Takeda Pharmaceutical Co. Ltd. · TSE:4502
Takeda Pharmaceutical — FY2023 Earnings Presentation
73 slides from Takeda Pharmaceutical's earnings presentation, May 9, 2024
Slide 1: Committed to Growth & Shareholder Returns
TSE: 4502 Committed to Growth & Shareholder Returns FY2023 Earnings Announcement May 9th, 2024
Slide 2: Important Notice
Important Notice For the purposes of this notice, “presentation” means this document, any oral presentation, any question and answer session and any written or oral material discussed or distributed by Takeda Pharmaceutical Company Limited (“Takeda”) regarding this presentation. This presentation (i
Slide 3: Agenda
Introduction & Christophe Weber President & CEO Business Highlights Pipeline Update Andy Plump President, R&D AGENDA Financials Milano Furuta Chief Financial Officer Q&A Session
Slide 4: Better Health for People, Brighter Future for the World
Better Health for People, Brighter Future for the World Our vision is to discover and deliver life-transforming treatments, guided by our commitment to: We are guided by our values of Takeda-ism which incorporate Integrity, Fairness, Honesty, and PATIENT PEOPLE PLANET • Responsibly translate • Accel
Slide 5: FY2023 Results: Delivered or Exceeded Management Guidance
FY2023 Results: Delivered or Exceeded Management Guidance Strong Momentum of Growth & Launch Products Important Evolution of our Innovative Pipeline • Revenue growth +1.5% at CER1 with Loss of Exclusivity (LOE) • Three new U.S. product approvals (FRUZAQLA, ADZYNMA, EOHILIA) impact mitigated by Growt
Slide 6: Positioned for Return to Revenue & Profit Growth from FY2025
Positioned for Return to Revenue & Profit Growth from FY2025 with Efficiency Program to Deliver Margin Expansion • FY2024 expected to be final year of significant headwind of VYVANSE Loss of Exclusivity in the U.S. Return to Sustainable Advance Pipeline with Drive Efficiencies to Deliver Attractive
Slide 7: Enterprise-wide Program to Drive Efficiencies and Margin Improvement
Enterprise-wide Program to Drive Efficiencies and Deliver 100-250bps of Core Operating Profit Margin Improvement Each Year From FY2025 Organizational Agility Focus on agility and organizational simplicity, Freeing up resources to: reducing layers, broadening spans, » Advance prioritized pipeline and
Slide 8: Incorporating Data, Digital & Technology Across the Value Chain
Incorporating Data, Digital & Technology Across the Value Chain to Develop and Deliver Medicines to Patients more Efficiently Developing digital skills & capabilities Building In-house Data Migration Digital-ready Strategic Alliances in Digital Capabilities to the Cloud Workforce Digital Health • In
Slide 9: Growth & Launch Products Expected to Represent ~50% of Revenue in FY2024
Growth & Launch Products Expected to Represent ~50% of Total Revenue in FY2024 with Double-digit Growth Outlook at CER Balanced Portfolio Across Six Key Business Areas FY2024 REVENUE FORECASTS AT CER1 PLASMA-DERIVED GI RARE DISEASES THERAPIES (PDT) ONCOLOGY VACCINES NEUROSCIENCE +10% IMMUNOGLOBULIN
