Nova Ljubljanska Banka D.d. · LJSE:NLBR

Nova Ljubljanska Banka D.d — Q1 2024 Earnings Presentation

78 slides from Nova Ljubljanska Banka D.d's earnings presentation, May 2024

  1. Slide 1: NLB Group Presentation Q1 2024 Financial Results

    NLB Group Presentation Q1 2024 Financial Results

  2. Slide 2: Disclaimer

    Disclaimer This presentation has been prepared by Nova Ljubljanska banka d.d., Ljubljana (the "Company"). This presentation has been prepared solely for the purpose of informative presentation of the business conduct of the Company. This presentation has not been approved by any regulatory authority

  3. Slide 3: NLB Investor Day: New Capital Horizons

    NLB Investor Day: New Capital Horizons May 9th The event will be taking place at the Grand Hotel Union Eurostars in Ljubljana and will be focusing on presenting NLB and NLB Group’s new business strategy and a vision for 2030. Slovenian and Croatian Investor Conference, powered by NLB May 10th The ev

  4. Slide 4: Leading banking and financial group in SEE

    Leading banking and financial group in SEE NLB Group is the leading banking and financial group Universal NLB Group is comprised of seven banks and several with headquarters and an exclusive strategic interest in banking companies for ancillary services, which support its clients our home region - S

  5. Slide 5: This is our home. A region of opportunities.

    NLB Banka, Banja Luka This is our home. A region of opportunities. Market share Result after tax Total assets Active clients by total assets 6.3 1,084 213,489 20.4% (in EUR millions) (in EUR millions) NLB, Ljubljana NLB Komercijalna Banka, Beograd Market share Result after tax Total assets Active cl

  6. Slide 6: Market share composition across SEE markets

    Market share composition across SEE markets Slovenia Serbia North Macedonia Kosovo NLB 31% Banca Intesa 16% Komercijalna banka 24% Raiffeisen Bank 19% Nova KBM 21% OTP Banka Srbija 14% Stopanska banka (2) 18% NLB Prishtina 17% SKB banka 9% Raiffeisen banka 11% NLB banka 17% Kombetare Tregtare 16% In

  7. Slide 7: Q1 setting strong foundation for 2024

    Q1 setting strong foundation for 2024 Actual 1-3 2024 In the first three months of 2024, the Group generated EUR 140.0 million of Regular Income EUR 295 million profit after tax, a 17% YoY increase. However, the regular profit before impairments and provisions increased by 38% YoY. Costs EUR 132 mil

  8. Slide 8: Macro Overview

    Macro Overview

  9. Slide 9: NLB Group – Macro overview

    NLB Group – Macro overview NLB d.d. & 6 subsidiary banks operate in Slovenia (EU member) & 5 SEE countries (convergence to EU) Slovenia EUR Serbia RSD GDP (EURbn) 63.1 GDP (EURbn) 69.5 Population (m) 2.1 Population (m) 6.8 NBS loans as % of GDP(1) 43.0% NBS loans as % of GDP(1) 37.8% NBS deposits as

  10. Slide 10: Regional economic growth has slowed but is expected to stay above the Eurozone

    Regional economic growth has slowed but is expected to stay above the Eurozone Group‘s region continued with slow growth in last quarter of 2023, but is expected to pick up in 2024… 2023 2024 2025 Real GDP growth, % 5.1% 3.7% 4.0% In Group‘s region the annual growth picked 3.2% 3.3% 3.3% 3.2% 3.4% 2

  11. Slide 11: Tight labour market in the region with historically low unemployment levels

    Tight labour market in the region with historically low unemployment levels Labour markets are expected to remain tight… Unemployment rate, % According to the latest available data, 13.1% 13.2% 13.1%13.0%12.7% unemployment rate increased marginally in Q4 2023 2024 2025 12.7%12.4% 12.5% 12.0% 11.0% 2

  12. Slide 12: NLB operates in countries with prudent monetary policy

    NLB operates in countries with prudent monetary policy International reserves as % of GDP Central Bank interest rates evolution(1) International reserves, YE 2022 and YE 2023, % GDP Deposit facility rate, January 2022 – April 2023 % 40.3% YE 2022 38.7% 37.5% 36.3% 35.4% 34.7% 32.5% YE 2023 20.0% 14.

