Cno Financial Group, Inc. · NYSE:CNO

Cno Financial — Conseco — Q1 2008 Earnings Presentation

80 slides from Cno Financial's earnings presentation, May 8, 2008

  1. Slide 1: First Quarter 2008 Financial and Operating Results

    First Quarter 2008 Financial and Operating Results For the period ended March 31, 2008 Conseco, Inc.

  2. Slide 2: Forward-Looking Statements

    Forward-Looking Statements Cautionary Statement Regarding Forward-Looking Statements. Our statements, trend analyses and other information contained in these materials relative to markets for Conseco’s products and trends in Conseco’s operations or financial results, as well as other statements, con

  3. Slide 3: Non-GAAP Measures

    Non-GAAP Measures This presentation contains the following financial measures that differ from the comparable measures under Generally Accepted Accounting Principles (GAAP): operating earnings measures; book value excluding accumulated other comprehensive income (loss) per diluted share; operating r

  4. Slide 4: Q1 2008 Summary CNO

    Q1 2008 Summary CNO Highest quarterly sales for CNO Record sales quarter at Bankers Strong Colonial Penn sales growth from core products (22%) and new products CIG sales down, but specified disease up 23% Continued improved performance in LTC Closed Block Investment portfolio continues to perform, w

  5. Slide 5: Q1 2008 Issues Update CNO

    Q1 2008 Issues Update CNO Results less volatile after choppy 2007 No significant out of period adjustments No extraordinary DAC or VOBA (intangibles) charges Third consecutive stable quarter in LTC Closed Block Multi-state examination agreement Chicago facilities consolidation on track for completio

  6. Slide 6: Settlement of Multistate Examination CNO

    Settlement of Multistate Examination CNO Conclusion of exam and settlement a positive step for CNO No finding of practice of improper claims denials Settlement requires: Fine of up to $2.3 million, and up to $10 million if performance benchmarks are not achieved Review of certain claims from 2005-ea

  7. Slide 7: Q1 2008 Summary of Results CNO

    Q1 2008 Summary of Results CNO ($ millions, except per share amounts) Pre-Tax After Tax EPS Bankers Life $29.1 Colonial Penn 3.7 Conseco Insurance Group 23.3 LTC Run-off Block (1.3) Corporate and interest expense (23.1) Income before net realized investment losses* 31.7 $20.7 $0.11 Net realized inve

  8. Slide 8: Q1 Earnings CNO Consolidated

    Q1 Earnings CNO Consolidated ($ millions) Q1 2007 (Restated) Q1 2008 Bankers Life $45.5 $29.1 Colonial Penn 4.6 3.7 Conseco Insurance Group 33.5 23.3 Other Business in Run-Off (26.1) (1.3) Corporate operations, excluding interest expense (8.2) (6.7) EBIT, excluding costs related to a litigation sett

  9. Slide 9: Equity Indexed Products CNO

    Equity Indexed Products CNO CNO fully hedges its current-year exposure to equity volatility (with future periods subject to product repricing) Hedge positions periodically adjusted for terminations Terminations result in modestly overhedged position Financial impact from overhedged position based on

  10. Slide 10: Operating ROE CNO

    Operating ROE CNO Conseco’s goal is to improve Operating ROE to 11% in 2009 Operating ROE*, Trailing 4 Quarters Operating ROE (Before Litigation Settlement Charges, Coinsurance Transaction and Valuation Allowance)**, Trailing 4 Quarters *Operating return excludes net realized **Operating return, as

  11. Slide 11: Operating EPS (Diluted) CNO

    Operating EPS (Diluted) CNO Operating EPS* Operating EPS (Before Litigation Settlement Charges, Coinsurance Transaction and Tax Valuation Allowance)** *Operating earnings per share exclude net **Operating earnings per share, before: (1) Q2 realized investment gains (losses). See Appendix 2006 charge

  12. Slide 12: Financial Indicators CNO

    Financial Indicators* CNO Book value per diluted share (excluding accumulated other comprehensive loss) $24.40 at 3/31/08 vs $24.41 at 12/31/07 Debt to total capital ratio (excluding accumulated other comprehensive loss) 21% at both 3/31/08 and 12/31/07 Consolidated RBC ratio 281% at 3/31/08 vs 296%

