Mahindra Holidays & Resorts India Limited · NSE:MHRIL
Mahindra Holidays & Resorts India — Q3 FY20 Earnings Presentation
72 slides from Mahindra Holidays & Resorts India's earnings presentation, Feb 1, 2020
Slide 1: ClubMahindra exchange filing cover letter
ClubMahindra February 1, 2020 MHRIL/SE/ 2019-20/ Listing Compliance Department of Corporate Services National Stock Exchange of India Limited BSE Limited Exchange Plaza, Plot No. C/1, G Block Floor 25, PJ Towers, Bandra-Kurla Complex Dalai Street Bandra (E), Mumbai - 400 051 Mumbai — 400 001 Scrip C
Slide 2: Mahindra Holidays & Resorts India Limited Q3 FY20 Investor Presentation
Mahindra Holidays & Resorts India Limited Q3 FY20 Investor Presentation 1st February 2020
Slide 3: Disclaimer
Disclaimer This presentation may contain ‘forward looking statements’ within the meaning of applicable laws and regulations. Investors are cautioned that ‘forward looking statements’ are based on certain assumptions, which Mahindra Holidays & Resorts India Limited considers reasonable at this time a
Slide 4: Contents
Contents Unique Leadership Impact of Q3 FY20 Business Model Position in Transition to Results Vacation IND AS 115 & Update Ownership 116 3
Slide 5: Business Model
Business Model Club Mahindra (CMH 25) Flagship Product Offering Target Profile of CMH 25 Member Product Portfolio Strategic Priorities Strengthen & Leverage Grow Member Base Brand Bliss for CMH 25 Create Marquee resorts in 50+ year unexplored destinations Member Engagement Age group Drive Operationa
Slide 6: Sales Network and Revenue & Cost Model
Sales Network and Revenue & Cost Model Sales Network Cost Model • 124 branch offices, sales offices & channel partners • ASF funds maintenance, renovation of resorts & member servicing • Leads generated through Digital route, Referrals, Alliances, On-ground Events/Activities, Campaigns Revenue Model
Slide 7: Unique Business Model
Unique Business Model 6
Slide 8: Unique Business Model Status
Unique Business Model Zero Debt Status Unique Consistently High Strong Balance Sheet Business Occupancy Model 7
Slide 9: Unique Business Model - Strong Balance Sheet
Unique Business Model - Strong Balance Sheet Deferred Strong Cash Receivables Strong Asset Revenue Position Base Rs. 5,476 Cr Rs. 694 Cr Rs. 1,699 Cr Rs. 1,840 Cr* Income which Organic Growth Opportunity for 65 Resorts will be can be met Inorganic Includes Land recognized over without relying growth
Slide 10: Unique Business Model - Consistently High Occupancy
Unique Business Model - Consistently High Occupancy 4,000 95% 85% 85% 83% 83% 82% 3,700 81% 3,595 3,652 3,472 75% 3,400 3,152 55% 3,100 2,816 2,879 35% 2,800 2,500 15% FY15 FY16 FY17 FY18 FY19 YTD FY20 Room Inventory (Units) Occupancy % 9
Slide 11: Leadership Position in Vacation Ownership
Leadership Position in Vacation Ownership 10
Slide 12: Leadership Position in Vacation Ownership
Leadership Position in Vacation Ownership Choice of 2.54 Lakh+ Member 57 Domestic resorts base Trusted Brand & 51 International Track record of over resorts two decades Through our Inventory Significant Recurring exchange program 178 Member Income Partners Hotels across Engagement streams/Revenue 95
Slide 13: Resort Diversity
Resort Diversity Hill Stations Beaches Cities Manali, Shimla, Naldhera, Kandaghat, Varca, Emerald Palms, Acacia Palms - Cochin Rishikesh Goa Nadiad Dharamshala, Kanatal, Binsar Cherai Dubai Pondicherry Kuala Lumpur Mussorie, Naukuchiatal, Srinagar Ganpatipule Singapore Munn
Slide 14: Member Engagement
