on calculations comparing Waters’ FY20-FY21 2-yr CAGR constant currency organic growth rate with that of peers,
Slide 12: Key Messages
Key Messages Attractive and Resilient Base Waters Back on Track Executing Growth Plan ©2022 Waters Corporation 11
Slide 13: Transformation on Track
Transformation on Track Regained Commercial Momentum Built a Strong Team Growth Plan on Track ©2022 Waters Corporation 12
Slide 14: Specific Commercial Initiatives
Specific Commercial Initiatives Market+ Growth Drivers 1 Instrument Replacement 2 Service Attachment +~100bps average 3 Contract Organizations growth 2022–24 4 eCommerce Adoption 5 Launch Excellence ©2022 Waters Corporation 13
Slide 15: Regained Commercial Momentum
Regained Commercial Momentum Organic Revenue Growth In Constant Currency 7.5 – 9% 7% 6% 4% 10% Market Growth Range 1% 2017 2018 2019 2020 - 21 FY 2022 (2-yr Stacked) Guidance Note: Showing Waters’ year-over-year growth rate from 2017 through 2019 then two year stacked analysis for years 2020 and 202
Slide 16: Continuing Strength Q1 2022
Continuing Strength Q1 2022 Q1 2022 Waters Constant Currency Revenue Growth: +16% Y/Y Portfolio Geography Customer Instruments +26% Americas +26% Pharmaceutical +19% Service +9% Europe +9% Industrial +17% Chemistry +8% China +17% Academic & Govt. +4% TA +18% APAC (ex-China) +12% Note: A reconciliati
Slide 17: New Leadership Capabilities in Place
New Leadership Capabilities in Place Dr. Udit Batra CEO Jon Pratt Jianqing Bennett Dan Welch Amol Chaubal Dr. Dan Rush Kristen Garvey Dr. Belinda Hyde Keeley Aleman Waters Division TA Instruments Operations CFO & IT Strategy & Communications HR Legal Division & Transformation Clinical Business LOVE
Slide 18: Innovation Contributing Strongly (1/2)
Innovation Contributing Strongly (1/2) Launched Launched Launched June 2020 February 2021 October 2020 Fastest column Demand grew 3x Y/Y* launch in Waters history Note: *1Q22 Unit sales of Arc HPLC and Acquity Premier were over 3x 1Q21 levels ©2022 Waters Corporation 17
Slide 19: Innovation Contributing Strongly (2/2)
Innovation Contributing Strongly (2/2) 50% 15x faster analysis time More sensitive 50% reduction in environmental footprint 50% smaller size TM Source: Waters TQ Absolute product specifications versus those published for a competitor’s leading high-performance TQ MS system, with full details availab
Slide 20: Key Messages
Key Messages Attractive and Resilient Base Waters Back on Track Executing Growth Plan ©2022 Waters Corporation 19
Slide 21: Waters of the Future
Waters of the Future Problems Teams We Like, Unique That Matter Respect, and Trust Contribution ©2022 Waters Corporation 20
Slide 22: Simple Business Model Applied to Problems That Matter
Simple Business Model Applied to Problems That Matter Core Pharma QA/QC, Food and Environmental Safety, Clinical Diagnostics, Materials Testing… Evaluation of Problems That Matter Bioprocess 1 UNMET NEEDS Bio-separations 1 Characterization 2 Simple Deep understanding of Compliant Efficient 2 PROOF O
Slide 23: Access to High-Growth Adjacencies
Access to High-Growth Adjacencies Market Size Market Growth Bio-separations Separating and purifying newer modalities ~$1.2BN HSD - DD Bioprocess Decoupling the process from the product for Characterization ~$0.5BN DD+ manufacturing of large molecules LC-MS in An unbiased, multiplexed, multiomic, an
Slide 24: A Problem Worth Solving
A Problem Worth Solving Separating the Process from the Product ©2022 Waters Corporation 23
Slide 25: Collaborations Accelerate Progress
Collaborations Accelerate Progress Sampling Instruments Data analytics ©2022 Waters Corporation 24
Slide 26: Commitment to Leave the World a Better Place
