Stellantis N.v. · EURONEXT:STLAP
Stellantis — Fact Sheet (2026)
26 slides from Stellantis's fact sheet, 2026
Slide 1: Actuals Factsheet: Historical Financial Data 2022 to 2026 (H1)
ACTUALS FACTSHEET ____________________________ HISTORICAL FINANCIAL DATA ____________________________ 2022 to 2026 (H1)
Slide 2: Shipments and Inventory
Shipments and Inventory FY '24 FY '24 FY '22 H1 '23 H2 '23 FY '23 H1 '24 H2 '24 Q1 '25 Q2 '25 H1 '25 Q3 '25 Q4 '25 H2 '25 FY '25 Q1 '26 Q2 '26 H1 '26 as reported as adjusted(2) (1) Combined Shipments - incl. JVs (000 units) 6,003 3,327 3,066 6,393 2,931 2,595 5,526 5,526 1,233 1,457 2,690 1,334 1,54
Slide 3: IFRS GAAP Income Statement
IFRS GAAP Income Statement FY '24 FY '24 H1 '22 H2 '22 FY '22 H1 '23 H2 '23 FY '23 Q1 '24 Q2 '24 H1 '24 Q3 '24 Q4 '24 H2 '24 Q1 '25 Q2 '25 H1 '25 Q3 '25 Q4 '25 H2 '25 FY '25 Q1 '26 Q2 '26 H1 '26 as reported as adjusted(1) (1) Net revenues (EUR M) 87,999 91,593 179,592 98,368 91,176 189,544 41,697 43
Slide 4: Adjusted Income Statement
Adjusted Income Statement FY '24 FY '24 H1 '22 H2 '22 FY '22 H1 '23 H2 '23 FY '23 Q1 '24 Q2 '24 H1 '24 Q3 '24 Q4 '24 H2 '24 Q1 '25 Q2 '25 H1 '25 Q3 '25 Q4 '25 H2 '25 FY '25 Q1 '26 Q2 '26 H1 '26 (5) as reported as adjusted Net revenues (EUR M)(5) 87,999 91,593 179,592 98,368 91,176 189,544 41,697 43,
Slide 5: Other Metrics and KPIs
Other Metrics and KPIs FY '22 H1 '23 H2 '23 FY '23 H1 '24 H2 '24 FY '24 Q1 '25 Q2 '25 H1 '25 Q3 '25 Q4 '25 H2 '25 FY '25 Q1 '26 Q2 '26 H1 '26 (4) Industrial net financial position (EUR M) 25,705 29,797 29,487 22,227 15,128 11,928 8,992 8,992 4,385 6,694 6,694 6,694 9,511 10,035 10,035 (5) Industrial
Slide 6: Appendix: Notes
Appendix NOTES (1) Adjusted operating income/(loss) excludes from Net profit/(loss) from continuing operations adjustments comprising restructuring and other termination costs, impairments, asset write-offs, disposals of investments and unusual operating income/(expense) that are considered rare or
Slide 7: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation Unallocated North Enlarged Middle East & South China and India Other Six months ended June 30, 2022 Maserati items & Stellantis America Europe Africa America & Asia Pacific activities eliminations (€ million) Net revenues from external customers € 42,442 € 31
Slide 8: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation Unallocated Enlarged Middle East & South China and India Other FY 2022 North America Maserati items & Stellantis Europe Africa America & Asia Pacific activities eliminations (€ million) Net revenues from external customers € 85,474 € 63,226 € 6,453 € 15,640 €
Slide 9: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation Unallocated Enlarged Middle East & South China and India & Other Six months ended June 30, 2023 North America Maserati items & Stellantis Europe Africa America Asia Pacific activities eliminations (€ million) Net revenues from external customers € 45,916 € 34
Slide 10: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation Unallocated North Enlarged Middle East & South China and India Other FY 2023 Maserati items & Stellantis America Europe Africa America & Asia Pacific activities eliminations (€ million) Net revenues from external customers € 86,498 € 66,444 € 10,560 € 16,148
Slide 11: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation Unallocated North Enlarged Middle East & South China and India & Other Six months ended June 30, 2024 Maserati items & Stellantis America Europe Africa America Asia Pacific activities eliminations (€ million) Net revenues from external customers € 38,351 € 29
Slide 12: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation Unallocated Enlarged Middle East & China and India & Other items & (1) (1) FY 2024 North America Europe Africa South America Asia Pacific Maserati activities eliminations Stellantis (€ million) Net revenues from external customers € 63,748 € 61,575 € 10,167 €
Slide 13: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation Unallocated North Enlarged Middle East & South China and India & Other Three months ended March 31, 2025 Maserati(1) (1) items & Stellantis America Europe Africa America Asia Pacific activities eliminations (€ million) Net revenues from external customers € 1
