Swvl Holdings Corp · NASDAQ:SWVL

Swvl — SPAC Merger (July 2021)

80 slides from Swvl's SPAC merger presentation, Jul 28, 2021

  1. Slide 1: Revolutionizing Mass Transit and Shared Mobility

    Revolutionizing Mass Transit and Shared Mobility July 2021 Revolutionizing Mass Transit and Shared Mobility July 2021

  2. Slide 2: Disclaimer - 1/2

    Disclaimer - 1/2 Forward-Looking Statements This presentation (the “Presentation”) contains “forward-looking statements”. Actual results may dier ff from the expectations, estimates and projections set forth herein and consequently, you should not rely on these forward-looking statements as predicti

  3. Slide 3: Disclaimer - 2/2

    Disclaimer - 2/2 The Presentation includes certain non-IFRS nancial fi measures (including on a forward-looking basis). These non-IFRS measures are an addition to, and not a substitute for or superior to, measures of financial performance prepared in accordance with International Financial Reporting

  4. Slide 4: Risk Factors - 1/2

    Risk Factors - 1/2 All references to “Swvl Inc.,” “we,” “us” or “our” refer to the business of Swvl Inc. (“the Company”) and its subsidiaries prior to the consummation of the proposed business combination with Queen’s Gambit Growth Capital (“SPAC”) (the “Potential Transaction”). The risks described

  5. Slide 5: Risk Factors - 2/2

    Risk Factors - 2/2 • Natural disasters, economic downturns, public health crises, including the COVID-19 pandemic, or political crises in the jurisdictions in which we operate could materially and negatively impact our operations in such jurisdictions; • We conduct a substantial amount of our busine

  6. Slide 6: Swvl and Queen's Gambit: A combination to accelerate mass transit revolution

    Swvl and Queen’s Gambit: A combination to accelerate mass transit revolution Overview Valuation ● ● Swvl to combine with Queen's Gambit Growth Capital Reflects ~$1.1bn pro forma enterprise value (2.8 × 2023E gross revenue) and ~$1.5bn equity value (2) ● ● Queen’s Gambit is focused on disruptive, hig

  7. Slide 7: Queen's Gambit is positioned to make differentiated and immediate impact

    Queen's Gambit is positioned to make dier ff entiated and immediate impact Overview Unique and Empowered Board and Advisory Team ● Seasoned and experienced management team Jennifer Barbetta ● Senior MD, COO at Existing strategic relationship with Agility and a host of other board relationships Starw

  8. Slide 8: Agility is expected to provide immediate synergies and new opportunities

    Agility is expected to provide immediate synergies and new opportunities Multi-billion dollar corporate logistics leader is uniquely positioned to offer strong operating and strategic benefits globally Leverage Agility’s Regional Expertise to Expand in Emerging Markets • Critical access and understa

  9. Slide 9: Swvl, a leading mobility player with multiple synergistic business segments

    Swvl, a leading mobility player revolutionizing mass transit with multiple synergistic business segments Consumer Retail: users book seats on vehicles available exclusively to the Swvl platform to commute within a given city Fulfilled by Travel: users book and go on long-distance trips either on bus

  10. Slide 10: Why Swvl?

    Why Swvl? 1. The ~$1 Trillion Challenge: Mass Transit is a Rigid and Outdated Solution for the Fast Changing Modern World 2. The Swvl Solution: Responsive, Self-Optimizing, Supply-Agnostic and Asset Light Mass Transit Solution 3. The Foundations: Customer Centric Operating Model Enabled by Swvl Grow

  11. Slide 11: The ~$1 Trillion Challenge

    The ~$1 Trillion Challenge 11

  12. Slide 12: ~$1tn+ Mass transit opportunity

    ~$1tn+ Mass transit opportunity Poor Access and Reliability Limited Safety Prohibitive Societal Cost ~10% $88 billion (4) of commuter demand is currently met by annual cost of traffic in the US 78% (1) Dubai metro of women in Karachi mention being (3) harassed on public transport 40 minutes ~4% Cost