  13. Slide 13: Consolidated RBC Ratio CNO

    Consolidated RBC Ratio* CNO Decrease due primarily to: Business growth Statutory reserve pivoting Changes in interest rate environment *Risk-Based Capital (“RBC”) requirements provide a tool for insurance regulators to determine the levels of statutory capital and surplus an insurer must maintain in

  14. Slide 14: Collected Premiums CNO

    Collected Premiums CNO ($ millions) Collected Premiums-Trailing 4 Quarters Strong, consistent Q1 2007 Q2 2007 Q3 2007 Q4 2007 Q1 2008 growth in Bankers $4,380.9 $4,366.8 $4,315.1 $4,314.1 $4,322.3 and Colonial Penn Run-Off Decline in CIG due CIG to sale of annuity block and focus on CP more profitab

  15. Slide 15: Liquidity: Holding Company Sources and Uses of Funds CNO

    Liquidity: Holding Company Sources and Uses of Funds CNO ($ millions) Corporate liquidity Available holding company liquidity in excess of $100 million at 3/31/08, plus $80 million revolver Sources of and uses of funds, excluding insurance subsidiary dividends 2007 Q1 2008 Sources: Interest on Surpl

  16. Slide 16: Q1 Summary Bankers

    Q1 Summary Bankers Q1 2008 New Annualized Premium (NAP) of $115 million, 11% above Q1 2007 Earnings affected by: Increase in interest-adjusted benefit ratio on LTC policies driven by higher claim expenses Accounting fluctuations related to equity indexed annuities Reduction related to company-owned

  17. Slide 17: LTC Summary Bankers

    LTC Summary Bankers LTC earnings driven by unfavorable claims experience Increased number of initial claims Higher than expected payments on continuing claims What are we doing about LTC profitability? Active rate management Implementing improved underwriting tools Reviewing claims management practi

  18. Slide 18: Q1 Earnings Bankers

    Q1 Earnings Bankers ($ millions) Q1 2007 (Restated) Q1 2008 Insurance policy income $412.0 $497.0 Net investment income 140.9 129.3 Fee revenue and other income 1.2 1.6 Total revenues 554.1 627.9 Insurance policy benefits 342.6 438.5 Amounts added to policyholder account balances 47.1 41.2 Amortizat

  19. Slide 19: Q1 2008 Distribution Results: Strong Growth in Key Metrics

    Q1 2008 Distribution Results: Strong Growth in Key Metrics Bankers $115 million NAP = 11% growth Strong Med Advantage, Med Supp and Annuity sales Lower LTC and Life sales Improved agent productivity while growing quantity 4,759 agents at 3/31/08, up 6% vs 3/31/07 7% growth in new agents 4% growth in

  20. Slide 20: NAP Growth Bankers

    NAP Growth Bankers ($ millions) NAP-Trailing 4 Quarters Q1 2008 record NAP results 10% compound annual growth since 2003 Increases driven by agent productivity and growth plus new product offerings Building a strong premium base for future earnings growth NAP-Quarterly: $102.8 $76.8 $56.6 $58.3 $114

  21. Slide 21: Q1 Summary Colonial Penn

    Q1 Summary Colonial Penn Q1 2008 NAP of $17 million, 67% above Q1 2007 Continued strong growth in core life products, up 22% over Q1 2007 Launched new PFFS sales campaign in Q4 2007; generated $4.7 million of NAP in Q1 2008 Earnings down from Q1 2007 Higher marketing expenses related to investment i

  22. Slide 22: Q1 Earnings Colonial Penn

    Q1 Earnings Colonial Penn ($ millions) Q1 2007 Q1 2008 Insurance policy income $29.3 $44.4 Net investment income 9.5 9.2 Fee revenue and other income 0.2 0.3 Total revenues 39.0 53.9 Insurance policy benefits 25.6 35.0 Amounts added to policyholder account balances 0.3 0.3 Amortization related to op

  23. Slide 23: Q1 Summary CIG

    Q1 Summary CIG Q1 2008 NAP of $17 million, 21% less than Q1 2007 Strong sales gains in specified disease, up 23% from Q1 2007 Decreases in Medicare supplement and annuities, consistent with CIG’s focus on more profitable business Higher value from new business compared to Q1 2007, despite lower sale