Commitment to Leave the World a Better Place ENVIRONMENTAL SOCIAL GOVERNANCE Reduce our environmental Grow with culture of Enhance long-term shareholder footprint diversity and inclusion value with effective oversight >50% of direct procurement Waters Historically Black 44% of executive leadership a
Slide 27: Key Messages
Key Messages Attractive and Resilient Base Waters Back on Track Executing Growth Plan ©2022 Waters Corporation 26
Slide 28: Jon Pratt
Jon Pratt Senior Vice President, Waters Division ©2022 Waters Corporation 27
Slide 29: Waters Division: Leader in Attractive Growth Markets
Waters Division: Leader in Attractive Growth Markets Applying Our Proven …in End Markets with Sustainable …Across High-Volume Business Model… Growth Drivers… Applications Manufacturing QA/QC 1 2 Late-stage drug development Food and Pharmaceuticals Environmental Contract organization services 4 Food
Slide 30: Market-Leading Portfolio with #1 - #3 positions
Market-Leading Portfolio with #1 - #3 positions Waters Portfolio Liquid Mass Precision Enterprise Service Chromatography Spectrometry Chemistry Informatics TM TM TM TM TM TM TM Routine testing Quantitative testing in LC columns and Sample Maintain peak Regulatory regulation-driven Preparat
Slide 31: Driving Sustainable Growth
Driving Sustainable Growth 1 2 3 Solving Problems Execution Journey Portfolio That Matter in High- and Impact Innovation Growth Adjacencies ©2022 Waters Corporation 30
Slide 32: Traction on the Execution Journey
Traction on the Execution Journey Alignment Commercial Muscle Building Waters Division (R&D, Product CRM and Digital Demand Management, Commercial Org) Talent and Training Prioritization and accountability in product development Focused sales territories and simple, globally aligned KPIs
Slide 33: Results Encouraging
Results Encouraging Q1 2022 Constant Currency Growth Europe Talent China +9% +17% Americas APAC +26% ´ (ex-China) Commercial +12% Execution Faster-growing Segments Note: Sales growth rates above are in constant currency. Sales growth rates above are in constant currency. A reconciliation of these no
Slide 34: Execution Initiatives Fueling 'Quality' of the Growth
Execution Initiatives Fueling ‘Quality’ of the Growth Market+ Growth Drivers Operational Steps Taken 2022 Est. Impact 1 Instrument Replacement New digital sales tools (CRM) $40M+ Performance management and KPIs Est. 2022 Contribution 2 Service Attachment Inside sales team +100bps POS quoting
Slide 35: Innovation Supporting Strong Instrument Replacement
Innovation Supporting Strong Instrument Replacement Full LC portfolio upgraded in the last 24 months $60M+ New Product Contribution 2022 EST Example ARC HPLC… Arc HPLC + Premier Improved precision Replacement initiative remains on-track Launched in 2020 and robustness with expected, multi-year
Slide 36: Biologics – Increasing Share with Innovation
Biologics – Increasing Share with Innovation Large molecule is now ~30% of our pharma sales vs. ~20% in 2018* Advancing the separation of EXAMPLE APPLICATION: Oligonucleotides biologics and complex molecules UPLC custom designed for biologics & novel Eliminates binding to metal modality applicat
Slide 37: Improving Mass Spectrometry
Improving Mass Spectrometry Highly Competitive, Revitalized MS Portfolio Core Mass More Powerful, More Compact, More Cost Efficient than any other mass spec in its class Spectrometry Quantitation applications across Pharma, Food & Environmental Improved biopharma performance & oligonucleotide bi
Slide 38: Building on Our Strong Informatics Position
Building on Our Strong Informatics Position #1 Chromatography Data System Embedded within Top 50 Pharma Companies ~ 80% of the molecules submitted to the FDA and EMA for drug approvals in 2021 Robust data processing, storage were done using Empower software1 and reporting for regulated workflows Gol