  13. Slide 13: Untapped growth potential with strong fundamentals

    Untapped growth potential with strong fundamentals Low overall sector leverage… …with liquid banking sectors… Retail and NFC loans as % of GDP, Q4 2023 (1). Loans / Deposits 2023, % (3) Retail NFC 47.7% 47% 94.3% 83.6% 82.4% 37% 35.6% 75.4% 74.3% 30.6% 27.1% 61.0% 62.2% 27% 25.3% 24.5% 19.9% 21.2% 1

  14. Slide 14: Key Developments

    Key Developments

  15. Slide 15: Revenues and Cost Dynamics

    Revenues and Cost Dynamics Net interest income growth outpacing cost growth, with good asset quality Costs (Group, EURm) +13% +13% -6% 140.2 Recurring net operating income (in EUR million) 132.4 132.4 117.1 117.1 +25% +25% -4% 307.0 294.6 294.6 1-3 2023 1-3 2024 Q1 2023 Q4 2023 Q1 2024 235.1 235.1 C

  16. Slide 16: Profitability

    Profitability Strong profitability with the SEE banks contributing 51% to the Group result Profit a.t. – quarterly evolution (EUR million) All banks recorded a profit and positively contributed to the 163.8 Group’s result. The most significant contribution of EUR 144.2 140.0 62.5 million came from N

  17. Slide 17: Income Statement

    Income Statement Strong operational performance increasing resilience of the NLB Group Result before impairments and provisions (Group, EURm) +33% +33% +9% 165.8 165.8 The result before impairments and provisions amounted to EUR 152.3 165.8 million. 124.8 124.8 Main drivers of YoY dynamics in recurr

  18. Slide 18: Resilient Operating Income Performance

    Resilient Operating Income Performance Result reflects strong underlying performance, growth of net interest income and release of provisions Net profit of NLB Group – evolution YoY (in EURm) 5.0 -2.0 -15.2 -17.1 53.2 0.7 140.0 -4.7 0.0 120.1 66.9 1-3 2023 Net interest Net fee and Other net non- Tot

  19. Slide 19: NLB Group's Balance sheet structure

    NLB Group‘s Balance sheet structure Deposit (predominately from individuals) driven balance sheet Balance sheet structure (31 Mar 2024, in EURm) 26,026 26,026 Other assets 783 Total equity 3,100 Financial assets Other liabilities Subordinated 5,486 675 debt securities Other debt Deposits from banks

  20. Slide 20: Loan dynamics

    Loan dynamics Steady loan growth, with healthy new production despite higher interest rates NLB Group NLB(1) SEE banks(2) +2% 8,000 7,235.3 7,394.8 5.5 8,000 5.5 8,000 3.5 7,000 5.0 7,000 5.0 7,000 4.5 4.5 3.0 6,000 6,000 4.0 4.0 6,000 2.5 +1% +3% 5,000 3.5 5,000 3.5 5,000 3.0 3.0 2.0 4,000 4,000 3,

  21. Slide 21: Interest rate environment

    Interest rate environment Interest rates increasing at a slower pace Interest rates for loans to customers (quarterly, in %) NLB Group(1) NLB(2) SEE banks(3) 6.47% 6.61% 6.28% 5.92% 5.64% 5.80% 5.94% 5.60% 4.93% 5.22% 4.99% 5.15% 5.25% 4.27% 4.46% Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q1 2023 Q2 2

  22. Slide 22: Deposit dynamics

    Deposit dynamics Steady deposit growth, increasing share of term deposits NLB Group NLB(1) SEE banks(2) +1% 15,000 14,460.3 14,554.6 1.0 15,000 1.015,000 2,282.6 2,502.1 0% 10,000 10,000 8,543.8 8,548.0 10,000 +2% 702.3 858.9 0.5 0.5 6,006.7 0.5 5,916.5 Deposits from 12,177.7 12,052.5 5,000 5,000 5,