  24. Slide 24: Q1 Earnings CIG

    Q1 Earnings CIG ($ millions) Q1 2007 (Restated) Q1 2008 Insurance policy income $242.0 $234.3 Net investment income 175.4 129.3 Fee revenue and other income 0.2 0.7 Total revenues 417.6 364.3 Insurance policy benefits 209.9 199.4 Amounts added to policyholder account balances 67.0 40.8 Amortization

  25. Slide 25: NAP: Q1 2007 vs Q1 2008 CIG

    NAP: Q1 2007 vs Q1 2008 CIG ($ millions) 25

  26. Slide 26: Q1 Summary LTC Closed Block

    Q1 Summary LTC Closed Block Third consecutive stable quarter; continued reserve adequacy Earnings close to breakeven Premium rate management, improved claims management practices and expense efficiency improvements have contributed to earnings trend Migration to LTCG system and processes progressing

  27. Slide 27: Segment Performance LTC Closed Block

    Segment Performance LTC Closed Block ($ millions) Pre-Tax Operating Income* Continued reserve stability Favorable prior-period development Increasing impact from improvement initiatives PTOI-Trailing 4 Quarters: $(76.2) $(213.3) $(221.0) $(185.9) $(161.1) Revenues-Quarterly: $126.6 $125.8 $126.1 $12

  28. Slide 28: Q1 Earnings LTC Closed Block

    Q1 Earnings LTC Closed Block ($ millions) Q1 2007 (Restated) Q1 2008 Insurance policy income $79.5 $75.5 Net investment income 47.0 50.5 Fee revenue and other income 0.1 0.1 Total revenues 126.6 126.1 Insurance policy benefits 124.9 102.6 Amortization related to operations 6.0 5.4 Other operating co

  29. Slide 29: Verified Incurred Development LTC Closed Block

    Verified Incurred Development* LTC Closed Block Developed ($ millions) Deficiencies in Periods Prior to 2004 2004 2005 2006 Q1 2007 Q2 2007 Q3 2007 Q4 2007 Q1 2008 Reported Claims $0.0 $370.8 $396.0 $433.3 $119.7 $212.0 $100.7 $104.7 $89.1 Prior Period Development 0 (44.2) (58.9) (72.2) (34.9) (109.

  30. Slide 30: Operating Data LTC Closed Block

    Operating Data LTC Closed Block Q1 2006 Q2 2006 Q3 2006 Q4 2006 Q1 2007 Q2 2007 Q3 2007 Q4 2007 Q1 2008 Claims Paid (mils.) $90.4 $101.2 $96.1 $81.6 $102.0 $96.8 $97.7 $104.9 $93.6 Open Claimant Counts 11,805 12,536 12,228 12,048 11,870 12,424 12,121 12,338 11,783 In Force Policy Counts 197,585 194,

  31. Slide 31: Premium Re-rates (as of 5/1/08) LTC Closed Block

    Premium Re-rates (as of 5/1/08) LTC Closed Block Round 1 - exceeded each goal: Re-rates submitted: $64.0 million (115% of goal) Re-rates approved: $46.0 million (110% of goal) Re-rates implemented: $44.6 million (107% of goal) Re-rates financial impact: $37.4 million (107% of goal) Round 2 – on trac

  32. Slide 32: What We Have Left to Do LTC Closed Block

    What We Have Left to Do LTC Closed Block Continue working within the regulatory environment to achieve equitable and actuarially justified rate increases Continue progress on claims management improvements and expense efficiencies Meet multistate performance standards: Prompt pay compliance Complain

  33. Slide 33: Investment Quality CNO

    Investment Quality* CNO Actively Managed Fixed Maturities by Rating at 3/31/08 (Market Value) Below-investment grade securities represent 5% of total portfolio Limiting the new money allocated to below- investment grade securities 3/31/07 6/30/07 9/30/07 12/31/07 3/31/08 % of Bonds which are Investm

  34. Slide 34: Q1 2008 Other-than-Temporary Impairments CNO

    Q1 2008 Other-than-Temporary Impairments CNO Total Q1 2008 gross realized losses included other-than- temporary impairment losses on investments of $41.3 million $29.8 million (74%) in mortgage products, particularly Prime Jumbo CMOs $10.5 million (26%) in Corporate Bonds, including $5.4 million (13

  35. Slide 35: Structured Securities and ABS at 3/31/08 CNO

    Structured Securities and ABS at 3/31/08 CNO (Market value in millions) Structured securities and Other asset-backed securities Planned amortization class, target amortization class, and accretion- $41.8 0.8% Commercial represent 24% of total directed bonds $1,494.2 mortgage-backed securities active