Slide 39: High-Growth Opportunity in Bioprocess Characterization
High-Growth Opportunity in Bioprocess Characterization UNMET PROOF OF CONCEPT POTENTIAL 1 NEEDS 2 E X AM P L E S 3 OPPORTUNITY Higher level of process control and better analytics in bioprocessing applications Manufacturing Pilot Plant Speed to Market is Critical BioAccord accelerates initial clone
Slide 40: Building Key Capabilities for Emerging Therapies
Building Key Capabilities for Emerging Therapies New modalities are moving into the therapeutic pipeline but are Charge Detection too heavy to be measured by conventional mass spec Mass Spec (CDMS) Allows rapid analysis of intact large molecules, including: Small molecules proteins nanoparticles Vir
Slide 41: Summary
Summary Strong commercial execution with Execution precision and discipline Unified R&D and Commercial Revitalized portfolio (instrument New Products replacement, new applications) Innovation unlocking higher-growth areas New accounts (including contract orgs) New Customers High-growth o
Slide 42: Jianqing Bennett
Jianqing Bennett Senior Vice President, TA Instruments Division & Clinical Business ©2022 Waters Corporation 41
Slide 43: TA Division Serves Material Science Applications
TA Division Serves Material Science Applications Applying Our …in End Markets with …Across High-Volume Proven Business Model… Sustainable Growth Drivers… Applications 1 Characterizing advanced materials 2 Advanced Consumer Evaluating shelf stability of APIs Materials Staples Formulating and optimizi
Slide 44: Strong Portfolio with Potential in High-Growth Applications
Strong Portfolio with Potential in High-Growth Applications THERMAL TESTING VISCOSITY & STRESS-STRAIN Example: Optimize energy density Example: Determine processability of and safety of batteries sustainable polymers CHARACTERIZE MOLECULAR BINDING MECHANICAL TESTING Example: Protein-to-protein Examp
Slide 45: Increasing Exposure to Fast Growing Segments
Increasing Exposure to Fast Growing Segments Energy Storage DD Batteries & Renewable Energy High- Electric Vehicles Growth Focus Sustainable Polymers Areas HSD Advanced Materials Composites Medical devices MSD Life Sciences Biopharma Strong Food LSD Food and Agricultural Science Agri
Slide 46: Leading Testing Capabilities in Batteries Manufacturing
Leading Testing Capabilities in Batteries Manufacturing OUR INSTRUMENTS SOLVE KEY RESEARCH & TESTING NEEDS ACROSS THE BATTERY VALUE CHAIN Raw Battery Cell Battery Recycling & End-use Materials Materials Production Module/Pack Second life Thermal Analysis Rheology Microcalorimetry Characterize materi
Slide 47: Transformation in Sales Targeting and Lead Conversion
Transformation in Sales Targeting and Lead Conversion Targeted Digital Marketing Effective targeting Increase in has increased Sales Higher-Growth Geographies sales funnel Conversion New Sales Tools (CRM) & Performance Management (KPIs) Solving Key Customer Problems ©2022 Waters Corporation 46
Slide 48: Strong Financial Performance
Strong Financial Performance Organic Sales Growth 16% Americas +7% 8% Europe +11% Asia +33% FY20 – 21 1Q22 (2-yr CAGR) (Year-over-Year) Note: Showing TA two year stacked analysis for years 2020 and 2021 to adjust for the distorting effects of the Covid-19 pandemic, followed by our current 1Q22 year
Slide 49: Waters Has An Established Clinical Business
Waters Has An Established Clinical Business EXAMPLE: NEWBORN SCREENING Therapeutic Newborn Drug Monitoring Screening ~$200M Waters 2021 Clinical Revenues Testing small sample size for multiple analytes simultaneously. Fast & cost effective Rapid high-throughput analysis in <2 minutes Ability to
Slide 50: Why Mass Spectrometry for Clinical Diagnostics?