  23. Slide 23: NLB Group Funding Driven by Deposits

    NLB Group Funding Driven by Deposits Deposit interest rates are increasing, nevertheless deposit beta at 10% remains low(1) Interest rates for customer deposits (quarterly, in %) NLB Group(2) NLB(3) SEE banks(4) 0.63% 0.52% 0.53% 0.46% 0.46% 0.43% 0.42% 0.38% 0.38% 0.28% 0.30% 0.24% 0.23% 0.25% 0.26

  24. Slide 24: Well diversified securities portfolio

    Well diversified securities portfolio Banking book securities by asset class (NLB Group, 31 March 2024) Banking book securities by rating (NLB Group, 31 March 2024) Subordinated GGB bank 2.9% 0.8% Covered bond Corporate Subordinated BBB NR Agency 0.3% 2% 1% 3,9% Agency 7% A Senior 6,3% 22% 28% Unsec

  25. Slide 25: Performance indicators across banks in SEE countries

    Performance indicators across banks in SEE countries North Slovenia Serbia Bosnia and Herzegovina Kosovo Montenegro Macedonia NLB Kom ercijalna NLB, Banka, NLB Banka, NLB Banka, NLB Banka, NLB Banka, NLB Banka, Ljubljana Beograd Skopje Banja Luka Sarajevo Prishtina Podgorica NLB Group Consolidated D

  26. Slide 26: Business Performance

    Business Performance

  27. Slide 27: Net interest income

    Net interest income Margin pick-up on the back of NII growth Net interest margin, quarterly (in %) Net interest income of NLB Group (in EURm) 4.33% 4.38% 4.44% +30% 4.14% +30% 0% 3.88% 3.74% 3.73% 3.64% 3.46% 232.2 231.9 232.2 3.14% 3.09% 3.02% 2.71% 2.84% 2.35% 179.0 179.0 292.8 285.4 292.8 207.0 2

  28. Slide 28: Net non-interest income

    Net non-interest income Strong YoY growth of Fee & Commission income Net non-interest income of NLB Group (in EURm) Net fee and commission income (in EURm) +5% 8% +5% +9% +8% -2% 63.0 65.9 63.0 60.6 65.9 71.1 72.4 71.1 66.1 66.1 66.1 71.1 66.1 72.4 71.1 50.3 53.5 50.3 49.6 49.6 6.8 3.6 6.8 3.6 2.8 -

  29. Slide 29: Costs

    Costs General inflation, IT enhancements and tax on total assets drove costs Total costs of NLB Group (in EURm) +13% # of employees(1) +13% -6% -195 YoY 140.2 132.4 132.4 8,194 7,982 7,999 117.1 117.1 2,436 2,554 2,524 74.7 72.2 72.2 66.8 66.8 5,233 5,121 5,158 252 273 307 317 51.8 31 Mar 2023 31 De

  30. Slide 30: Impairments and provisions

    Impairments and provisions Net establishment of credit provisions – Cost of risk stood at 10 bps Impairments and provisions of NLB Group (in EURm) CoR -37 10 (bps) 12.4 12.4 Impairments and provisions for credit risk Release Other impairments and provisions 18.4 18.4 Establishment -6.0 -4.4 -6.0 -4.

  31. Slide 31: NLB Group Assets

    NLB Group Assets Total asset growth fueled by growth in net loans to customers and cash balances Total assets of NLB Group – structure (EURm) +8% 0% YtD 25,942.0 26,025.7 752.5 782.6 4% 24,011.8 658.2 14% 4,803.7 5,485.9 4,582.5 13,734.6 1% 13,859.9 13,137.7 5,633.4 6,651.2 5,897.4 -11% (1) 31 Mar 2

  32. Slide 32: NLB Group Funding Structure

    NLB Group Funding Structure Average cost of funding increasing due to the wholesale funding, driven by MREL requirements and deposit repricing Funding structure of the NLB Group (Group, EURm) Increasing average cost of funding (quarterly data) 6.13% 5.66% 5.78% +7% YtD 0% 4.87% 4.73% 22,994.0 22,925

