Cvr Energy Inc. · NYSE:CVI

Cvr Energy — Q2 2015 Earnings Presentation

13 slides from Cvr Energy's earnings presentation, Jul 30, 2015

  1. Slide 1: 2nd Quarter 2015 Earnings Report

    2nd Quarter 2015 Earnings Report July 30, 2015

  2. Slide 2: Forward Looking Statements

    Forward Looking Statements 2 This presentation should be reviewed in conjunction with CVR Energy, Inc.’s Second Quarter earnings conference call held on July 30, 2015. The following information contains forward-looking statements based on management’s current expectations and beliefs, as well as a n

  3. Slide 3: Consolidated Results

    3 Consolidated Results (1) Non-GAAP reconciliation on slide 10 (2) Non-GAAP reconciliation on slide 11 (3) Non-GAAP reconciliation on slide 12 (4) Non-GAAP reconciliation on slide 13 Second Quarter Year to Date (In millions, except for EPS/EPU/Distributions) 6/30/2015 6/30/2014 Percent Change 6/30/2

  4. Slide 4: Capital Structure: Consolidated Net Debt (Cash)

    Capital Structure 4 Consolidated Net Debt (Cash) ($ in millions) Note: Refer to slide 8 for metrics used in calculations Financial Metrics 2012 2013 2014 Q2 2015 LTM  Debt to Capital 37% 36% 41% 39%  Debt to Adj. EBITDA 0.7 1.0 1.4 1.4 Capitalization ($ in millions) As of 6/30/2015 Consolidated Ca

  5. Slide 5: yoo Ce :

    yoo Ce : (etn | a IC

  6. Slide 6: Non-GAAP financial measures

    Non-GAAP Financial Measures 6 To supplement the actual results in accordance with GAAP for the applicable periods, the Company also uses non- GAAP financial measures as discussed below, which are reconciled to GAAP-based results. These non-GAAP financial measures should not be considered an alternat

  7. Slide 7: Non-GAAP definitions (cont'd)

    Non-GAAP Financial Measures (cont’d) 7 Adjusted net income is not a recognized term under GAAP and should not be substituted for net income as a measure of our performance but rather should be utilized as a supplemental measure of financial performance in evaluating our business. Management believes

  8. Slide 8: Capital Structure

    8 Capital Structure Financials ($ in millions) Full Year LTM 2012 2013 2014 Q2 2015  Cash $ 896.0 $ 842.1 $ 753.7 $ 937.7  Total Debt, including current portion 898.2 676.2 674.9 674.2  Net Debt (Cash) 2.2 (165.9) (78.8) (263.5)  CVR Stockholder’s Equity 1,525.1 1,188.6 988.1 1,058.0  Adjusted

  9. Slide 9: Consolidated Adjusted EBITDA reconciliation

    9 Consolidated Non-GAAP Financial Measures Financials ($ in millions) Full Year LTM 2012 2013 2014 Q2 2015 Net income attributable to CVR Energy stockholders $ 378.6 $ 370.7 $ 173.9 $ 120.2 Interest expense and other financing costs, net of interest income 74.5 49.3 39.1 44.3 Income tax expense 225.

  10. Slide 10: Consolidated Financials: Adjusted Net Income

    10 Consolidated Non-GAAP Financial Measures Financials ($ in millions, except for per share data) Second Quarter Year to Date 6/30/2015 6/30/2014 6/30/2015 6/30/2014 Income before income tax expense $ 250.2 $ 189.2 $ 358.9 $ 472.3 FIFO impact (favorable) unfavorable (36.4) (24.3) (11.9) (45.9) Share

  11. Slide 11: Consolidated EBITDA reconciliation

    11 Consolidated Non-GAAP Financial Measures Financials ($ in millions) Second Quarter Year to Date 6/30/2015 6/30/2014 6/30/2015 6/30/2014 Net income attributable to CVR Energy stockholders $ 101.9 $ 83.7 $ 156.7 $ 210.4 Interest expense and other financing costs, net of interest income 11.6 9.1 24.

  12. Slide 12: Petroleum EBITDA reconciliation

    Petroleum Non-GAAP Financial Measures 12 Financials ($ in millions) Second Quarter Year to Date 6/30/2015 6/30/2014 6/30/2015 6/30/2014 Petroleum net income $ 227.8 $ 180.0 $ 274.5 $ 445.4 Interest expense and other financing costs, net of interest income 10.3 7.8 21.5 16.4 Income tax expense - - -

  13. Slide 13: Fertilizer EBITDA reconciliation

    Fertilizer Non-GAAP Financial Measures 13 Financials ($ in millions) Second Quarter Year to Date 6/30/2015 6/30/2014 6/30/2015 6/30/2014 Nitrogen Fertilizer net income $ 27.0 $ 17.1 $ 56.8 $ 38.6 Interest expense and other financing costs, net 1.7 1.7 3.4 3.3 Income tax expense - - - - Depreciation

CVR Energy — Q2 2015 Earnings Presentation on 6ix