  13. Slide 13: Poor access and reliability are consistent features of mass transit systems

    Poor access and reliability are consistent features of mass transit systems, particularly in emerging markets… Share of urban populations with convenient access to public transport, (% of urban pop. w/ convenient access to public transport) On avg., ~2x as many people have convenient access to publi

  14. Slide 14: Safety remains a concern across emerging markets' public transport

    … with safety remaining a concern across many emerging markets’ public transport systems Women's experiences of sexual harassment on public transport, (%) 81% 78% 64% 64% 55% 54% Baku Karachi Mexico City Bogota Mumbai Nairobi 14 Source: Social Development Project Report, Addressing Gender-based Viol

  15. Slide 15: Governments spend billions on inefficient public transport systems

    Governments spend billions of dollars of CAPEX and OPEX to deliver and operate inecient p ffi ublic transport systems... Country deep-dive, Pakistan Metrobus, Rawalpindi-Islamabad $12.5mm 55% ~30% Annual operating Actual capacity Delay in project (3) subsidy compared to initial (1) completion (2) de

  16. Slide 16: Societal costs further escalate government bills

    ... this is compounded by associated societal costs that further escalate government bills Number of hours lost in congestion per person, (hours) 134 133 100 100 94 93 88 88 87 86 86 85 81 74 67 Bucharest Bogota New York City Moscow Philadelphia Zagreb Paris Tallinn Quito Chicago Vilnius Bordeaux Ca

  17. Slide 17: Inefficient and underutilized quality private buses

    Inefficient and underutilized quality private buses, unable to fulfill latent mass transit demand Inefficient bus usage Underutilized buses Untapped potential (1) (1) 2 trips/day 8 months/year +155k (2) Vehicle owners typically work Vehicle owners tend to be out of Private buses in Cairo alone for a

  18. Slide 18: The Swvl Solution

    The Swvl Solution 18The Swvl Solution 18

  19. Slide 19: Demand-Responsive, Self-Optimizing, Supply-Agnostic and Asset Light Mass Transit Solution

    Demand-Responsive, Self-Optimizing, Supply-Agnostic and Asset Light Mass Transit Solution Reliable and Convenient Safe Valuable 7 minutes to station Vetted drivers with background checks Low avg walk to station (7 mins) Taxi Ride-hailing $6.00 - $5.00- 5 days in-advance booking system $1.10 - In-rid

  20. Slide 20: Swvl's operating system: an integrated, customer-centric ecosystem

    Swvl’s operating system; an integrated, customer-centric ecosystem enabled by commute-specic pr fi oducts Swvl operating system Work Swvl's operating model enables it to continuously utilize vehicles by Fulfilled by Powered by pooling demand across different use cases and seasonality, thus Mall sign

  21. Slide 21: Swvl's growth cycle is at the foundation of its operating system

    Swvl’s growth cycle is at the foundation of its operating system Lower cost structure NETWORK EFFECTS OF THE PLATFORM Adding more drivers and vehicles to the platform enables Better selection more route creation Lower average fare per trip Creating more routes and having more drivers enables cross-

  22. Slide 22: Swvl's impact in revolutionizing mass transit 2017-2021

    Swvl's impact in revolutionizing mass transit 2017-2021 ~430% 10 Cities 53mm ‘17A - ‘20A gross in 6 countries bookings to date (1) revenue CAGR ~1.6mm ~17k 52% riders have commuted drivers generated of Swvl’s student customer on Swvl to date income from Swvl base are female 1. Gross revenue is a non

  23. Slide 23: Data infrastructure and growth cycle create a robust cost barrier for competitors

    An established data infrastructure, growth cycle and business offering that creates a robust cost barrier for competitors Strong competitive moat with increased profitability Gross Revenue Per User Driver Earnings Customer Price 23% ~2x 40% Of inter-city users use two categories over Drivers who end