  33. Slide 33: Capital

    Capital Capital position enabling growth and dividend distribution In 2024, the capital requirements decreased due to an improved SREP assessment Capital realisation YtD and surplus of NLB Group as of 31 March 2024 OCR + in EUR millions P2G Structure CBR (Combined Buffer): OCR 15.23% 31 Mar 2024 31

  34. Slide 34: RWA structure

    RWA structure Prudent RWA management to improve capital ratios On a consolidated basis, the Group uses the Standardised approach for calculating RWA for credit and market risk while using a Basic indicator RWA structure (in EURm) approach for calculating operational risk. RWA 59% 61% 59% 59% Density

  35. Slide 35: NLB Wholesale Funding Multiple Point of Entry (MPE) Resolution Strategy

    NLB Wholesale Funding Multiple Point of Entry (MPE) Resolution Strategy Evolution of MREL eligible funding, the MREL requirement and the actual MREL ratio (in EURm, in %) NLB Group follows an MPE resolution strategy with each resolution 39.17% 40.24% 41.59% group raising its MREL debt 36.31% 35.00%

  36. Slide 36: NLB Wholesale Funding

    NLB Wholesale Funding Wholesale funding is driven by MREL requirement and by ambition to further strengthen and optimize the capital structure Outstanding notes as at 31 March 2024: Type of the notes ISIN code Issue Date Maturity First call date Interest Rate Nominal Value Senior Preferred XS2641055

  37. Slide 37: Asset Quality

    Asset Quality

  38. Slide 38: Asset Quality – NLB Group

    Asset Quality – NLB Group Diversified corporate and retail credit portfolio, focused on core markets Dec-21 Corporate and retail credit portfolio by segment (Group, 31 Mar 2024, % and EURm) Dec-22 Dec-23 4,105 4,171 Mar-24 Retail 3,932 SME 3,649 3,764 3,715 consumer 23% 27% 3,195 3,131 3,223 2,881 2

  39. Slide 39: NLB Group Asset Quality

    NLB Group Asset Quality Portfolio diversification reduces risk, no large concentration in any specific industry Corporate credit portfolio (Group, 31 Mar 2024) Credit porfolio in EUR thousands ∆ YtD Corporate sector by industry NLB Group % 2024 Accommodation and food service activities 188,970 3% -9

  40. Slide 40: NLB Group Asset Quality

    NLB Group Asset Quality Industry diversification in manufacturing and trade Corporate credit portfolio (Group, 31 Mar 2024) Credit porfolio in EUR thousands Credit porfolio in EUR thousands ∆ YtD ∆ YtD Corporate sector by industry NLB Group % Corporate sector by industry NLB Group % 2024 2024 Manufa

  41. Slide 41: NLB Group Asset Quality

    NLB Group Asset Quality High % of Stage 1 Credit portfolio (measured at amortized cost & FVTPL) Credit portfolio (1) by stages (Group, 31 Mar 2024, in EURm) in EUR million Credit portfolio Provisions and FV changes for credit portfolio Stage1 Stage2 Stage3 & FVTPL Stage1 Stage2 Stage3 & FVTPL Covera

  42. Slide 42: Asset Quality – NLB Group

    Asset Quality – NLB Group NPL ratio slightly increased. Improved coverage by provisions and collateral. Gross NPL ratio within the planned framework (Group, EURm) NPL cash and collateral coverage(1) (Group, %) 168% 169% 160% 2,000 120 148% 110.0% 110.5% 58% 58% 98.9% 110 61% 62% 100 86.1% 110% 111%

  43. Slide 43: Impairments and provisions for credit risk

    Impairments and provisions for credit risk Positive CoR in 2024, portfolio development led to newly established provisions in Q1 Quarterly net new impairments and provisions for credit risk (w/o off-balance, Q1 2024, in EURm) release 0.7 establishment In Q1 2024 net impairments and provisions for cr

  44. Slide 44: NII sensitivity to interest rate shifts – NLB Group

    NII sensitivity to interest rate shifts – NLB Group Readily accessible diverse toolbox to protect interest margins NII sensitivity to various rate shocks Loan portfolio by type of EURIBOR (Group, 31 March 2024) (Group, EURm) 73.7 4% 37.3 12% 1M EURIBOR 3M EURIBOR 6M EURIBOR 12M 1M EURIBOR EURIBOR 32