Slide 10: Expect Return to Double-digit Revenue Growth in FY2024
Expect Return to Double-digit Revenue Growth in FY2024 Expect Return to Double-digit Revenue Growth in FY2024 Focus on Launch Success of ENTYVIO SC/Pen Achieved double-digit global volume growth in FY2023 (+12%) SC/PEN launched in 50+ markets and driving incremental growth despite U.S. market growth
Slide 11: Plasma-Derived Therapies a Steady Long-term Growth Driver
Plasma-Derived Therapies a Steady Long-term Growth Driver Double-Digit Growth of PDT Driven by Immunoglobulin Positioned for Long-term Growth & Margin Expansion • Total PDT portfolio double-digit sales growth (+12%3 ) in FY2023, Expanding & improving collection and manufacturing network outperformin
Slide 12: Agenda
Introduction & Christophe Weber President & CEO Business Highlights Pipeline Update Andy Plump President, R&D AGENDA Financials Milano Furuta Chief Financial Officer Q&A Session
Slide 13: Key FY23 Pipeline Achievements Yields Maturing Late-Stage Pipeline
Key FY23 Pipeline Achievements Yields Maturing Late-Stage Pipeline NEW MOLECULAR ENTITY (NME) APPROVALS MAJOR GLOBAL NME MILESTONES zasocitinib (TAK-279) TAK-861 U.S. cTTP Psoriasis Narcolepsy Type 1 U.S. mCRC1 U.S. EoE (previously treated) Japan cTTP Phase 3 start + Phase 2b data Phase 3 start FY20
Slide 14: Six Late-Stage Programs have the Potential to Generate Significant Value
Developing Life Transforming Medicines for Rare and More Prevalent Diseases: Six Late-Stage Programs have the Potential to Generate Significant Value FY24 FY25 FY26-27 Psoriasis Psoriasis Head-to-Head vs. deucravacitinib Start Target Filling zasocitinib Psoriatic Arthritis Psoriatic Arthritis (TAK-2
Slide 15: Data Driven Decisions in FY23 Ensure Focus on Most Promising Programs
Data Driven Decisions in FY23 Ensure Focus on the Most Promising Programs Across Three Core Therapeutic Areas New to Phase 1 New to Phase 2 New to Phase 3 TAK-360 zasocitinib zasocitinib danavorexton zasocitinib ADYNOVATE® TAK-279 TAK-279 Postanesthesia rusfertide TAK-279 recombinant Factor VIII NT2
Slide 16: Impactful Pipeline Milestones for Early to Mid-Stage Programs
Impactful Pipeline Milestones for Early to Mid-Stage Programs Address Unmet Patient Needs and Advance Science FY24 FY25 Celiac Disease TAK-227 Phase 2b GASTROINTESTINAL AND INFLAMMATION Lupus Nephritis TAK-007 Proof-of-Mechanism in (CAR-NK Platform) Autoimmune Disease Inadequate Response MDD TAK-653
Slide 17: Upcoming Pipeline Milestones and Key Data Presentations
Upcoming Pipeline Milestones and Key Data Presentations H1 FY24 H2 FY24 ENTYVIO SC – Crohn’s Disease HYQVIA – PID, SID Approval (US) Approval (JP) soticlestat – DS, LGS zasocitinib (TAK-279) – Psoriasis Phase 3 Readout1 Phase 3 Complete Enrollment TAK-861 – NT1 zasocitinib (TAK-279) – Psoriatic Arth
Slide 18: Mezagitamab (TAK-079): Anti-CD38 Antibody Entering Phase 3
Mezagitamab (TAK-079): Anti-CD38 Antibody with Autoimmune Disease Modifying Potential Entering Phase 3 Mezagitamab is a fully human anti-CD38 antibody administered in a low volume SC formulation CD38 binding properties lead to Cell depletion reduces MOA clinically validated in two sustained and sele