  24. Slide 24: Swvl's journey backed by rapid and increasingly efficient expansions

    Introduction to Swvl’s journey that is backed by a history of rapid and increasingly efficient expansions ● Crossed 40,000 bookings/day ● ~$29mm gross revenue (~166x (1) ● growth in 2 years) Ranked #16 in Forbes Top 100 ● Launches in Saudi Arabia via Startups in the Middle East ● Reached 1,000 activ

  25. Slide 25: Explosive growth since inception

    Explosive growth since inception... Pre COVID-19 exit Post COVID-19 recovery US$ 79 Annualized gross revenue, ($ million) ~ 7x US$ 51 US$ 49 US$ 18 ~ 16x US$ 8 US$0.5 US$ US$ 0 .9 1 US$ 1 Oct-17 Apr-18 Oct-18 Apr-19 Oct-19 Feb-20 Dec-21 (E) Bookings, (‘000) 3,780 ~6x 2,855 2,689 1,107 ~25x 449 48 18

  26. Slide 26: Consistently improving margins and a pathway to 30-40% gross margin

    ...coupled with consistently improving margins and a pathway to 30-40% gross margin ~73 p.p improvement in gross margin to reach 20% profitability currently; path to achieve +40% gross margin through supply focused interventions (e.g., bidding, dynamic routing) Margins, (%) 28% 20% 20% 20% 20% 18% 1

  27. Slide 27: Swvl significantly improves supply efficiency and drivers' earnings power

    Swvl significantly improves supply efficiency and drivers’ earnings power Private Bus Driver Swvl Bus Driver Driver’s realized revenue, $ Inecient b ffi us usage Efficient bus usage ~US$760 US$ 760 2 trips/day 4-6 trips/day ~US$700 US$ 549 ~US$185 US$ 194 Under-utilized buses Adequately utilized bus

  28. Slide 28: Swvl outperforms peers across the globe, despite being the newest player

    Swvl outperforms peers across the globe, despite being the newest player Company Founded 2017 2012 2012 2011 2015 Stage Growth Growth/Mature Mature Mature Mature (1) Geographic Scope Global Global MENA, Indian sub-continent Global Single Country Diversified between consumers (inter and intra-city),

  29. Slide 29: The Foundations

    The Foundations 29The Foundations 29

  30. Slide 30: Proprietary technology is the core of Swvl's virtuous growth cycle

    Cutting-edge proprietary technology is the core of Swvl’s virtuous growth cycle and creates a superior competitive moat Lower cost structure Reliability and convenience technology focus areas Better selection Lower Shorter avg. Denser walk to fare per network station trip distance 1 Predict and iden

  31. Slide 31: Predict and identify latent demand

    Predict and identify latent demand: 1 Predicting demand for facilitating better selection Map the City Swvl divides the city into equal areas (i.e., hexes) Capture Latent Demand and Optimize Existing Areas Hexes are the basic unit of analysis to build a network • Determines which hexes to place Swvl

  32. Slide 32: Create routes centered around demand clusters

    Create routes centered around demand clusters: 2 Automated route creation with an objective to maximize demand conversion Create routes centered around Demand estimation Route creation demand clusters and deliver on the reliability promise ● A ML algorithm identifies key pockets of latent and existi

  33. Slide 33: Create dynamic routes

    Create dynamic routes: 3 Dynamic routing improves user experience, providing greater convenience ● Dynamic Routing (DR) is a proprietary Evolution of a route dynamically computational technology developed by Swvl upon discovering a new rider ● Enables Swvl to adapt, real-time, to actual demand pocke

  34. Slide 34: Better selection expected to yield faster profitability of routes

    Better selection ultimately expected to yield 3 faster protfi ability of routes (1) Number of searches on the platform that meet customer promise , (%) ~35% increase 35% 26% Jul-20 Mar-21 Time to profitability per route, (months) ~40% reduction 7 ~75% reduction 4 1 2019 2020 2021 34 Note: Data reect