  45. Slide 45: Specific Commercial Real-estate financing

    Specific Commercial Real-estate financing Limited and carefully monitored portfolio Retail shopping centres Office & Congress centres Hotels Others Kosovo 2% Kosovo 2% 12% Macedonia Macedonia 1% 19% Montenegro Slovenia Slovenia Serbia 6% 42% 41% 59% Serbia EUR ~ 131 m EUR ~ 160 m 7% EUR ~ 176 m Mont

  46. Slide 46: ESG & Digital

    ESG & Digital

  47. Slide 47: NLB Group Improves Lives in the SEE Region through Sustainability Pillars

    NLB Group Improves Lives in the SEE Region through 3 Sustainability Pillars Sustainable Sustainable Contribution Operations Finance to Society Acting responsibly towards the environment Decarbonizing lending and investment Supporting communities‘ development by portfolios by designing and implementi

  48. Slide 48: Key Targets and Achievements in Q1 2024

    Key Targets and Achievements in Q1 2024 NLB Group Sustainability Report 2023 published and available on the NLB website: https://www.nlb.si/sustainability 16.0 ESG Risk Rating Improved from 17.7 in 2022: low risk, ranking: top 13% of all Climate (Net-zero) Strategy banks assessed • In line with its

  49. Slide 49: NLB Group is the 1st Bank Headquartered in SEE to commit to Net-Zero Portfolio Targets

    NLB Group is the 1st Bank Headquartered in SEE to commit to Net-Zero Portfolio Targets Retail and Corporate Banking NLB Group is starting its net- Set intermediate 2030 commitment to mobilise €1.9 zero portfolio journey with four targets for all sectors 1. Power Generation 2. Iron and Steel 3. Comme

  50. Slide 50: Portfolio decarbonisation targets in four key target sectors

    Aligned with NZBA commitment, NLB Group published portfolio decarbonisation targets in four key target sectors 50

  51. Slide 51: State-of-the art services & channels

    State-of-the art services & channels The pioneer of banking innovation in Slovenia First Slovenian bank sending cards‘ PIN via SMS First Slovenian bank implementing Flik P2M (Person to Merchant) at all POSes First Slovenian bank enabling 24/7 opening of personal account and the only bank with full d

  52. Slide 52: Omnichannel – future sales platform

    Omnichannel – future sales platform Uniformal omnichannel digital customer experience throughout the Group Digital to take primary role especially in transaction banking and simple products contracting NLB Group # active digital & m-bank users (1) (in 000) ✓ Full digital experience starting with new

  53. Slide 53: Leasing M&A

    Leasing M&A

  54. Slide 54: Acquisition of Summit Leasing

    Acquisition of Summit Leasing The Bank signed SPA for 100% shareholding in Summit Leasing Slovenija and its subsidiaries SLS Group at a glance Undisputed leader in the Slovenian vehicle leasing market Total assets (EURm, consolidated level – SLS Group) • Founded in 2000, SLS Group is the #1 leasing

  55. Slide 55: High-level integration timeline

    High-level integration timeline November 30 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Legal and M&A processes Pre-closing phase Post-closing phase Regulatory approvals Regulatory approvals ‒ Post merger culture HR HR organization model integration activities Integration design pha

  56. Slide 56: Outlook

    Outlook

  57. Slide 57: Outlook

    Outlook Last Outlook Revised Outlook Revised Outlook KPI for 2024 for 2024 for 2025 Regular income > EUR 1,100 million ~ EUR 1,200 million ~ EUR 1,200 million CIR < 50% ~ 45% ~ 45% Cost of risk 20-40 bps 20-40 bps 30-50 bps Loan growth Mid single-digit Mid single-digit High single-digit EUR 220 mill

  58. Slide 58: Appendices

    Appendices Appendix 1: Business Performance 59 Appendix 2: Segment Analysis 64 Appendix 3: Financial Statements 74