Slide 14: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation North Enlarged Middle East & South China and India Other Unallocated items Three months ended June 30, 2025 Maserati(1) Stellantis America Europe Africa America & Asia Pacific activities(1) & eliminations (€ million) Net revenues from external customers € 13,
Slide 15: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation North Enlarged Middle East & South China and India Other Unallocated items Six months ended June 30, 2025 Maserati(1) Stellantis America Europe Africa America & Asia Pacific activities(1) & eliminations (€ million) Net revenues from external customers € 28,30
Slide 16: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation Unallocated North Enlarged Middle East & South China and India & (1) Other Three months ended September 30, 2025 Maserati (1) items & Stellantis America Europe Africa America Asia Pacific activities eliminations (€ million) Net revenues from external customer
Slide 17: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation North Enlarged Middle East & South China and India & Other Unallocated items Nine months ended September 30, 2025 Maserati(1) Stellantis America Europe Africa America Asia Pacific activities(1) & eliminations (€ million) Net revenues from external customers €
Slide 18: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation Enlarged Middle East & South China and India & Other Unallocated items & Three months ended December 31, 2025 North America Maserati(1) Stellantis Europe Africa America Asia Pacific activities(1) eliminations (€ million) Net revenues from external customers €
Slide 19: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation Unallocated Enlarged Middle East & South China and India & Other North America Maserati(1) items & Stellantis H2 2025 Europe Africa America Asia Pacific activities(1) eliminations (€ million) Net revenues from external customers € 32,862 € 30,137 € 4,781 € 8,
Slide 20: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation Enlarged Middle East & South China and India Other Unallocated items North America Maserati(1) Stellantis FY 2025 Europe Africa America & Asia Pacific activities(1) & eliminations (€ million) Net revenues from external customers € 61,165 € 60,692 € 9,737 € 16
Slide 21: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation North Enlarged Middle East & South Other Unallocated items Asia Pacific Stellantis Q1 2026 America Europe Africa America activities(1) & eliminations (€ million) Net revenues from external customers € 16,114 € 14,374 € 2,387 € 3,583 € 435 € 1,239 € — € 38,132
Slide 22: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation Unallocated North Enlarged Middle East & South Other Asia Pacific (1) items & Stellantis Q2 2026 America Europe Africa America activities eliminations (€ million) Net revenues from external customers € 18,193 € 16,423 € 2,566 € 4,294 € 499 € 1,507 € — € 43,48
Slide 23: Adjusted Operating Income reconciliation
Adjusted Operating Income reconciliation Unallocated North Enlarged Middle East & South Other Asia Pacific (1) items & Stellantis H1 2026 America Europe Africa America activities eliminations (€ million) Net revenues from external customers € 34,307 € 30,797 € 4,953 € 7,877 € 934 € 2,746 € — € 81,61
Slide 24: Adjusted diluted EPS reconciliation
Adjusted diluted EPS reconciliation Three months Three months ended ended Nine months Three months ended March 31 Three months ended June 30 September 30 December 31 Six months ended June 30, ended Sept 30, Years ended December 31, (€ million except otherwise noted) 2026 2025 2026 2025 2025 2025 202
Slide 25: Industrial Net Financial Position reconciliation
Industrial Net Financial Position reconciliation Nine months Three months ended March 31 Six months ended June 30, ended Sept 30, Years ended December 31, (€ million) 2026 2025 2026 2025 2024 2023 2025 2025 2024 2023 2022 Debt (47,919) (39,079) (52,062) (40,799) (32,174) (29,467) (43,148) (45,947) (
Slide 26: Industrial Free Cash Flow reconciliation
Industrial Free Cash Flow reconciliation Three months Three months ended September ended December Nine months Three months ended March 31 Three months ended June 30 30 31 Six months ended June 30, ended Sept 30, Years ended December 31, (1) (€ million) 2026 2025 2026 2025 2025 2025 2026 2025 2024 20