Slide 19: Agenda
Introduction & Christophe Weber President & CEO Business Highlights Pipeline Update Andy Plump President, R&D AGENDA Financials Milano Furuta Chief Financial Officer Q&A Session
Slide 20: FY2023 Revenue +1.5% at CER Despite Significant LOE Impact
FY2023 Revenue +1.5% at CER Despite Significant LOE Impact; Reported Profits Impacted by Impairments of ALOFISEL & EXKIVITY FY2023 (APR-MAR) FINANCIAL RESULTS (SUMMARY) (BN YEN, except EPS) REPORTED CORE1 ACTUAL % ACTUAL % FY2023 FY2022 CHANGE FY2023 FY2022 CER2 % CHANGE CHANGE REVENUE 4,263.8 4,027
Slide 21: FY2023 Revenue Growth +1.5% at CER Despite Significant LOE Impact
FY2023 Revenue Growth +1.5% at CER Despite Significant LOE Impact FY2023 REVENUE VS PRIOR YEAR (BN JPY) +5.9% +1.5% at CER 4,263.8 176.9 -193.8 4,027.5 Includes VYVANSE, AZILVA, VELCADE and DEXILANT FY2022 Growth & LOE impacted Coronavirus Vaccines Other Products FX FY2023 Revenue Launch Products pr
Slide 22: FY2023 Core Operating Profit Impacted by LOE and Investment
FY2023 Core Operating Profit Impacted by LOE of Higher Margin Products & Investment in R&D and Data, Digital & Technology FY2023 CORE OPERATING PROFIT VS PRIOR YEAR (BN JPY) -11.2% -13.3% at CER 1,188.4 1,054.9 24.4 Gross Profit Impact FY2022 Growth & Launch LOE impacted products Investment in R&D O
Slide 23: FY2023 Reported Operating Profit Decline Reflects Impairments
FY2023 Reported Operating Profit Decline Reflects Impairments of ALOFISEL & EXKIVITY as well as Higher Other Operating Expenses FY2023 REPORTED OPERATING PROFIT VS PRIOR YEAR (BN JPY) -56.4% 490.5 Reflects JPY 130.6B impairment of intangible assets, mainly related to ALOFISEL and EXKIVITY booked in
Slide 24: FY2023 Free Cash Flow Exceptionally Low
FY2023 Free Cash Flow Exceptionally Low Because of VYVANSE LOE Impact, Litigation-related Payment, and CAPEX for Business Development FY2023 CASH FLOW (BN JPY) 32. liquidity of JPY 1.0T (USD 6.9B)2 Total Free Cash Flow1 283.4 including JPY 700B from undrawn committed line of credit 29.8 and excludin
Slide 25: FY2024 Outlook for Continued Decline of VYVANSE in the U.S.
FY2024 Outlook for Continued Decline of VYVANSE in the U.S.; Investing for Growth While Driving Efficiency to Deliver JPY 1 Trn Core Op Profit (BN YEN, except EPS) REPORTED CORE CORE CHANGE AT CER FY2024 FORECAST VS. PRIOR YEAR FY2024 FORECAST VS. PRIOR YEAR FY2024 MANAGEMENT GUIDANCE REVENUE 4,350.
Slide 26: FY2024 Revenue Flat to Slightly Declining at CER
FY2024 Revenue Flat to Slightly Declining at CER, with Growth & Launch Products Momentum More than Offset by Continued Impact of LOE Including VYVANSE FY2024 REVENUE FORECAST (BN JPY) +2.0% Flat to slightly declining at CER 4,350.0 4,263.8 Includes VYVANSE, AZILVA and ADDERALL XR FY2023 Growth & LOE
Slide 27: Core Operating Profit Growth Declining due to VYVANSE Erosion
Core Operating Profit Growth Declining due to VYVANSE Erosion & Modest Increase in R&D and DD&T Investment to Drive Long-term Competitiveness FY2024 CORE OPERATING PROFIT FORECAST (BN JPY) -5.2% Approx 10% decline at CER 1,054.9 1,000.0 Gross Profit Impact FY2023 Growth & Launch LOE Impacted R&D and