Member Engagement Dreamscapes Heart-to-Heart Curated Vacations Exchange Program • Wide variety of in-city • Festivals & theme-based • Creating choice of • In-city meets include experiences especially vacation experiences for destinations for members for leisure & edutainment curated for members memb
Slide 15: Transition to IND AS 115 & 116
Transition to IND AS 115 & 116 14
Slide 16: Transition to IND AS 115 – Impact on Revenue & Cost
Transition to IND AS 115 – Impact on Revenue & Cost Ind AS VO Income Ind AS VO Income 18 115 60% non refundable admission fee Recognized over the tenure of recognized upfront, 40% of Entitlement Fee membership deferred over tenure of membership Ind AS Ind AS Cost 115 Cost 18 Direct Costs are charged
Slide 17: Transition to IND AS 115 – Key Takeaways
Transition to IND AS 115 – Key Takeaways Income recognized equally over the tenure of membership (4% per year for 25 year product) as against 60% upfront in AS 18 Only incremental costs to obtain the membership are amortized over the tenure of membership Unit economics remains the same over th
Slide 18: Transition to IND AS 116 – Key Takeaways
Transition to IND AS 116 – Key Takeaways • The Ministry of Corporate Affairs (MCA) vide notification dated March 30, 2019 has made Ind-AS 116 "Leases" (Ind-AS 116) applicable w.e.f. April 1, 2019. • The Company has applied the modified retrospective approach as per para C5(b) of Ind-AS 116 to existi
Slide 19: Operating Performance
Slide 20: Q3 FY20 Performance
Q3 FY20 Performance Membership Total Base Income Member Addition Total Income Margin Occupancy 3,805 Levels Rs. 267 Cr Occupancy PBT Margin 8.2% 83.9% YOY growth 14.5% 195 bps 104 bps YOY growth YOY growth 19
Slide 21: YTD Dec'19 Performance
YTD Dec’19 Performance Membership Total Base Income Member Addition Total Income Margin Occupancy 12,081 Levels Rs. 782 Cr PBT Margin Occupancy 9.9% 83.1% YOY growth 12.1% 50 bps 126 bps YOY growth YOY growth 20
Slide 22: Cumulative Member Base
Cumulative Member Base 2,54,988 * 2,47,716 2,29,643 2,11,997 1,94,738 1,78,483 Q3 FY15 Q3 FY16 Q3 FY17 Q3 FY18 Q3 FY19 Q3 FY20 * Net of one-off cancellation of 9,556 overdue members, in Q4 FY19. 21
Slide 23: Resort Occupancy %
Resort Occupancy % 91.0% 89.4% 83.9% 81.9% 76.0% * 74.4% Q1 Q2 Q3 FY 18-19 FY 19-20 *Low Occupancy due to unprecedented rains/floods in Kerala & Coorg, Himachal Pradesh, Uttarakhand and Maharashtra. 22
Slide 24: Occupancy Trend
Occupancy Trend Occupancy Trend 84% 85% 85% 84% 81% 82% Q3 FY15 Q3 FY16 Q3 FY17 Q3 FY18 Q3 FY19 Q3 FY20 23
Slide 25: New Resorts Added
New Resorts Added Swissotel, Phuket Summit, Rishikesh Bundela, Khajuraho Bundela, Bhandhavgarh Woraburi, Pattaya 24
Slide 26: Our growing International presence
Our growing International presence 51 destinations & growing…. UAE & Asia – 9 destinations Europe & US – 42 destinations •Bangkok -1 •Finland - 25 •Kuala Lumpur -1 •Sweden – 2 •Singapore -1 •Spain - 6 •Srilanka -1 •Orlando – 7 •Dubai - 1 • Las Vegas - 2 •Bhutan – 2 •Phuket – 1 •Pattaya - 1 25
Slide 27: Member Engagement
Slide 28: Theme Activities at Resorts
Theme Activities at Resorts Ocean Theme at Village Theme at Emerald Palms Varca Grand Mela theme Street food theme Monsoon Camp at all at Shimla at Kandaghat Resorts 27
Slide 29: #MeetTheRealSanta IN FINLAND
#MeetTheRealSanta IN FINLAND Photo - ops Give-aways Letter to Santa 28
Slide 30: #MeetTheRealSanta IN FINLAND
#MeetTheRealSanta IN FINLAND In association with Ruskin Bond to bring Engaging kids with AR colouring sheets and writing to Santa. alive tales of the real Santa Claus. 29
Slide 31: Historical Financial Performance Ind AS 18
Slide 32: Income Trend
