Fs Kkr Capital Corp. · NYSE:FSK
Fs Kkr Capital — Q4 2024 Earnings Presentation
16 slides from Fs Kkr Capital's earnings presentation, Feb 27, 2025
Slide 1: FS KKR Capital Corp. Financial Information
FS KKR Capital Corp. Financial Information Quarter and Year Ended December 31, 2024 All information is as of December 31, 2024 unless otherwise noted
Slide 2: Summary of Quarterly Results
Summary of Quarterly Results • Net investment income (NII) for the quarter ended December 31, 2024 was $171 million, or $0.61 per share, as compared to $215 million, or $0.77 per share, for the quarter ended September 30, 2024. • Adjusted net investment income (Adjusted NII) for the quarter ended De
Slide 3: Financial Results
Financial Results (Dollar amounts in millions, except per share data) 12/31/23 3/31/24 6/30/24 9/30/24 12/31/24 NII per share $0.71 $0.76 $0.77 $0.77 $0.61 Adjusted NII per share(1) $0.75 $0.73 $0.75 $0.74 $0.66 Net realized and unrealized gains (losses) per share ($0.39) ($0.14) ($0.39) ($0.20) ($0
Slide 4: Portfolio Highlights
Portfolio Highlights As of and for Three Months Ended (Dollar amounts in millions) 12/31/23 3/31/24 6/30/24 9/30/24 12/31/24 Investment at Fair Value: First Lien Senior Secured Loans 58.2% 57.0% 58.1% 59.9% 57.8% Second Lien Senior Secured Loans 7.5% 7.1% 6.6% 6.2% 5.1% Other Senior Secured Debt 0.7
Slide 5: FSK Investment Portfolio Overview
FSK Investment Portfolio Overview Investment Portfolio Summary Security Exposure (by fair value) $13.5bn Portfolio Fair Value 6.6% 2.2% Senior Secured Loans—First Lien Senior Secured Loans—Second Lien 10.1% Other Senior Secured Debt 214 Portfolio Companies Subordinated Debt 15.6% Asset Based Finance
Slide 6: Quarterly Investment Activity
Quarterly Investment Activity Asset Mix of New Purchases(1) $1,444 $1,260 $1,136 69% $891 $680 81% 84% 63% (2) 59% 3% 3% 3% 0% 1% 2% 24% 36% 37% 16% 1% 1% 1% 16% Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Portfolio Roll ($ in millions) 12/31/23 3/31/24 6/30/24 9/30/24 12/31/24 Investment Purchases $680
Slide 7: Net Asset Value Bridge
Net Asset Value Bridge $0.66 ($0.07) $0.02 ($0.64) ($0.09) ($0.06) $23.82 $23.82 $24.41 $24.43 $23.79 $23.70 $23.70 $23.64 $23.64 9/30/2024 Adjusted Net Excise Tax Merger Accretion Base Net Realized Operating NAV Supplemental 12/31/2024 NAV Investment Income Distribution & Unrealized Losses Distribu
Slide 8: Capital Structure: Overview
Capital Structure: Overview Key Highlights Capital Structure Overview • 1.04x Net Debt-to-Equity as of December 31, 2024, compared to 1.09x as of September 30, Funding Source Committed Outstanding Undrawn Maturity Wtd. Avg. Rate 2024(1) Senior Secured Revolver due 2028 4,595 628 3,946(3) 10/31/2028
Slide 9: Credit Opportunities Partners JV, LLC Overview
Credit Opportunities Partners JV, LLC Overview FSK’s joint venture with South Carolina Retirement 7.2% Senior Secured Loans—First Lien Systems Group Trust (SCRS) 2.0% 12.0% Senior Secured Loans—Second Lien 0.8% Primarily senior secured assets Security Exposure 2.0% Other Senior Secured Debt (by fair
Slide 10: Direct Origination Investments EBITDA and Credit Statistics
Direct Origination Investments EBITDA and Credit Statistics Direct Origination Portfolio Company EBITDA Direct Origination Portfolio Company Coverage Ratios $236 $237 $239 7.0x $225 $218 $212 6.1x 6.1x 6.1x $207 6.0x 6.0x 6.0x 6.0x 6.0x 6.0x $204 $203 $202 5.9x 5.9x 5.9x 5.9x 6.0x $182 $178 $164 5.0
Slide 11: Appendix
APPENDIX FSK | FS KKR Capital Corp.
Slide 12: Operating Results
Operating Results For The Three Months Ended (Dollar amounts in millions, except per share data) 12/31/23 3/31/24 6/30/24 9/30/24 12/31/24 Total investment income $447 $434 $439 $441 $407 Net expenses (225) (222) (224) (226) (213) Net investment income before taxes $222 $212 $215 $215 $194 Excise ta
Slide 13: Operating Results Detail
Operating Results Detail For The Three Months Ended (Dollar amounts in millions, except per share data) 12/31/23 3/31/24 6/30/24 9/30/24 12/31/24 Investment income: Interest income $332 $315 $310 $290 $257 Payment-in-kind interest income 36 35 43 66 67 Fee income 12 17 18 21 7 Total dividend and oth
Slide 14: Balance Sheet
Balance Sheet As of (Dollar amounts in millions, except per share data) 12/31/23 3/31/24 6/30/24 9/30/24 12/31/24 Assets Total investments, at fair value $14,649 $14,221 $14,087 $13,943 $13,490 Cash 223 234 408 366 278 Foreign currency, at fair value 8 8 25 5 18 Receivable for investments sold and r
Slide 15: Quarterly Gain/Loss Information
Quarterly Gain/Loss Information For The Three Months Ended (Dollar amounts in millions, except per share data) 12/31/23 3/31/24 6/30/24 9/30/24 12/31/24 Realized gain/loss Net realized gain (loss) on investments: Non-controlled/unaffiliated investments $- ($225) ($65) ($24) ($134) Non-controlled/aff
Slide 16: Important Disclosure Notice
Important Disclosure Notice Forward-Looking Statements Statements included herein may constitute “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended, i