Slide 28: Enterprise-wide Program to Drive Efficiencies and Margin Improvement
Enterprise-wide Program to Drive Efficiencies and Deliver 100-250bps of Core Operating Profit Margin Improvement Each Year From FY2025 Organizational Agility MID-TERM OUTLOOK FROM FY2025 Focus on agility and organizational simplicity, » Return to sustainable revenue growth driven by reducing layers,
Slide 29: Committed to Growth & Shareholder Returns
Committed to Growth & Shareholder Returns Guided by our vision to discover and deliver life-transforming treatments, and with a focus on maintaining solid investment grade credit ratings, we will allocate capital to deliver sustainable value to patients and attractive returns to our shareholders. •
Slide 30: Positioned for Return to Revenue & Profit Growth from FY2025
Positioned for Return to Revenue & Profit Growth from FY2025 with Efficiency Program to Deliver Margin Expansion • FY2024 expected to be final year of significant headwind of VYVANSE Loss of Exclusivity in the U.S. Return to Sustainable Advance Pipeline with Drive Efficiencies to Deliver Attractive
Slide 31: Q&A Session
Q&A SESSION C H RI S T O PH E WE BE R A N D Y P L U MP MIL A N O FU RU T A RA MO N A S E Q U E I RA Representative Director; Director; President, Chief Financial Officer President, President & CEO Research & Development Global Portfolio Division JULIE KIM GIL E S PL A T FO RD T E RE S A BI T E T T I
Slide 32: Appendix
APPENDIX
Slide 33: Planned Hybrid Refinance in FY2024; No More Debt Maturing in FY2024
Planned Hybrid Refinance in FY2024; No More Outstanding Debt Maturing in FY2024 MATURITY LADDER AS OF 31 MARCH 2024 (AS ADJUSTED) 1 100% of outstanding debt at fixed rates 1.6% weighted average interest Average debt maturity ~8 years 1,000 TO BE CALLED FOR EARLY REDEMPTION AND REFINANCE 800 600 REFI
Slide 34: Net Debt/Adjusted EBITDA Impacted by Lower EBITDA due to VYVANSE LOE
Net Debt/Adjusted EBITDA Impacted by Lower EBITDA due to VYVANSE LOE FY2023 CHANGE IN NET DEBT Excludes pass-through cash (BN JPY) balance of JPY 107.8B 4,091.3 Free Cash Flow1 283.4 282.1 3,716.1 89.2 287.2 18.0 716.3 305.3 175.4 29.8 2023 Operating Divestments Tangible Intangible Pass-through Full
Slide 35: Growth & Launch Products +12.8% at CER; 43% of Total Revenue
Growth & Launch Products +12.8% at CER; Represent 43% of Total Revenue FY2023 REVENUE PLASMA-DERIVED THERAPIES (PDT) GI RARE DISEASES IMMUNOLOGY ONCOLOGY NEUROSCIENCE OTHER % of Sales: 29% % of Sales: 18% % of Sales: 19% % of Sales: 11% % of Sales: 15% % of Sales: 9% Growth: +5% Growth: +4% Growth:
Slide 36: ENTYVIO Growth Continues to Drive Expansion of GI Franchise
G A ST R O ENT ER O L O G Y ( G I) ENTYVIO Growth Continues to Drive Expansion of GI Franchise Despite DEXILANT Loss of Exclusivity Headwind GI PORTFOLIO FY2023 Revenue JPY 800.9B (+6.6% growth) FY 2023 R E V E N UE • ENTYVIO growth continues to outperform the overall IBD market, despite increasing
Slide 37: Biosimilar Launch Prior to 2032 Would Need to Address Patents