Income Trend IND AS 18 VO Income Resort Income Rs. Crs +6% Rs. Crs +14% 583 209 220 539 545 557 190 173 444 132 FY15 FY16 FY17 FY18 FY19 FY15 FY16 FY17 FY18 FY19 ASF Income Interest & Others Rs. Crs Rs. Crs +11% +14% 109 240 89 93 210 217 173 64 67 156 FY15 FY16 FY17 FY18 FY19 FY15 FY16 FY17 FY18 FY
Slide 33: Performance Trend
Performance Trend IND AS 18 Total Income EBITDA Margin PBT Margin Rs. Crs 21% +10% 1170 25% 25% 1090 1094 24% 24% 24% 19% 964 18% 808 17% 16% FY15 FY16 FY17 FY18 FY19 FY15 FY16 FY17 FY18 FY19 FY15 FY16 FY17 FY18 FY19 32
Slide 34: Profits
Profits IND AS 18 Rs. Crs PBT Rs. Crs PAT 156 241 +19% +23% 131 134 201 207 114 168 79 105 FY15 FY16 FY17 FY18 FY19 FY15 FY16 FY17 FY18 FY19 33
Slide 35: Cash from Operations continue to grow
Cash from Operations continue to grow Rs Crs 400 350 332 301 300 266 Rs. 1,015 Crs 250 200 Cumulative operating Cash since FY16 150 116 100 50 0 FY16 FY17 FY18 FY19 34
Slide 36: Strong Balance Sheet Position
Strong Balance Sheet Position Rs Crs 3,986 1,129 Land Assets Revalued 2,752 during Sep’18 & stands 2,539 2,251 161 167 664 at Rs. 1,129 Cr as on 1,865 157 717 682 Mar’19 107 745 666 1,621 Cash growing at a 1,396 1,434 healthy rate 1,265 1,066 470 572 26 26 84 265 2015 2016 2017 2018 FY19 Ind AS 18 I
Slide 37: Financial Performance – IND AS 116 Q3 FY20
Slide 38: Q3 FY'20 Income Trend
Q3 FY’20 Income Trend VO Income Resort Income Rs. Crs Rs. Crs 85 66 +11% +14% 77 58 Q3 FY19 Q3 FY20 Q3 FY19 Q3 FY20 ASF Income Interest & Others Rs. Crs Rs. Crs 75 +11% 45 -9% 67 41 Q3 FY19 Q3 FY20 37 Q3 FY19 Q3 FY20
Slide 39: Q3 FY'20 Performance Trend
Q3 FY’20 Performance Trend Total Income EBITDA Margin* PBT Margin* Rs. Crs 14.5% 26.3% 13.4% 267 +8% 247 18.7% Q3 FY19 Q3 FY20 Q3 FY19 Q3 FY20 Q3 FY19 Q3 FY20 *FY20 numbers are post IND AS 116 impact 38
Slide 40: Q3 FY'20 Profit Growth
Q3 FY’20 Profit Growth Rs. Crs PBT* Rs. Crs PAT* 39 +17% 33 25 +17% 21 Q3 FY19 Q3 FY20 Q3 FY19 Q3 FY20 *FY20 numbers are post IND AS 116 impact 39
Slide 41: Income Break Up – Q3 FY'20
Income Break Up – Q3 FY’20 Rs. In Lakhs Growth Total Income Q3 FY20 Q3 FY19 YoY Income from Vacation Ownership 8,546 7,680 11.3% ASF 7,469 6,703 11.4% Resort Income 6,646 5,838 13.8% Room 1,497 1,220 22.7% F&B 3,988 3,583 11.3% Holiday Activity & Others 1,161 1,035 12.2% Interest & Others 2,563 3,38
Slide 42: Impact of Ind AS 116 – Standalone Q3 FY'20
Impact of Ind AS 116 – Standalone Q3 FY’20 (Rs. in lakhs) Standalone (Unaudited) Quarter ended Quarter ended December 31, 2019 December Sl. No Particulars 31,2018 Amount without Amount without Impact of As reported adoption of Ind adoption of Ind Ind AS 116 AS 116 AS 116 1. Profit prior to Rent, Fin
Slide 43: Profit & Loss Statement – Q3 FY'20
Profit & Loss Statement – Q3 FY’20 Rs. In Lakhs As reported Without impact of IND AS 116 Particulars Q3 FY20 * Q3 FY19 YoY Gr Q3 FY20 Q3 FY19 YoY Gr Revenue from Operations 25,224 23,606 6.9% 25,224 23,606 6.9% Non-Operating Income 1,492 1,081 38.0% 1,492 1,081 38.0% Total Income 26,716 24,687 8.2%
Slide 44: Financial Performance – IND AS 116 YTD Dec 2019
Slide 45: YTD Dec'19 Income Trend
YTD Dec’19 Income Trend VO Income Resort Income Rs. In Crs 258 +12% Rs. In Crs 230 179 +9% 165 YTD Q3 FY19 YTD Q3 FY20 YTD Q3 FY19 YTD Q3 FY20 ASF Income Interest & Others Rs. In Crs Rs. In Crs 216 129 +12% 4% 124 192 YTD Q3 FY19 YTD Q3 FY20 YTD Q3 FY19 YTD Q3 FY20 44
Slide 46: YTD Dec'19 Income Trend
YTD Dec’19 Income Trend Total Income EBITDA Margin* PBT Margin* Rs. In Crs 782 23.4% +10% 711 16.4% 12.1% 10.9% YTD Q3 FY19 YTD Q3 FY20 YTD Q3 FY19 YTD Q3 FY20 YTD Q3 FY19 YTD Q3 FY20 *FY’19 figures a per Ind AS 115 & FY’20 as per Ind AS 115 & 116 45