Why Mass Spectrometry for Clinical Diagnostics? A powerful platform for identifying and quantifying proteins, peptides, metabolites, and lipids in a biological sample. Highly Specific Highly Large Rapid and Identification Sensitive Dynamic Range Multiplex Isolates a single mass Detects at parts-per
Slide 51: Unlocking the Power of Mass Spec for Diagnostics
Unlocking the Power of Mass Spec for Diagnostics We all know mass spec is a powerful diagnostic tool, but why has widespread adoption not occurred yet? Ease of Use 1 MS is complex, requiring highly skilled operators PROBLEMS Turn-Around-Time 2 TO SOLVE From sample to clinical report can take severa
Slide 52: Waters is Uniquely Positioned for Mass Spec Diagnostics
Waters is Uniquely Positioned for Mass Spec Diagnostics We take complex technology and make it Simple, Robust, & Easy to Use, in high volume applications WATERS KEY VALUE DRIVER: Sample Enrichment & Mass Spec Data Processing & Providing simple, Preparation Separation Detection Clinical Reporting opt
Slide 53: Amol Chaubal
Amol Chaubal Senior Vice President, Chief Financial Officer ©2022 Waters Corporation 52
Slide 54: Robust Shareholder Value Creation Model
Robust Shareholder Value Creation Model 1 2 3 Growth Margin Expansion Capital Deployment Regained Commercial Industry-leading margins Strong free cash flow and Momentum Broad Margin Expansion balance sheet flexibility Market+ Execution Opportunities Investing in growth High-Growth Adja
Slide 55: Regained Commercial Momentum
Regained Commercial Momentum Organic Revenue Growth In Constant Currency 7.5 – 9% 7% 6% 4% 10% Market Growth Range 1% 2017 2018 2019 2020 - 21 FY 2022 (2-yr Stacked) Guidance Note: Showing Waters’ year-over-year growth rate from 2017 through 2019 then two year stacked analysis for years 2020 and 202
Slide 56: 2021: Commercial Momentum Regained
2021: Commercial Momentum Regained FY 2021 10% Revenue 28% 35% $2.8BN END MARKETS PRODUCTS & GEOGRAPHY 39% SERVICES 47% 30% 2YR CC 60% CAGR 33% 18% +7% 2YR CC CAGR | CC vs. PYR 2YR CC CAGR | CC vs. PYR 2YR CC CAGR | CC vs. PYR CC Growth Pharma +10% | +19% Asia +7% | +19% Instruments +6% | +23% vs. P
Slide 57: Strong Start to 2022
Strong Start to 2022 Revenue Instruments United States EPS Q1 2022 Q1 2022 CC Growth vs. PYR CC Growth vs. PYR Non-GAAP $691M +26% +28% $2.80 Revenue Recurring Revenue China Growth CC Growth vs. PYR CC Growth vs. PYR CC Growth vs. PYR vs. PYR +16% +9% +17% +22% +13% As Reported CC: Constant Currency
Slide 58: Achieving Market+ Growth
Achieving Market+ Growth 2YR Stacked (2020-21) 1Q 2022 Y/Y Organic Revenue Growth in Constant Currency Organic Revenue Growth in Constant Currency 7% 16% Peer Average 5% 10% Note: Charts based on calculations comparing Waters’ FY20-FY21 2-yr CAGR organic growth rate and year-over-year organic growth
Slide 59: Well-Positioned for Future Above-Market Growth in Our Core
Well-Positioned for Future Above-Market Growth in Our Core Market+ Growth Drivers 2022 and Beyond 1 Instrument Replacement Disciplined, ongoing replacement Revenue Contribution program 2 Service Attachment +1000 bps Plan coverage as % of i-base further potential in L-T +~100bps 3 Contract Organizati
Slide 60: Solving Critical Problems in High-Growth Adjacencies
Solving Critical Problems in High-Growth Adjacencies Market Size Market Growth Bio-separations Separating and purifying newer modalities ~$1.2BN HSD - DD Bioprocess Decoupling the process from the product for Characterization ~$0.5BN DD+ manufacturing of large molecules LC-MS in An unbiased, multi