Any Biosimilar That Seeks to Launch Prior to 2032 Would Need to Address Potential Infringement and/or the Validity of All Relevant Patents • Takeda has granted patents that cover various aspects of ENTYVIO, including formulation, dosing regimens and process for manufacturing. These patents are expec
Slide 38: Continuing Evidence Generation and Indication Expansion
Continuing Evidence Generation and Indication Expansion PUBLISHED/ PHASE 3 PHASE 3b / 4 FILED APPROVED PRESENTED ENTYVIO® IV ENTYVIO® IV (VERDICT) ENTYVIO® IV (VARSITY) ENTYVIO® IV Pediatric (Global) (US, CA)3 H2H vs. adalimumab1 (Global) Ulcerative colitis ENTYVIO® IV (EXIGEM) ENTYVIO® SC (US)3 (US
Slide 39: TAKHZYRO Continues Strong Growth; LIVTENCITY Market Penetration
R AR E D ISEASES TAKHZYRO Continues its Strong Growth Now Treating >5,300 Patients LIVTENCITY Strong Market Penetration in U.S. & Rapid Geographical Expansion RARE DISEASES PORTFOLIO FY2023 Revenue JPY 178.7B (+11.6% growth) FY 2023 R E V E N UE • TAKHZYRO continues to be the #1 prescribed modern lo
Slide 40: PDT Portfolio Continues to Deliver Outstanding Growth
P L ASM A - D ER IVED T H ER AP IES PDT Portfolio Continues to Deliver Outstanding Growth PDT IMMUNOLOGY PORTFOLIO Immunoglobulin Albumin FY 2023 R E V E N UE FY23 Revenue JPY 644.6B (+16.8% growth) FY23 Revenue JPY 134.0B (+5.9% growth) (BN JPY) • Strong demand globally, especially in the U.S., cou
Slide 41: Growth Across Key Brands in Oncology Marketed Portfolio
ONC OL OG Y Growth Across Key Brands in Oncology Marketed Portfolio ONCOLOGY PORTFOLIO FY2023 Revenue JPY 10.1B (Newly Launched) FY 2023 R E V E N UE • Strong uptake following U.S. FDA approval in November 2023 for metastatic colorectal cancer (mCRC) patients (BN JPY) previously treated with certain
Slide 42: VYVANSE U.S. Loss of Exclusivity Impact from August 2023
NEU R OSC IENC E VYVANSE U.S. Loss of Exclusivity Impact from August 2023 N EURO SCIENCE P O RTFOL IO FY2023 Revenue JPY 423.2B (-14.1% change) FY 2023 R E V E N UE • Strong performance in April-August ahead of Loss of Exclusivity driven by expanding ADHD adult (BN JPY) population and by lower U.S.
Slide 43: FY2023: Many Successful Approvals for NMEs and Indication Expansions
FY2023: Many Successful Approvals for NMEs and Indication Expansions UC U.S. approval ENTYVIO SC Crohn’s disease Japan approval U.S. approval1 QDENGA Dengue vaccine Endemic countries2 ADZYNMA cTTP U.S. approval FRUZAQLA mCRC U.S. approval KEY POTENTIAL REGULATORY EOHILIA Eosinophilic esophagitis U.S
Slide 44: Potential NME Approvals and Indication Expansions in FY24
Potential NME Approvals and Indication Expansions in FY24 ENTYVIO SC Crohn’s disease U.S. approval QDENGA Dengue vaccine Additional endemic countries ADZYNMA cTTP EU approval KEY POTENTIAL EU approval FRUZAQLA mCRC REGULATORY JP approval APPROVALS LIVTENCITY Post-transplant CMV infection/disease JP
Slide 45: Advancing Zasocitinib (TAK-279) In Parallel Across Multiple Indications