  36. Slide 36: Sub-Prime Home Equity ABS CNO

    Sub-Prime Home Equity ABS CNO Exposure by Vintage Year (Book Value in millions) Market value represents 0.44% of invested assets at 3/31/08, compared to 0.52% at 12/31/07 Despite poor market conditions, current collateral seasoning and credit support suggest we are adequately protected 36

  37. Slide 37: Sub-Prime Home Equity ABS at 3/31/08 CNO

    Sub-Prime Home Equity ABS at 3/31/08 CNO Market Book % of Avg. Avg. Avg. 60+ % of Rating Value (mil.) Value (mil.) Subprime* FICO Support Delinq. Portfolio* AAA $31.8 $36.0 30.9% 641 31.0% 11.5% 0.14% AA $33.6 $45.4 32.6% 640 25.6% 10.3% 0.14% A $37.1 $48.7 36.1% 645 28.6% 7.6% 0.16% BBB $0.4 $0.4 0

  38. Slide 38: Sub-Prime Home Equity ABS and Structured Credit CNO

    Sub-Prime Home Equity ABS and Structured Credit CNO No ABS CDO investments No hedge fund investments No “mark to model” structured securities No NIM securities No CDO Squared Investments Highly developed cashflow and default analytic models, along with rigorous management oversight processes 38

  39. Slide 39: CMBS Exposure Summary at 3/31/08 CNO

    CMBS Exposure Summary* at 3/31/08 CNO Exposure by Rating Category (in millions) $923 $1,030 *Includes exposure held in our trading portfolios. 39

  40. Slide 40: CNO Summary

    CNO Summary Continued strong growth in new business Bankers Life – continuing to grow at 10% plus Colonial Penn Growth in excess of 20% in core products Broadening product line CIG Greater focus on distinctive capabilities Producing more economic value from refocused sales efforts Improved earnings

  41. Slide 41: CNO Summary (cont.)

    CNO Summary (cont.) Strategic alternatives Goal to increase shareholder value On track to complete analysis by late summer/early fall Operations Bulk of organizational realignment completed On track to complete transfer of administration of $3 billion coinsured annuity block in Q2 2008 Remaining rea

  42. Slide 42: Questions and Answers

    S CONSECO Questions and Answers 42

  43. Slide 43: Appendix

    S CONSECO. Appendix 43

  44. Slide 44: Book Value Per Diluted Share CNO

    Book Value Per Diluted Share* CNO Consistent with prior quarter *Book value excludes accumulated other comprehensive income (loss). Shares outstanding assumes: (1) conversion of convertible securities; and (2) the exercise of outstanding stock options and vesting of restricted stock (each calculated

  45. Slide 45: Ratio of Debt and Preferred Stock to Total Capital CNO

    Ratio of Debt and Preferred Stock to Total Capital* CNO Consistent with prior quarter Q1 2007 29.0% Q2 2007 Q3 2007 Q4 2007 Q1 2008 Preferred Stock 20.4% 20.6% 20.9% 20.9% Debt *Excludes accumulated other comprehensive income (loss). See Appendix for corresponding GAAP measure. 45

  46. Slide 46: Key Debt Covenants CNO

    Key Debt Covenants CNO ($ millions) Q4 2005 Q4 2006 Q4 2007 Q1 2008* In compliance with all Debt/Capital Ratio financial covenants Covenant Maximum 25.0% 30.0% 30.0% 30.0% Actual 16.2% 17.4% 21.0% 21.0% Interest Coverage** Covenant Minimum 2.00X 2.00X 2.00X 2.00X Actual 2.06X 2.06X 3.34X 3.30X Statu

  47. Slide 47: Net Investment Income CNO

    Net Investment Income CNO ($ millions) General Account Investment Income, Excluding Corporate Segment Yield unchanged from Q1 2007 Net investment income from the prepayment of securities: $5.0 $1.1 $0.6 $5.0 $1.5 Yield: 5.83% 5.83% 5.88% 5.95% 5.83% 47

  48. Slide 48: Expenses CNO

    Expenses CNO ($ millions) Adjusted Operating Expenses* Back-office consolidation when completed expected to produce run- rate savings of $25 million annually by YE 2008 Approximately $11 million in savings realized in 2007; additional $9 million expected in 2008; remaining $5 million expected in 200