Slide 47: YTD Dec'19 Profit Growth
YTD Dec’19 Profit Growth Rs. In Crs PBT* Rs. In Crs PAT* 95 +23% 61 77 +23% 49 YTD Q3 FY19 YTD Q3 FY20 YTD Q3 FY19 YTD Q3 FY20 *FY’19 figures a per Ind AS 115 & FY’20 as per Ind AS 115 & 116 46
Slide 48: Income Break Up – YTD Dec'19
Income Break Up – YTD Dec’19 Rs. In Lakhs Growth Total Income YTD Dec’19 YTD Dec’18 YoY Income from Vacation Ownership 25,794 23,038 12.0% ASF 21,575 19,231 12.2% Resort Income 17,940 16,489 8.8% Room 3,756 3,407 10.2% F&B 11,033 10,138 8.8% Holiday Activity & Others 3,151 2,944 7.0% Interest & Othe
Slide 49: Impact of Ind AS 116 – Standalone YTD Dec'19
Impact of Ind AS 116 – Standalone YTD Dec’ 19 (Rs. in lakhs) Standalone (Unaudited) Nine Month Nine Months ended December 31, 2019 ended December Sl. No Particulars 31,2018 Amount without Amount without Impact of As reported adoption of Ind adoption of Ind Ind AS 116 AS 116 AS 116 1. Profit prior to
Slide 50: Profit & Loss Statement – YTD Dec'19
Profit & Loss Statement – YTD Dec’ 19 Rs. In Lakhs As reported Without impact of IND AS 116 Particulars YTD Dec’19 * YTD Dec’18 YoY Gr YTD Dec’19 YTD Dec’18 YoY Gr Revenue from Operations 73,633 68,000 8.3% 73,633 68,000 8.3% Non-Operating Income 4,527 3,131 44.6% 4,527 3,131 44.6% Total Income 78,1
Slide 51: Summarized Balance Sheet
Summarized Balance Sheet Rs. in Lakhs Description As at 31 Dec 2019 As at 31 March 2019 ASSETS Property, Plant & Equipment 2,06,321 2,02,146 Right of Use Asset (IND AS 116) 17,865 - Trade receivables 1,69,803 1,62,091 Cash and cash equivalents (regrouped) 69,417 57,193 Deferred Tax (Net) 43,815 42,5
Slide 52: HCRO We Create and Sell Dream Holidays
HCRO We Create and Sell Dream Holidays
Slide 53: Key Facts
Key Facts Holiday Club Resorts is the largest vacation ownership company in Europe and the leading leisure travel company in Finland A total of 33 resorts - 25 in Finland, 2 in Sweden, 6 in Spain (5 in Gran Canary, 1 in Costa del Sol) Mahindra Holidays owns 96.47% of HCR Oy ~62,000 families
Slide 54: Core Competencies
Core Competencies Spa hotel business Marketing and sales Resort management Design of holiday houses and apartments 53
Slide 55: Figures of the Resorts
Figures of the Resorts Spa Hotels 8 Other Holiday Resorts 25 Hotel Rooms 1,149 Timeshare apartments 1,560 Villas Apartments 600 Restaurants & Bars 44 Aqua Parks with Saunas 8 Spa Treatment Departments 8 Golf Courses 4 Angry Birds Activity Parks 4 Shopping Centre 1 54
Slide 56: Resort Map
Resort Map Resorts = Apartments Spa hotel ‘apartments 1D Spa hotet + apartments villas. a J ase anny wah © ue aut ud tig alajaly o ni Set, wnat a gee om meagre il ee aad , 55 pp.kk.vwww Aloliday@ Club
Slide 57: Northern lights in winter
Northern lights in winter 56 https://www.youtube.com/watch?v=Lc3FxNXjBs0
Slide 58: Midnight sun in summer
Midnight sun in summer 57
Slide 59: Nature - Clean air and thousands of lakes
Nature - Clean air and thousands of lakes 58
Slide 60: The magical blue moment in winter
The magical blue moment in winter 59 pp.kk.vvvv
Slide 61: The real Santa lives in Finland
The real Santa lives in Finland 60
Slide 62: Financial Performance
Financial Performance 61 Holiday Club
Slide 63: Turnover : Q3 FY 2019-20
Turnover : Q3 FY 2019-20 Turnover by Business Areas* Euro Mn HCRO Particulars Q3 FY 20 Q3 FY 19 YTD Dec'19 YTD Dec'18 Timeshare 9.81 12.14 30.14 32.81 Spa Hotels 19.15 17.49 53.23 48.69 Renting 2.35 2.05 5.79 5.15 Real Estate Management 1.48 1.47 4.45 4.33 Villas 6.35 8.79 18.81 17.54 Other Sales 0.