Advancing Zasocitinib (TAK-279) In Parallel Across Multiple Indications Phase 2 Start Phase 2b Readout Phase 3 Target Filing Ph2b March 2023 Ph3 Start FY23 FY26-27 Psoriasis Head-to-Head Start FY24/25 Psoriatic Arthritis Ph2b September 2023 Ph3 Start FY24 Crohn’s Disease Ph2b March 2024 Zasocitinib
Slide 46: Important Near-Term LCM Expansions Represent Growth Opportunities
Important Near-Term LCM Expansions Represent Significant Growth Opportunities FY24 FY25 GASTROINTESTINAL maralixibat ENTYVIO AND INFLAMMATION Target Filing ALGS, PFIC (Japan) Target Filing Crohn’s/UC Peds (US, EU) ADCETRIS Filed FL HL BrECADD (EU)1 ONCOLOGY CABOMETYX Target Filing CRPC (Japan) HYQVI
Slide 47: Important Near-Term LCM Expansions in FY23/24
Important Near-Term LCM Expansions in FY23/24 Represent Significant Growth Opportunities FY23 FY24 ALOFISEL ENTYVIO Target Filing Perianal Fistulas (US) Approved SC Crohn’s (US)1 GASTROINTESTINAL AND INFLAMMATION maralixibat Target Filing ALGS, PFIC (Japan) ICLUSIG CABOMETYX ONCOLOGY Approved 1L Ph+
Slide 48: Major Pipeline Readouts for Key Mid-stage Programs FY23/24
Major Pipeline Readouts for Key Mid-stage Programs FY23/24 FY23 FY24 Comments POC in ITP and IgAN; mezagitamab Immune Thrombocytopenia Ph3 start in ITP H2 FY24 (TAK-079) and IgA Nephropathy Go/No-go to Ph3 in IgAN H1 FY24 GASTROINTESTINAL AND INFLAMMATION On-track for POC in FY24/early TAK-227 Celia
Slide 49: Consolidated Development Pipeline by Phase
Consolidated Development Pipeline by Phase PHASE 1 (6 NMEs + 1 LCM) PHASE 2 (12 NMEs) mezagitamab zasocitinib zasocitinib TAK-101 TAK-279 TAK-279 ADZYNMA® IgAN Celiac Disease iTTP Psoriatic Arthritis Crohn’s Disease GASTROINTESTINAL AND INFLAMMATION zasocitinib TAK-227 zamaglutenase mezagitamab TAK-
Slide 50: Consolidated Development Pipeline by Phase
Consolidated Development Pipeline by Phase PHASE 3 (5 NMEs + 17 LCMs) FILED (3 NME + 23 LCMs) zasocitinib rusfertide ENTYVIO® ALOFISEL® maralixibat ADZYNMA® ADZYNMA® ENTYVIO® VOCINTI® TAK-279 Polycythemia Vera Pediatric UC Pediatric Perianal ALGS (JP) cTTP (US) cTTP (EU) SC UC (US) H. Pylori (CN) Ps
Slide 51: Data Driven Decisions in FY23 Ensure Focus on Most Promising Programs
Data Driven Decisions in FY23 Ensure Focus on the Most Promising Programs Across Three Core Therapeutic Areas New to Phase 1 New to Phase 2 New to Phase 3 New Regulatory Filings zasocitinib zasocitinib zasocitinib LIVTENCITY® ADCETRIS® TAK-360 TAK-279 TAK-279 rusfertide ADZYNMA® FRUZAQLA Post-transp
Slide 52: Glossary of Abbreviations
Glossary of Abbreviations Regional Abbreviations: DSQ Dysphagia Symptom Questionnaire LGS Lennox-Gastaut syndrome PTCL-NOS peripheral T-cell lymphoma not otherwise specified CN: China; EU: Europe; JP: Japan; UK: United Kingdom; U.S.: EGFR epidermal growth factor receptor mCRC metastatic colorectal c
Slide 53: Financial Appendix
FINANCIAL APPENDIX Definition of Non-IFRS Measures Definition of Core Financial Measures, Constant Exchange Rate Change, Free Cash Flow, and U.S. Dollar Convenience Translations A-1 Definition of EBITDA/Adjusted EBITDA and Net Debt A-2 Reconciliations and Other Financial Information FY2023 Reported