  59. Slide 59: Appendix 1: Business Performance

    Appendix 1: Business Performance

  60. Slide 60: Key performance indicators of NLB Group

    Key performance indicators of NLB Group Strong recurring revenues, cost control and resilient asset quality Gross loans to customers (in EURm) in EUR millions / % / bps Q1 2024 Q4 2023 Q1 2023 Change YoY Change QoQ 1% Key Income Statement Data Net operating income 298.1 292.5 241.9 23% 2% 15,000 14,

  61. Slide 61: Off-balance sheet items

    Off-balance sheet items Off-balance sheet items of NLB Group – structure (in EURm) Derivatives +20% +6% 6,688.5 6,300.8 5,573.4 1,651.0 1,631.6 1,507.1 31.8 41.0 34.0 2,421.9 2,487.5 2,501.4 The majority of NLB Group derivatives are concluded by NLB either for hedging of the banking book or for trad

  62. Slide 62: Net interest income evolution

    Net interest income evolution YoY evolution (in EURm) +30% 12.1 -15.7 2.2 232.2 19.7 -12.3 1.3 23.4 0.7 179.0 21.9 1-3 2023 Balances Loans to Loans to Loans to Loans Securities Deposits Funding Other 1-3 2024 with CB banks corporate individuals to state from customers QoQ evolution (in EURm) 0% -3.5

  63. Slide 63: Ratings – NLB d.d.

    Ratings — NLB d.d. Moobpy’s S&P Global Ratings Weighted Macro Profile SACP — StandAlone Credit Profile Moderate Elm 5 ‘Asset Risk bat Business Position Adequate ° Capital baa3 Capital and earnings Adequate o Profitability baat Risk position Adequate 0 + CRA adjustment 0 GRE support fy + ‘Sovereign s

  64. Slide 64: Appendix 2: Segment Analysis

    Appendix 2: Segment Analysis

  65. Slide 65: NLB Group key business segments

    NLB Group key business segments(3) Corporate and Retail banking in Financial markets in Strategic foreign investment banking in Non-core members Slovenia Slovenia markets Slovenia Retail (NLB & N Banka) Corporate & Investment banking: NLB & N Banka: NLB Komercijalna Banka, Beograd NLB Srbija Micro (

  66. Slide 66: Retail Banking in Slovenia

    Retail Banking in Slovenia in EUR millions consolidated 1-3 2024 1-3 2023 Change YoY Q1 2024 Q4 2023 Q1 2023 Change QoQ Net interest income 80.1 49.3 30.8 62% 80.1 79.7 49.3 0% (i) Net interest income from Assets 22.6 22.6 0.0 0% 22.6 21.8 22.6 3% Net interest income from Liabilities(i) 57.5 26.7 30

  67. Slide 67: Retail banking in Slovenia

    Retail banking in Slovenia High and stable market shares across products Market share of net loans to individuals (1) Market share of deposits from individuals (1) 29.7% 30.2% 30.2% 36.4% 36.9% 37.0% 30.2% 29.8% 28.1% 29.7% 25.1% 18.0% 7.7% 5.0% 5.8% 31 Mar 2023 31 Dec 2023 31 Mar 2024 31 Mar 2023 3

  68. Slide 68: Corporate and Investment banking in Slovenia

    Corporate and Investment banking in Slovenia in EUR millions consolidated 1-3 2024 1-3 2023 Change YoY Q1 2024 Q4 2023 Q1 2023 Change QoQ Net interest income 32.4 21.2 11.2 53% 32.4 32.1 21.2 1% Net interest income from Assets(i) 17.8 14.2 3.6 26% 17.8 17.4 14.2 2% Net interest income from Liabiliti

  69. Slide 69: Corporate & Investment Banking in Slovenia

    Corporate & Investment Banking in Slovenia High market shares across products Market share of Corporate Banking – evolution and position on the market (1) • The Bank cooperates with almost 11,000 corporate clients and holds 39.2% 38.6% 38.2% over 25% market share in loans, over 22% in deposits and o