Slide 61: Revenue Growth Outlook
Revenue Growth Outlook + High Growth Adjacencies Market+ Execution Market+ Execution +100 bps +100 bps M AR K E T + BEYOND M AR K E T + +5-7% Market Growth Market Growth CC Growth +4% to +6% +4% to +6% Near-Term NEAR-TERM (2023) MID-TERM (2024+) MSD End-Market Exposure MSD-HSD End-Market Exposure Al
Slide 62: Robust Shareholder Value Creation Model
Robust Shareholder Value Creation Model 1 2 3 Growth Margin Expansion Capital Deployment Regained Commercial Industry-leading margins Strong free cash flow and Momentum Broad Margin Expansion balance sheet flexibility Market+ Execution Opportunities Investing in growth High-Growth Adja
Slide 63: Industry-Leading Financial Profile
Industry-Leading Financial Profile Operating Margin 2021 Adj. OPM Customer Proximity 30.2% Well-Established Business Model 22.6% Brand Equity Premium Positioning High-Volume Applications Applications in Regulated Settings Peer Average Financial Discipline Operating margin is adjusted n
Slide 64: Broad Set of Margin Expansion Opportunities
Broad Set of Margin Expansion Opportunities PRODUCTIVITY PRODUCTIVITY VOLUME LVEOVLEURMAEG E Operational Excellence L E V E R AG E in Manufacturing Direct & In-Direct MIIXX Procurement Programs M Manufacturing & Service Fixed Value Engineering Recurring Costs P R I C IIN P NGG revenue grow
Slide 65: Margin Expansion Outlook
Margin Expansion Outlook + PRODUCTIVITY +100bps + PRODUCTIVITY + VOLUME LEVERAGE + VOLUME Beyond LEVERAGE + MIX +20-30bps Net Annual + PRICING + PRICING Expansion - REINVEST - REINVEST High-Growth Adjacencies -70-80bps NEAR-TERM (2023) MID-TERM (2024+) All forecasts and data represents forward-looki
Slide 66: Robust Shareholder Value Creation Model
Robust Shareholder Value Creation Model 1 2 3 Growth Margin Expansion Capital Deployment Regained Commercial Industry-leading margins Strong free cash flow and Momentum Broad Margin Expansion balance sheet flexibility Market+ Execution Opportunities Investing in growth High-Growth Adja
Slide 67: Earnings Leverage
Earnings Leverage Revenue EPS Non-GAAP 5% 30% 5-yr Avg 11% CAGR 2,786 $11.20 Operating CAGR 2,167 Margin $6.62 26% 5-yr Avg FCF as % of sales 2016 2021 2016 2021 Note: 5-year average operating margin rate percentage and 5-year average free cash flow as % of sales are from periods 2017-2021 and repre
Slide 68: Industry-Leading Financial Profile
Industry-Leading Financial Profile Free Cash Flow (FCF) to Sales Return on Invested Capital (ROIC) 3-yr Average 2019-21 3-yr Average 2019-21 40% 26% 15% 12% Peer Average Peer Average Note: Charts based on calculations comparing Waters 3-year average free cash flow to sales and return on invested cap
Slide 69: Capital Deployment Priorities
Capital Deployment Priorities RETURN GROWTH CAPITAL Fully fund high-ROI organic growth Share buybacks to remain primary & margin expansion opportunities means of returning capital Disciplined capital deployment with Balanced Capital Deployment primary focus on M&A approach Target meaningfu
Slide 70: EPS Growth Outlook
EPS Growth Outlook + ACCRETIVE M&A & SHARE BUYBACK + SHARE BUYBACK + MARGIN EXPANSION + SHARE BUYBACK + MARGIN EXPANSION + MARGIN EXPANSION MARKET+ GROWTH MARKET+ + MARKET GROWTH HIGH-GROWTH GROWTH ADJACENCIES HISTORIC PERFORMANCE NEAR-TERM (2023) MID-TERM (2024+) Note: All forecasts and data repres
Slide 71: Exciting Outlook for the Company