  35. Slide 35: Dynamic routing reduces walk to station

    Dynamic routing reduces walk to station, 3 increasing conversion to bookings and thus, margins Average walk to station time in Cairo, (min) ~40% reduction 20 ~25% reduction 12 ~22% reduction 9 7 Feb-20 May-20 Sept-20 Apr-21 35 Note: Reflects Cairo only. A combination of factors contribute to a compo

  36. Slide 36: Create cost efficient plans and schedules

    Create cost ecient pl ffi ans and schedules: 4 Providing a more aor ff dable customer ride starts with minimizing the cost per KM incurred while enhancing vehicle ROI 1 4 2 2 3 ● Machine learning (ML) algorithm “stitches” 1 multiple routes into a plan 4 ● A plan optimizes for driver convenience and

  37. Slide 37: Price supply via bidding and smart assignment system

    Price supply via bidding and smart assignment system: 5 Once a plan is created, supply is priced via bidding and plans are assigned via smart assignment system, minimizing overall costs (~12% savings) Smart assignment technology dynamically prices supply via bidding Bidding Portal Swvl optimizes the

  38. Slide 38: Technology allows +85% drivers retention and increases vehicle ROI

    Technology allows +85% drivers retention, 5 while decreasing cost per KM and increasing vehicle ROI By increasing rides per vehicle by ~40% Technology allows +85% vehicle retention Weekly rides/vehicle 14.3 13.9 13.7 13.2 (1) 13.0 12.8 30-day rolling retention 12.5 12.2 12.2 12.0 11.9 11.9 11.9 11.0

  39. Slide 39: Price demand dynamically

    Price demand dynamically: 6 Demand is priced dynamically to give riders the optimal price at the right time based on real-time data Dynamic user level pricing Engine predicts user reaction to pricing based on: ● A ML model is continuously running to maximize Route-level retention Active Demand Curre

  40. Slide 40: 50% increase in revenue/user with accelerated growth

    Price demand dynamically: 6 50% increase in revenue/user & accelerated growth to hit $13/month with 60% annual gross revenue retention 2019 cohorts took 12 months to reach $13 per month of gross revenue per user Activation Consumer business Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 Month 7 Mon

  41. Slide 41: Suite of SaaS/TaaS enterprise products for corporates, schools and transit agencies

    Swvl consumer proprietary-tech was packaged into a suite of SaaS/TaaS enterprise product dedicated to corporates, schools and transit agencies A new SaaS product SaaS product oer ff ings Transit agencies and Tiered suite of services oer ff ed to businesses municipalities and corporate institutions w

  42. Slide 42: SaaS/TaaS enterprise product achieved exponential growth with ~115% net dollar retention

    SaaS/TaaS enterprise product achieved exponential growth (~4x in gross revenue per client) with a net dollar retention (~115%) only achieved by the top-quintile SaaS/TaaS products Net dollar retention Activation Jun-2020 Jul-2020 Aug-2020 Sep-2020 Oct-2020 Nov-2020 Dec-2020 Jan-2021 Feb-2021 Mar-202

  43. Slide 43: The Vision

    The Vision 43 43The Vision 43 43

  44. Slide 44: Swvl aims to build a global non-displaceable technology revolutionizing mass transit

    Swvl aims to accelerate the build-up of a global non-displaceable technology revolutionizing mass transit 2025 goals ~$1bn+ 20 ~30%-40% (1) (1) Annual gross revenue Countries Gross margin 5 continents ~50% ~50% ~15% MENA, South America, North Consumer SaaS+TaaS Adjusted EBITDA margin America, Europe

  45. Slide 45: Unlocking accelerated top-line expansion

    Unlocking accelerated top-line expansion by building on our exponential growth history (1) Annual gross revenue , $ million ~28x growth over the next five years 1,304 814 Similar business activity to 2019, despite three months of complete 403 lockdown and recovery throughout the remainder of the yea