  49. Slide 49: Segment Performance Bankers

    Segment Performance Bankers ($ millions) Pre-Tax Operating Income* Lower earnings driven by: Lower margins on LTC as a result of higher incurred claims Increased investment volatility PTOI-Trailing 4 Quarters: $252.8 $257.9 $251.0 $241.8 $225.4 Revenues-Quarterly: $554.1 $581.8 $621.6 $606.8 $627.9

  50. Slide 50: Premiums – Medicare Supplement Bankers

    Premiums – Medicare Supplement Bankers Medicare Supplement – First-Year Premiums (in millions) Strong sales of Medicare Supplement continue, along with our distribution of PFFS products Med. Supp. First-Year Prems.-Tr. 4 Qtrs: $95.2 $90.7 $86.8 $82.5 $79.4 Med. Supp. Total Premiums-Quarterly: $167.0

  51. Slide 51: Premiums – PDP/PFFS Bankers

    Premiums – PDP/PFFS Bankers (in millions) PDP/PFFS – First-Year Premiums Q4 2007 Q1 2007-Q1 2008 growth reflects Q3 2007 $86.0 strong overall growth of $78.5 Q1 2008 membership $70.4 Q1 2007-Q1 2008 NAP growth of 26% reflects successful OEP Decrease from Q4 2007-Q1 2008 driven by timing of member Q2

  52. Slide 52: Premiums – Long-Term Care Bankers

    Premiums – Long-Term Care Bankers Long-Term Care – First-Year Premiums ($ millions) Decline in NAP due to shift to lower-premium Short Term Care product First-Year Prems.-Tr. 4 Qtrs: $48.6 $47.7 $47.4 $47.0 $46.4 Total Premiums-Quarterly: $158.2 $155.4 $154.5 $154.3 $156.6 NAP-Quarterly: $11.7 $12.7

  53. Slide 53: Premiums – Life Insurance Bankers

    Premiums – Life Insurance Bankers Life – First-Year Premiums ($ millions) Fluctuations in life insurance premiums primarily reflect variance in sales of single premium life insurance policies First-Year Prems.-Tr. 4 Qtrs: $91.0 $93.0 $89.8 $89.2 $86.3 Total Premiums-Quarterly: $48.1 $52.1 $49.1 $50.

  54. Slide 54: Premiums – Annuity Bankers

    Premiums – Annuity Bankers Annuity – First-Year Premiums ($ millions) Increase in first-year premiums reflects higher sales First-Year Prems.-Tr. 4 Qtrs: $973.5 $935.8 $909.0 $882.7 $899.3 Total Premiums-Quarterly: $212.2 $200.5 $250.9 $221.9 $229.1 54

  55. Slide 55: Benefit Ratio – Medicare Supplement Bankers

    Benefit Ratio* – Medicare Supplement Bankers Benefit ratio is consistent with our expectations Trailing 4 Quarter Avg.: 65.8% 65.7% 66.6% 67.2% 67.3% *We calculate benefit ratios by dividing insurance policy benefits by insurance policy income. 55

  56. Slide 56: Benefit Ratio – PDP and PFFS Business Bankers

    Benefit Ratio* – PDP and PFFS Business Bankers PDP and individual PFFS continue to trend as expected, factoring in seasonal fluctuations Q3/Q4 2007 and Q1 2008 include large group case premiums/losses, which has a higher loss ratio, but correspondingly lower expense ratio *We calculate benefit ratio

  57. Slide 57: Interest-Adjusted Benefit Ratio – Long Term Care Bankers

    Interest-Adjusted Benefit Ratio* – Long Term Care Bankers Q1 2008 negatively impacted by: Higher levels of incurred claims Began implementation of premium re-rates in Q3 2007 on more recent business not previously re-rated; expected $25-30 million additional annual revenue Trailing 4 Quarter Avg.: 6

  58. Slide 58: Segment Performance Colonial Penn

    Segment Performance Colonial Penn ($ millions) Pre-Tax Operating Income* Higher marketing expenses related to growth initiatives resulted in lower Q4 2007 and Q1 2008 earnings PTOI-Trailing 4 Quarters: $21.1 $21.3 $23.7 $18.1 $17.2 Revenues-Quarterly: $39.0 $38.9 $42.1 $44.3 $53.9 Revenues -Tr. 4 Qu