Exciting Outlook for the Company ► 1 Energized Team with an Indomitable Spirit ► 2 Strong Core Serving Increasingly Attractive Markets ► 3 Simple and Repeatable Business Model ► 4 Innovation and Commercial Execution Driving Market+ Growth ► 5 Expanding into High-Growth Adjacencies ©2022 Waters Corpo
Slide 72: Q&A
Q&A ©2022 Waters Corporation 71
Slide 73: Thank you for your continued interest in Waters
ir.waters.com Investor_Relations@Waters.com Thank you for your continued interest in Waters ©2022 Waters Corporation 72
Slide 74: Appendix: GAAP to Non-GAAP Reconciliations
Appendix GAAP to Non-GAAP Reconciliations
Slide 75: Non-GAAP Financial Measures
Non-GAAP Financial Measures This presentation contains financial measures, such as constant currency growth rate, adjusted operating income, adjusted earnings per diluted share and free cash flow, among others, which are considered “non-GAAP” financial measures under applicable U.S. Securities and E
Slide 76: Reconciliation of GAAP to Adjusted Non-GAAP Net Sales
Reconciliation of GAAP to Adjusted Non-GAAP Net Sales by Operating Segments, Products & Services, Geography and Markets Fiscal Years 2021 - 2016 (in thousands) Percent Change 2021 vs. 2020 2020 vs. 2019 2019 vs. 2018 2018 vs. 2017 2017 vs. 2016 2-YR CAGR - 2021 vs. 2019 Fiscal Year Constant Constant
Slide 77: Operating Income Reconciliation of GAAP to Adjusted Non-GAAP
Operating Income Reconciliation of GAAP to Adjusted Non-GAAP Fiscal Years Ended December 31, 2021 - 2017 (in thousands) 5 Year Operating Income as Percentage of Sales 30% Operating Operating Income Income Percentage 2021 GAAP $ 821,707 29.5% Adjustments: Purchased intangibles amortization 7,143 0.3%
Slide 78: Operating Income Reconciliation of GAAP to Adjusted Non-GAAP (continued)
Operating Income Reconciliation of GAAP to Adjusted Non-GAAP (continued) Fiscal Years Ended December 31, 2021 - 2017 (in thousands) Operating Operating Income Income Percentage 2018 GAAP $ 739,774 30.6% Adjustments: Purchased intangibles amortization 7,712 0.3% Restructuring costs and certain other
Slide 79: Reconciliation of Actual GAAP Cashflow to Non-GAAP Free Cash Flow
Reconciliation of Actual GAAP Cashflow to Non-GAAP Free Cash Flow Fiscal Years Ended December 31, 2021 - 2017 (in millions) 2021 2020 2019 2018 2017 Net Cashflow from Operating Activities - GAAP $ 747 $ 791 $ 643 $ 604 $ 697 Less: Additions to property plant, equipment, and software capitalization $
Slide 80: Reconciliation of GAAP to Adjusted Non-GAAP Net Sales Q1 2022
Reconciliation of GAAP to Adjusted Non-GAAP Net Sales by Operating Segments, Products & Services, Geography and Markets Q1 2022 vs. Q1 2021 Currency % Growth % Growth in '000 USD 2022 2021 Impact Reported CC 2022 vs. 2021 Operating Waters $ 613,156 $ 541,878 13% $ (15,856) 16% Segments TA $ 77,416 $
Slide 81: Reconciliations of GAAP to Adjusted Non-GAAP EPS & 2022 Guidance
Reconciliations of GAAP to Adjusted Non-GAAP Earnings Per Diluted Share & 2022 Guidance Earnings Per Share Q2 & FY 2022 Guidance Q1 Q1 Q2 2022 FY 2022 2022 2021 Range Range GAAP $ 2.62 $ 2.37 Projected constant-currency sales growth rate* 6.0% - 8.0% 7.5% - 9.0% Adjustments: Projected currency impac
Slide 82: Reconciliation of GAAP to Adjusted Non-GAAP Earnings Per Diluted Share
Reconciliation of GAAP to Adjusted Non-GAAP Earnings Per Diluted Share Fiscal Years Ended 2021, 2020, 2019, 2018, 2017, & 2016 2021 2020 2019 2018 2017 2016 GAAP $ 11.17 $ 8.36 $ 8.69 $ 7.65 $ 0.25 $ 6.41 Adjustments: Purchased intangibles amortization 0.09 0.14 0.11 0.08 0.06 0.09 Asset Impairment
Slide 83: ir.waters.com
ir.waters.com Investor_Relations@Waters.com ©2022 Waters Corporation 82