Slide 54: Definition of Core Financial Measures, CER, Free Cash Flow
Definition of Core Financial Measures, Constant Exchange Rate Change, Free Cash Flow, and U.S. Dollar Convenience Translations Core Financial Measures We present our Core Financial Measures, particularly Core Revenue, Core Operating Profit, Core Net Profit for the Year and Core EPS because we believ
Slide 55: Definition of EBITDA/Adjusted EBITDA and Net Debt
Definition of EBITDA/Adjusted EBITDA and Net Debt We present EBITDA and Adjusted EBITDA because we believe that these measures are useful to investors as they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We further
Slide 56: FY2023 Reported Results with CER % Change
FY2023 Reported Results with CER % Change vs. PY (Million USD, *1 except EPS) (Billion JPY, except EPS) FY2022 FY2023 AER CER FY2023 Convenience Amount of Change % CHANGE % CHANGE USD Translation Revenue 4,027.5 4,263.8 236.3 5.9% 1.5% 28,196 Cost of sales (1,244.1) (1,426.7) (182.6) (14.7)% (9.8)%
Slide 57: FY2023 Q4 Reported Results with CER % Change
FY2023 Q4 (Jan-Mar) Reported Results with CER % Change vs. PY (Million USD, except EPS) FY2022 Q4 FY2023 Q4 AER CER (Billion JPY, except EPS) FY2023 Q4 (Jan-Mar) (Jan-Mar) (Jan-Mar) Convenience Amount of Change % CHANGE % CHANGE USD Translation Revenue 956.2 1,050.9 94.7 9.9% 6.2% 6,949 Cost of sale
Slide 58: FY2023 Core Results with CER % Change
FY2023 Core Results with CER % Change vs. PY (Million USD, except EPS) (Billion JPY, except EPS) FY2022 FY2023 AER CER*1 FY2023 Convenience Amount of Change % CHANGE % CHANGE USD Translation Revenue 4,027.5 4,263.8 236.3 5.9% 1.5% 28,196 Cost of sales (1,208.4) (1,426.3) (217.9) (18.0)% (13.0)% (9,4
Slide 59: FY2023 Q4 Core Results with CER % Change
FY2023 Q4 (Jan-Mar) Core Results with CER % Change vs. PY (Million USD, except EPS) FY2022 Q4 FY2023 Q4 AER CER (Billion JPY, except EPS) FY2023 Q4 (Jan-Mar) (Jan-Mar) (Jan-Mar) Convenience Amount of Change % CHANGE % CHANGE USD Translation Revenue 956.2 1,050.9 94.7 9.9% 6.2% 6,949 Cost of sales (3
Slide 60: FY2023 Reconciliation from Reported to Core
FY2023 Reconciliation from Reported to Core REPORTED TO CORE ADJUSTMENTS (Billion JPY, except EPS and number of shares) REPORTED Amortization of Impairment of Other CORE intangible intangible operating income/ Others assets assets expenses Revenue 4,263.8 4,263.8 Cost of sales (1,426.7) 0.4 (1,426.3
Slide 61: FY2023 Q4 Reconciliation from Reported to Core
FY2023 Q4 (Jan-Mar) Reconciliation from Reported to Core REPORTED TO CORE ADJUSTMENTS (Billion JPY, except EPS and number of shares) REPORTED Amortization of Impairment of Other CORE intangible intangible operating income/ Others assets assets expenses Revenue 1,050.9 1,050.9 Cost of sales (382.5) 0
Slide 62: FY2022 Reconciliation from Reported to Core
FY2022 Reconciliation from Reported to Core REPORTED TO CORE ADJUSTMENTS (Billion JPY, except EPS and number of shares) REPORTED Amortization of Impairment of Other CORE intangible intangible operating income/ Others assets assets expenses Revenue 4,027.5 4,027.5 Cost of sales (1,244.1) 35.7 (1,208.