  59. Slide 59: Premiums – Life Insurance Colonial Penn

    Premiums – Life Insurance Colonial Penn Life – First-Year Premiums ($ millions) Continued strong sales growth Trailing four quarters data: NAP grew 22% First-year premium grew 25% First-Year Prems.-Tr. 4 Qtrs: $24.1 $25.4 $27.0 $28.7 $30.4 Total Premiums-Quarterly: $26.7 $26.0 $29.3 $31.7 $42.9 NAP-

  60. Slide 60: Segment Performance CIG

    Segment Performance CIG ($ millions) Pre-Tax Operating Income* Unlocking adjustment on interest- sensitive life block of $14.8 million in Q4 2007 PTOI-Trailing 4 Quarters: $181.1 $161.3 $122.9 $102.7 $92.5 Revenues-Quarterly: $417.6 $438.9 $420.0 $362.7 $364.3 Revenues-Tr. 4 Quarters: $1,707.9 $1,73

  61. Slide 61: Premiums - Medicare Supplement CIG

    Premiums - Medicare Supplement CIG ($ millions) Medicare Supplement – First-Year Premiums Sales down 53% from Q1 2007: We continue to focus on the profitability of this business rather than increased sales First-Year Prems.-Tr. 4 Qtrs: $28.9 $26.2 $23.9 $19.4 $15.6 Total Premiums-Quarterly: $59.8 $5

  62. Slide 62: Premiums – Specified Disease CIG

    Premiums – Specified Disease CIG ($ millions) Specified Disease – First-Year Premiums Sales up 23% from Q1 2007: New products Increased PMA focus on specified disease products Recruitment of Health IMOs First-Year Prems.-Tr. 4 Qtrs: $28.2 $28.9 $29.8 $31.4 $33.0 Total Premiums-Quarterly: $92.1 $89.1

  63. Slide 63: Premiums – Annuity CIG

    Premiums – Annuity CIG ($ millions) Annuity – First-Year Premiums Collections down 65% from Q1 2007: Discontinuance of products due to coinsurance transaction Focus on profitable products First-Year Prems.-Tr. 4 Qtrs: $500.2 $521.5 $415.9 $354.4 $277.3 Total Premiums-Quarterly: $120.1 $113.0 $77.5 $

  64. Slide 64: Benefit Ratio – Medicare Supplement CIG

    Benefit Ratio* – Medicare Supplement CIG Consistent with expectations Trailing 4 Quarter Avg.: 63.6% 66.6% 67.1% 67.6% 67.4% *We calculate benefit ratios by dividing insurance policy benefits by insurance policy income. 64

  65. Slide 65: Interest-Adjusted Benefit Ratio – Specified Disease CIG

    Interest-Adjusted Benefit Ratio* – Specified Disease CIG Q1 2008 increase primarily driven by lower policy terminations Trailing 4 Quarter Avg.: 44.2% 41.8% 43.2% 44.7% 46.0% Qtrly. non-int. adjusted: 75.7% 73.2% 81.9% 80.6% 81.9% *We calculate interest-adjusted benefit ratios by dividing insurance

  66. Slide 66: Balance Sheet Detail LTC Closed Block

    Balance Sheet Detail LTC Closed Block ($ millions) Insurance Liabilities and Intangible Assets, Net of Reinsurance Q1 2007 Q2 2007 Q3 2007 Q4 2007 Q1 2008 Reserve for Future Benefits $2,412.2 $2,409.0 $2,402.3 $2,392.7 $2,394.4 Claim Reserve 829.1 952.6 954.3 962.1 957.2 Insurance Acquisition Costs

  67. Slide 67: Benefit Detail LTC Closed Block

    Benefit Detail LTC Closed Block ($ millions) Total Benefits Third consecutive stable quarter; continued reserve adequacy Q2 2007 total benefits and incurred claims reflect $110 million claim reserve strengthening Incurred Claims $130.4 $234.7 $112.9 $119.8 $100.9 Increase in Reserves for Future Bene

  68. Slide 68: Interest-Adjusted Benefit Ratio LTC Closed Block

    Interest-Adjusted Benefit Ratio* LTC Closed Block Third consecutive stable quarter; continued reserve adequacy Q2 2007 benefit ratio reflects $110 million claim reserve strengthening Trailing 4 Quarter Avg.: 92.3% 134.1% 138.8% 127.5% 120.8% Qtrly. non-int. adjusted: 157.1% 292.4% 158.4% 146.6% 135.