  46. Slide 46: Roadmap to a gross margin potential beyond 40%

    Roadmap to a gross margin potential beyond 40% without further increase in customer pricing Unit economics in Cairo Retail, $ 40% Gross margin forecasts for Consumer segment Profitability zone – RASK > CASK US$ 0.03 US$ US$ 0 0. .0 028 28 US$ US$ 0 0. .0 029 29 41% US$ US$ 0 0. .0 027 27 US$ US$ 0 0

  47. Slide 47: Illustrative journey of mature markets to +40% gross margins: Cairo Retail

    Illustrative journey of mature markets to +40% gross margins: Cairo Retail Margins - Cairo Retail, % (10%) 12% (10%) 8% 41% 0 30% 20% 20% Current ATF CPS Utilization Steady-state Net-margin Steady-state EBITDA Steady-state GM improvements improvements improvements GM interventions NM interventions A

  48. Slide 48: The Path Ahead

    The Path Ahead 48The Path Ahead 48

  49. Slide 49: Five principles guide Swvl's approach to international expansion

    Five principles guide Swvl’s approach to international expansion Reliable, convenient, safe and valuable global mass-mobility technology Balance organic, Adopt a rapid-fire Opt for breadth in the inorganic and serial Balance growth and Lead expansion iterative expansion early expansion stages innova

  50. Slide 50: Guiding principles translate into a comprehensive expansion approach

    Guiding principles translate into a comprehensive expansion approach across all categories Existing portfolio consolidation in core geographies, creating the basis of a non- displaceable, pre-eminent emerging market mobility player US LATAM EU Full-portfolio expansion across LATAM, given the market

  51. Slide 51: Geographic expansion roadmap

    The approach translates into a well orchestrated geographic expansion roadmap 2021 2022 2023 Y KSA Y Philippines Brazil Mexico Bangladesh KSA Brazil Mexico Spain/Italy Poland Greece Philippines Jordan/UAE KSA Brazil Mexico Spain/Italy DE/UK/FR PH/MY/ Bangladesh US Indonesia 51 DE/UK/FR : Germany, Un

  52. Slide 52: A tried and tested approach to accelerate portfolio expansion

    Swvl will follow a tried and tested approach to accelerate portfolio expansion Country deep-dive, Brazil Standardized market-entry approach, Retail focused in a Brazilian city Target of 30-45 days from team hitting the ground to operations Registration and Market entry Acquire Growth Hire team Kick-

  53. Slide 53: The Transaction

    The Transaction 53The Transaction 53

  54. Slide 54: Detailed transaction overview

    Detailed transaction overview Illustrative Pro Forma Valuation ($ in mm, except per share amounts) Agreed Share Price $10.00 PIPE Investors 7% Pro Forma Shares Outstanding (mm) 153.8 GMBT Public Shareholders 22% Pro Forma Equity Value $1,538 Less: Projected Net Cash at Close (405) Pro Forma Enterpri

  55. Slide 55: Use of proceeds catalyzes Swvl's global expansion

    Use of proceeds catalyzes Swvl’s global expansion ● Capital raise will enable Swvl to fund its geographic expansion across all segments ● Rapid expansion plan to be in 20 countries by 2025 ● Capital investment primarily allocated to growth marketing, technology infrastructure and associated people c

  56. Slide 56: Proceeds can be used to drive significant top-line growth

    Proceeds can be used to build on Swvl’s exponential growth to drive to significant top-line growth (1) Annual gross revenue / Annual bookings, $ million / million bookings 565.9 Consumer ($ in mm) travel CAGR ('20A -'25E): 118% 1,304 SaaS/TaaS ($ in mm) Total Bookings (mm) 344.9 602 814 363 183.1 40