Slide 64: P&L FY 2019-2020
P&L FY 2019-2020 Euro Mn Particulars Q3 FY 20 Q3 FY 19 YTD Dec'19 YTD Dec'18 Turnover 41.03 43.88 118.46 114.41 Operating Profit 1.16 0.90 4.35 0.86 Less: Depreciations and impairments 1.42 1.43 4.32 4.28 (Add)/Less Financial (income) and expenses 0.17 0.33 0.58 0.93 Profit before Tax -0.43 -0.86 -0
Slide 65: COMMENTS Q3 FY19-20
COMMENTS Q3 FY19-20 HCRO has earned a revenue of 41.03 m€ in Q3 FY 20 SPA Hotel turnover increased by 9% to 19.15 m€ in Q3 FY 20 backed by higher occupancy and increased ARR Average occupancy stood at 68% in Q3 FY 20 in Spa hotels; up by 3 bps Increase in renting income by 15% to 2.35 m€ in
Slide 66: Financial Performance- Consolidated
Slide 67: Segment Revenue
Segment Revenue Rs. In Lakhs Particulars Q3 FY'20 Q3 FY'19 YTD Dec'19 YTD Dec'18 FY 18-19 - MHRIL 26,977 24,903 78,995 72,064 97,635 - HCRO 33,213 36,153 1,00,864 91,839 1,31,269 Total Segment Revenue 60,190 61,056 1,79,859 1,63,903 2,28,904 - Other Unallocable Revenue (215) (225) 113 (2) 662 Revenu
Slide 68: Segment Profitability (PBT)
Segment Profitability (PBT) Rs. In Lakhs Particulars Q3 FY'20 Q3 FY'19 YTD Dec'19 YTD Dec'18 FY 18-19 - MHRIL 3,670 3,458 9,212 7,512 9,698 - HCRO (563) (792) 240 (3,656) 936 - Total 3,107 2,666 9,452 3,856 10,634 - Ind AS 116 Impact (462) - (1,378) - - Segment Results 2,645 2,666 8,074 3,856 10,634
Slide 69: Impact of Ind AS 116 – Consolidated Q3 FY'20
Impact of Ind AS 116 – Consolidated Q3 FY’20 (Rs. in lakhs) Consolidated (Unaudited) Quarter ended Quarter ended December 31, 2019 December Sl. No Particulars 31,2018 Amount without Amount without Impact of Ind As reported adoption of Ind adoption of Ind AS 116 AS 116 AS 116 1. Profit prior to Rent,
Slide 70: Impact of Ind AS 116 – Consolidated YTD FY'20
Impact of Ind AS 116 – Consolidated YTD FY’20 (Rs. in lakhs) Consolidated (Unaudited) Nine Month Nine Months ended December 31, 2019 ended December Sl. No Particulars 31,2018 Amount without Amount without Impact of Ind As reported adoption of Ind adoption of Ind AS 116 AS 116 AS 116 1. Profit prior
Slide 71: Consolidated Profit & Loss Statement
Consolidated Profit & Loss Statement Rs. In Lakhs Particulars Q3 FY'20 Q3 FY'19 YTD Dec'19 YTD Dec'18 FY 18-19 Income from Operations 58,826 59,881 1,75,526 1,60,440 2,23,899 Non Operating Revenue 1,149 950 4,446 3,461 5,667 Total Income 59,975 60,831 1,79,972 1,63,901 2,29,566 Cost of vacation owne
Slide 72: Thank You
Thank You
Mahindra Holidays & Resorts India — Q3 FY20 Earnings Presentation on 6ix