  70. Slide 70: Financial Markets in Slovenia

    Financial Markets in Slovenia in EUR millions consolidated 1-3 2024 1-3 2023 Change YoY Q1 2024 Q4 2023 Q1 2023 Change QoQ Net interest income 2.1 14.7 -12.6 -86% 2.1 3.6 14.7 -41% (i) 7.7 6.5 1.1 17% 7.7 5.6 6.5 36% Net interest income w/o ALM o/w ALM -5.5 8.2 -13.7 - -5.5 -2.0 8.2 -173% Net non-in

  71. Slide 71: Financial markets in Slovenia

    Financial markets in Slovenia Well diversified banking book by geography (31 March 2024) Liquid assets evolution (EURm) 8,139 Luxembourg Slovakia 7,501 7,951 Spain 6,767 678 664 3% 3% 741 Finland 4% 5,859 457 4% Other 2,928 Austria 27% 583 3,604 2,935 5% 2,977 26 2,952 221 46 Netherlands 5% Assets 8

  72. Slide 72: Strategic Foreign Markets

    Strategic Foreign Markets in EUR millions consolidated 1-3 2024 1-3 2023 Change YoY Q1 2024 Q4 2023 Q1 2023 Change QoQ Net interest income 118.8 93.8 24.9 27% 118.8 115.7 93.8 3% Interest income 137.7 102.5 35.3 34% 137.7 132.4 102.5 4% Interest expense -18.9 -8.6 -10.3 -120% -18.9 -16.7 -8.6 -13% N

  73. Slide 73: Non-Core Members

    Non-Core Members(1) in EUR millions consolidated 1-3 2024 1-3 2023 Change YoY Q1 2024 Q4 2023 Q1 2023 Change QoQ Net interest income 0.4 0.0 0.4 - 0.4 0.9 0.0 -59% Net non-interest income 0.4 -1.0 1.4 - 0.4 1.2 -1.0 -62% Total net operating income 0.8 -1.0 1.8 - 0.8 2.0 -1.0 -61% Total costs -2.0 -2

  74. Slide 74: Appendix 3: Financial Statements

    Appendix 3: Financial Statements

  75. Slide 75: NLB Group Income Statement

    NLB Group Income Statement 1-3 1-3 (EURm) YoY Q1 2024 Q4 2023 Q1 2023 QoQ 2024 2023 Interest and similar income 292.8 207.0 41% 292.8 285.4 207.0 3% Interest and similar expense -60.6 -28.0 -116% -60.6 -53.5 -28.0 -13% Net interest income 232.2 179.0 30% 232.2 231.9 179.0 0% Fee and commission incom

  76. Slide 76: NLB Group Statement of Financial Position

    NLB Group Statement of Financial Position (EURm) 31 Mar 2024 31 Dec 2023 YtD (EURm) 31 Mar 2024 31 Dec 2023 YtD ASSETS LIABILITIES & EQUITY Cash, cash balances at central banks and other Deposits from customers 20,471.5 20,732.7 -1% demand deposits at banks 5,481.1 6,103.6 -10% - Corporates 5,504.3

  77. Slide 77: NLB d.d. Income Statement

    NLB d.d. Income Statement 1-3 1-3 (EURm) YoY Q1 2024 Q4 2023 Q1 2023 QoQ 2024 2023 Interest and similar income 158.9 95.5 66% 158.9 156.0 95.5 2% Interest and similar expense -47.6 -22.1 -116% -47.6 -42.5 -22.1 -12% Net interest income 111.3 73.4 52% 111.3 113.5 73.4 -2% Fee and commission income 45

  78. Slide 78: NLB d.d. Statement of Financial Position

    NLB d.d. Statement of Financial Position (EURm) 31 Mar 2024 31 Dec 2023 YtD (EURm) 31 Mar 2024 31 Dec 2023 YtD ASSETS LIABILITIES & EQUITY Cash, cash balances at central banks and Deposits from customers 11,633.1 11,881.6 -2% other demand deposits at banks 3,824.9 4,318.0 -11% - Corporates 2,990.6 3

Nova Ljubljanska banka d.d. (NLB Group) — Q1 2024 Earnings Presentation on 6ix