  57. Slide 57: Detailed financial projections

    Detailed financial projections Actual Projected Commentary 2020A 2021E 2022E 2023E 2024E 2025E CAGR ($ in millions) (’20A-’25E) Total Bookings (in millions) 17 28 78 183 345 566 102% %YoY Growth 184% 134% 88% 64% 64% • Consumer Gross Revenue $28 $82 $215 $451 $702 Significant gross revenue growth Sa

  58. Slide 58: Swvl's valuation is attractive relative to peers

    Swvl’s valuation is attractive relative to peers (1) Enterprise Value / 2022E Revenue , multiple Shared Economy Peers Median: 7.5x SaaS Peers Median: 19.5x 35.5x 24.2x 19.5x 17.3x 15.4x 13.6x 12.6x 10.8x 8.0x 4.3x 4.1x 3.9x (2) (3)(4) (5) (6) (1) Enterprise Value / 2023E Revenue , multiple SaaS Peer

  59. Slide 59: Unparalleled near and long-term growth prospects

    With unparalleled near and long-term growth prospects… 2021E - 2023E Revenue CAGR, % 194% Shared Economy Peers Median: 32% SaaS Peers Median: 25% SaaS Peers Median: 26% 42% 40% 33% 32% 29% 26% 25% 25% 23% 19% 19% (1) (2) (3) Current Run-Rate 2023E Gross 27% ~40% 24% 38% 60% 63% 80% 55% 81% 60% 65% 6

  60. Slide 60: Compelling long term valuation fundamentals

    …Leading to even more compelling long term valuation fundamentals… (1) Enterprise Value / 2024E Revenue , multiple Shared Economy Peers Median: 2.8x SaaS Peers Median: NA 9.0x 8.2x 2.8x 2.8x 2.4x 1.4x NA NA NA NA NA NA (2) (3)(4) (5) (6) Source: Latest available filings and management / investor pres

  61. Slide 61: Team and values

    Team and values 61Team and values 61

  62. Slide 62: A multi-disciplinary team of industry veterans

    A multi-disciplinary team of industry veterans will deliver on the set opportunity Executed > 20 infrastructure Youssef Launched Careem in 8 cities in 6 months M&A, capital raises and Mostafa Kandil Spearheaded Rocket Internet operations financings with > $65bn in value; Salem CEO in Philippines and

  63. Slide 63: Swvl values: differentiated ESG investment

    Swvl values: dier ff entiated ESG investment Advancing Social Justice Reducing Prohibitive Societal Burden Lowering Carbon Footprint • Aor ff dable, convenient and safe • • Can contribute to reduced congestion Shared mobility model can contribute to transportation that increases social and via optim

  64. Slide 64: Appendix

    Appendix 64Appendix 64

  65. Slide 65: Swvl's technology ecosystem

    Swvl’s technology ecosystem Corporate or school Network planning and Scheduling Trip monitoring Invoicing analytics Powered by Transit Agency Network planning and White-labeled rider Fixed and dynamic routing Pricing and revenue analytics and driver application systems management systems Rider and d

  66. Slide 66: Effortless and brilliant user experience

    Provides an eor ff tless and brilliant user experience… Rider mobile application enables riders to access all available trips easily, nd their fi desired destinations, and make available stops and book in advance. Plan entire work week ahead Real time Walk to station tracking visibility Walk to stat

  67. Slide 67: A superior driver experience

    … and a superior driver experience Enabling drivers to access all upcoming/past trips easily, check-in/check-out, manage nanc fi es and 24*7 support, and training modules to learn best practices. Trip management Training modules Seamless check-in experience 24*7 support 67 67… and a superior driver

  68. Slide 68: Enables corporate admins to schedule rides

    Enables corporate admins to schedule rides… Easy access to drivers & vehicles information. Ability to mass upload and update ride schedules to drivers including all details; dates, timings, pickup and drop o ff Schedule locations. timings, stops and routes. Update schedules with a press of a button.