  69. Slide 69: Information Related to Certain Non-GAAP Financial Measures

    Information Related to Certain Non-GAAP Financial Measures The following provides additional information regarding certain non-GAAP measures used in this presentation. A non-GAAP measure is a numerical measure of a company’s performance, financial position, or cash flows that excludes or includes am

  70. Slide 70: Information Related to Certain Non-GAAP Financial Measures

    Information Related to Certain Non-GAAP Financial Measures A reconciliation of net income applicable to common stock to the net operating income, excluding: (i) Q2 2006 charge related to the litigation settlement and refinements to such estimates recognized in subsequent periods; (ii) a Q3 2007 char

  71. Slide 71: Information Related to Certain Non-GAAP Financial Measures

    Information Related to Certain Non-GAAP Financial Measures Book value, excluding accumulated other comprehensive income, per diluted share This non-GAAP financial measure differs from book value per diluted share because accumulated other comprehensive income has been excluded from the book value us

  72. Slide 72: Information Related to Certain Non-GAAP Financial Measures

    Information Related to Certain Non-GAAP Financial Measures A reconciliation from book value per diluted share to book value per diluted share, excluding accumulated other comprehensive income (loss) is as follows (dollars in millions, except per share amounts): Q1 07 Q2 07 Q3 07 Q4 07 Q1 08 Total sh

  73. Slide 73: Information Related to Certain Non-GAAP Financial Measures

    Information Related to Certain Non-GAAP Financial Measures Operating return measures Management believes that an analysis of return before net realized gains or losses (“net operating income”, a non-GAAP financial measure) is important to evaluate the performance of the Company and is a key measure

  74. Slide 74: Information Related to Certain Non-GAAP Financial Measures

    Information Related to Certain Non-GAAP Financial Measures A reconciliation of return on common equity to operating return (less: (i) Q2 2006 charge related to the litigation settlement and refinements to such estimates recognized in subsequent periods; (ii) a Q3 2007 charge related to a coinsurance

  75. Slide 75: Information Related to Certain Non-GAAP Financial Measures

    Information Related to Certain Non-GAAP Financial Measures (continued from previous page) Q1 07 Q2 07 Q3 07 Q4 07 Q1 08 Average common shareholders' equity 4,032.3 4,194.2 4,320.8 4,260.7 4,087.8 Average common shareholder's equity, excluding accumulated other comprehensive income (loss) (a non-GAAP

  76. Slide 76: Information Related to Certain Non-GAAP Financial Measures

    Information Related to Certain Non-GAAP Financial Measures A reconciliation of pretax operating earnings (a non-GAAP financial measure) to segment operating income (loss) and consolidated net income (loss) for the three months ended March 31, 2008, is as follows (dollars in millions): Other Business

  77. Slide 77: Information Related to Certain Non-GAAP Financial Measures

    Information Related to Certain Non-GAAP Financial Measures A reconciliation of common shareholders’ equity, excluding accumulated other comprehensive income (loss), the Q2 2006 charge related to the litigation settlement and refinements to such estimates recognized in subsequent periods, the Q3 2007

  78. Slide 78: Information Related to Certain Non-GAAP Financial Measures

    Information Related to Certain Non-GAAP Financial Measures A reconciliation of average common shareholders’ equity, excluding accumulated other comprehensive income (loss), the Q2 2006 charge related to the litigation settlement and refinements to such estimates recognized in subsequent periods, the

  79. Slide 79: Information Related to Certain Non-GAAP Financial Measures

    Information Related to Certain Non-GAAP Financial Measures Debt to capital ratio, excluding accumulated other comprehensive income (loss) This non-GAAP financial measure differs from the debt to capital ratio because accumulated other comprehensive income has been excluded from the value of capital

  80. Slide 80: Information Related to Certain Non-GAAP Financial Measures

    Information Related to Certain Non-GAAP Financial Measures Reconciliations of the: (i) debt to capital ratio to debt to capital, excluding accumulated other comprehensive loss; and (ii) debt and preferred stock to capital ratio to debt and preferred stock to capital, excluding accumulated other comp

Conseco — Q1 2008 Earnings Presentation on 6ix