Distribution Solutions Group, Inc. · NASDAQ:DSGR

Distribution Solutions — Q1 2025 Earnings Presentation

16 slides from Distribution Solutions's earnings presentation, May 1, 2025

  1. Slide 1: Q1 2025 Financial Results

    NASDAQ: DSGR Q1 2025 Financial Results May 1, 2025

  2. Slide 2: Safe Harbor Statement

    Safe Harbor Statement Cautionary Note Regarding Forward-Looking Statements This presentation contains certain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the “safe-harbor

  3. Slide 3: Earnings Call Agenda

    Earnings Call Agenda Today’s Conference Call Will Discuss Results Primarily on an Adjusted (Non-GAAP) and Comparable Operations Basis. Agenda • 2025 Q1 Consolidated Highlights & Financial Results • Segment Highlights & Financial Results • Q&A Change in Reportable Segments: In the third quarter of 20

  4. Slide 4: Leading Specialty Industrial Distribution Platform

    Leading Specialty Industrial Distribution Platform MRO Focus OEM Focus Industrial Technologies Focus VMI Focus Canadian Branch Focus Leading vendor managed Leading wholesale distributor of Leading global supply chain services Leading supplier of electronic and inventory provider of C-parts to MRO su

  5. Slide 5: 2025 Consolidated Financial Highlights

    2025 Consolidated Financial Highlights • Q1 revenue of $478M; up $62M or 14.9% over a year ago primarily from five acquisitions closed in 2024; down 0.5% sequentially over Q4. Organic average daily sales grew 4.3% (4.7% on a constant currency basis) over a year ago. • Q1 adjusted EBITDA of $42.8M or

  6. Slide 6: Lawson Products – MRO Focus

    Lawson Products – MRO Focus Q1 2025 Highlights: Revenue (in millions) • Q1 average daily sales (ADS) up 1.9% over year-ago quarter and $118.2 $120.5 $111.8 4.3% sequentially over Q4 2024. S&S acquisition contributed $10.4M of revenue in Q1. Organic ADS down ~6.8% over prior year due to decline in mi

  7. Slide 7: Canada Branch Division – Canadian MRO Focus

    Canada Branch Division – Canadian MRO Focus Q1 2025 Highlights: Revenue (in millions) • Q1 revenue up over year-ago quarter driven by the Source $59.0 Atlantic acquisition which contributed $37.4M of sales in Q1. $50.5 Excluding Source Atlantic, revenue up $0.7M or 5.3% (~13% on a constant currency

  8. Slide 8: Gexpro Services – OEM Focus

    Gexpro Services – OEM Focus Q1 2025 Highlights: Revenue (in millions) • Q1 organic revenue up $19.1M or 19.4% from year-ago quarter $118.8 $118.9 on 2 fewer days; organic average daily sales (ADS) up 23.3% $98.7 from year-ago quarter and 4.6% sequentially. Q1 acquired revenue of $1.1M from TCR close

  9. Slide 9: TestEquity – Industrial Technologies Focus

    TestEquity – Industrial Technologies Focus Q1 2025 Highlights: Revenue (in millions) • Q1 average daily sales (ADS) up 2.5% from year-ago quarter; down 4.5% sequentially on softer test & measurement sales. Q1 $187.1 $191.3 $188.8 acquired revenue of $1.9M from ConRes closed in Q4 2024. • Key operati

  10. Slide 10: Capital Allocation Strategy

    Capital Allocation Strategy Focus on Deleveraging via Return Capital to Organic Growth M&A Robust Net Working Capital Earnings Growth and Free Cash Flow Shareholders Investment Generation • Adding scale, $495.6M 3.6x • Authorized $37.5M • Market share share repurchase growth footprint, product progr

  11. Slide 11: Appendix

    5SG DISTRIBUTION 2 SOLUTIONS GROUP_/“ Appendix 11

  12. Slide 12: 2025 Consolidated Financial Highlights

    2025 Consolidated Financial Highlights Results Inclusive of Pre-Acquisition Results • Adjusted Revenue and adjusted EBITDA below include the reported GAAP results and the pre-acquisition results of other businesses that were acquired at any time during the Q1 2024-Q1 2025 period. Adjusted Revenue (i

  13. Slide 13: GAAP to Non-GAAP Reconciliations

    GAAP to Non-GAAP Reconciliations Q1 Revenue and Adjusted EBITDA Reconciliation ($000s) (Unaudited) Canada Branch Lawson Products Gexpro Services TestEquity Division All Other Eliminations Consolidated DSG Quarter Ended Q1 2025 Q1 2024 Q1 2025 Q1 2024 Q1 2025 Q1 2024 Q1 2025 Q1 2024 Q1 2025 Q1 2024 Q

  14. Slide 14: GAAP to Non-GAAP Reconciliations

    GAAP to Non-GAAP Reconciliations Adjusted Revenue and Adjusted EBITDA Reconciliation ($000s) Results Inclusive of Acquisitions – Pre-Acquisition Date (Unaudited) Consolidated DSG Quarter Ended Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Revenue $ 416,086 $ 439,536 $ 468,019 $ 480,463 $ 478,029 Pre-acqui

  15. Slide 15: GAAP to Non-GAAP Reconciliations

    GAAP to Non-GAAP Reconciliations Adjusted Revenue and EBITDA Reconciliation – Table Footnotes (1) Represents additional revenue and operating income of acquisitions prior to their acquisition dates not in reported GAAP results. (2) Transaction and integration costs related to acquisitions. (3) Expen

  16. Slide 16: GAAP to Non-GAAP Reconciliations

    GAAP to Non-GAAP Reconciliations GAAP Net Income (Loss) and GAAP Diluted EPS to Non-GAAP Adjusted Net Income and Non-GAAP Adjusted Diluted EPS Reconciliation ($000s, except per share data) (Unaudited) Consolidated DSG Q1 2025 Q1 2024 Q4 2024 Diluted Diluted Diluted Amount EPS(2) Amount EPS(2) Amount

Distribution Solutions Group — Q1 2025 Earnings Presentation on 6ix