Slide 63: FY2022 Q4 Reconciliation from Reported to Core
FY2022 Q4 (Jan-Mar) Reconciliation from Reported to Core REPORTED TO CORE ADJUSTMENTS (Billion JPY, except EPS and number of shares) REPORTED Amortization of Impairment of Other CORE intangible intangible operating income/ Others assets assets expenses Revenue 956.2 956.2 Cost of sales (309.8) 3.0 (
Slide 64: FY2023 Free Cash Flow
FY2023 Free Cash Flow (Million USD) (Billion JPY) FY2022 FY2023 vs. PY FY2023 Convenience USD Translation Net profit 317.0 144.2 (172.8) (54.5)% 954 Depreciation, amortization and impairment loss 728.8 878.0 149.2 5,806 Decrease (increase) in trade working capital (88.8) (110.5) (21.7) (731) Income
Slide 65: FY2023 Net Debt to Adjusted EBITDA
FY2023 Net Debt to Adjusted EBITDA NET DEBT/ADJUSTED EBITDA RATIO NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (Billion JPY) FY2023 (Billion JPY) FY2022 FY2023 vs. PY *1 Cash & cash equivalents and Level 1 debt investments 350.0 Net cash from operating activities 977.2 716.3 (260.8) (26.7)%
Slide 66: FY2022 Net Debt to Adjusted EBITDA
FY2022 Net Debt to Adjusted EBITDA NET DEBT/ADJUSTED EBITDA RATIO NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (Billion JPY) FY2022 (Billion JPY) FY2021 FY2022 vs. PY *1 Cash and cash equivalents 407.7 Net cash from operating activities 1,123.1 977.2 (145.9) (13.0)% Book value debt on consol
Slide 67: FY2023 Net Profit to Adjusted EBITDA Bridge
FY2023 Net Profit to Adjusted EBITDA Bridge (Billion JPY) FY2022 FY2023 vs. PY Net profit 317.0 144.2 (172.8) (54.5)% Income tax (expenses) benefit 58.1 (91.4) Depreciation and amortization 664.4 728.0 Interest expense, net 111.5 108.2 EBITDA 1,151.0 889.0 (261.9) (22.8)% Impairment losses 64.4 150.
Slide 68: FY2023 CAPEX, Depreciation and Amortization and Impairment Losses
FY2023 CAPEX, Depreciation and Amortization and Impairment Losses (Billion JPY) FY2022 FY2023 vs. PY FY2024 Forecast Capital expenditures*1 633.7 480.7 (153.0) (24.1)% 380.0 - 420.0 Tangible assets 140.7 175.4 34.8 24.7 % Intangible assets 493.0 305.3 (187.7) (38.1)% Depreciation and amortization 66
Slide 69: FY2023 Results vs. Forecast (Oct. 2023)
FY2023 Results vs. Forecast (Oct. 2023) FY2023 FY2023 (BN JPY) Forecast vs. Forecast Variances Actual (October 26, 2023) Revenue 3,980.0 4,263.8 283.8 7.1 % FX benefit and business momentum including milder-than-anticipated generic erosion of VYVANSE in the U.S. R&D expenses (680.0) (729.9) (49.9) (
Slide 70: FY2024 Detailed Forecast
FY2024 Detailed Forecast FY2023 FY2024 (BN JPY) Forecast vs. PY Variances Actual (May 9, 2024) Momentum of Growth & Launch products and FX benefit largely offset by LOE impact Revenue 4,263.8 4,350.0 86.2 2.0 % (mainly VYVANSE) Cost of sales (1,426.7) (1,500.0) (73.3) (5.1)% Gross Profit 2,837.1 2,8
Slide 71: FY2024 Reconciliation from Reported to Core Operating Profit Forecast
FY2024 Reconciliation from Reported Operating Profit to Core Operating Profit Forecast REPORTED TO CORE ADJUSTMENTS Other operating (Billion JPY) REPORTED Amortization of Impairment of CORE income (expenses) intangible intangible and other assets assets adjustments Revenue 4,350.0 4,350.0 Cost of sa
Slide 72: FY2024 Full Year FX Rates Assumptions and Currency Sensitivity
FY2024 Full Year FX Rates Assumptions and Currency Sensitivity vs. Forecast Average Exchange Rates vs. JPY Impact of depreciation of yen from April 2024 to March 2025 (100 million JPY) Core FY2022 FY2023 FY2024 Operating Revenue Net Profit Operating Actual Actual Assumption Profit (IFRS) (IFRS) Prof
Slide 73: Takeda Investor Relations
Takeda Investor Relations: takeda.ir.contact@takeda.com © 2024 Takeda Pharmaceutical Company Limited. All rights reserved.
Takeda Pharmaceutical Company — FY2023 Earnings Presentation on 6ix