  69. Slide 69: Optimized routes to improve cost efficiency

    … and get optimized routes to improve cost ecienc ffi y… AI algorithm optimizes supply cost Optimize routes based on different and/or travel time significantly via rider location and machine learning through various Optimize routes based destination inputs. on distance vs. time. data points involvin

  70. Slide 70: Real time visibility on all rides to ensure safety

    … while having real time visibility on all rides to ensure safety of passengers Ability to monitor rides in real-time with complete visibility over ride timings, driver information, vehicle types, and current ride progress. Mass upload ride schedules to drivers. 70… while having real time visibility

  71. Slide 71: Automated invoicing capability and transparency

    Automated invoicing capability and transparency E2E automated payment system covering for all payment cases, scenarios such as - Daily wage, km payout, tolls, fines, etc. 71Automated invoicing capability and transparency E2E automated payment system covering for all payment cases, scenarios such as

  72. Slide 72: Live pricing and revenue management

    Live pricing and revenue management 72Live pricing and revenue management 72

  73. Slide 73: Real time analytics for informed decision making

    Real time analytics for informed decision making 73Real time analytics for informed decision making 73

  74. Slide 74: 100+ TaaS clients across the globe

    100+ TaaS clients across the globe with aor ff dable, reliable & convenient enterprise solution 74100+ TaaS clients across the globe with aor ff dable, reliable & convenient enterprise solution 74

  75. Slide 75: Reconciliation from Gross Revenue to IFRS Revenue

    Reconciliation from Gross Revenue to IFRS Revenue ($ in millions) 2019A 2020A 2021E 2022E 2023E 2024E 2025E Gross revenue $28.8 $26.2 $46.5 $ 141.4 $402.5 $813.6 $ 1,304.3 Less: Promotions and incentives (10.9) (5.7) (6.6) (15.6) (33.2) (52.7) (62.0) Less: Refunds (2.1) (1.8) (4.0) (8.9) (9.7) (8.1)

  76. Slide 76: Reconciliation from IFRS Operating Expenses to Other Operating Expenses

    Reconciliation from IFRS Operating Expenses to “Other Operating Expenses” ($ in millions) 2020A Commentary Operating Expenses General and administrative expenses ($19.3) Selling and marketing costs (3.4) Other expenses (0.2) Total Operating Expenses ($22.9) Expenses captured above Growth marketing 2

  77. Slide 77: Reconciliation from Adjusted EBITDA to Total Comprehensive Loss

    Reconciliation from Adjusted EBITDA to Total Comprehensive Loss ($ in millions) 2020A Commentary Adjusted EBITDA ($29.0) Less: Expenses below Adjusted EBITDA included in G&A, S&M, and other expenses Depreciation of property and equipment (0.1) Depreciation of right-of-use assets (0.4) Provision for

  78. Slide 78: 2019 Monthly Gross and Net Margin Reconciliation

    2019 Monthly Gross and Net Margin Reconciliation ($ in millions) 2019-2 2019-3 2019-4 2019-5 2019-6 2019-7 2019-8 2019-9 2019-10 2019-11 2019-12 Number of bookings (in millions) 0.95 1.09 1.11 1.31 1.22 1.85 1.66 2.39 2.86 2.98 2.92 Average price ($) US$1.18 US$1.30 US$1.32 US$1.31 US$1.34 US$1.44 U

  79. Slide 79: 2020 Monthly Gross and Net Margin Reconciliation

    2020 Monthly Gross and Net Margin Reconciliation ($ in millions) 2020-1 2020-2 2020-3 2020-4 2020-5 2020-6 2020-7 2020-8 2020-9 2020-10 2020-11 2020-12 FY 2020 Number of bookings (in millions) 2.72 2.69 2.24 0.67 0.54 0.59 0.69 0.86 1.18 1.37 1.70 1.58 16.83 Average price ($) US$ 1.38 US$ 1.58 US$ 1

  80. Slide 80: Slide 80

Swvl — SPAC Merger (July 2021) on 6ix