European Wax Center, Inc. · NASDAQ:EWCZ

European Wax Center — East West Bancorp — Q1 2020 Earnings Presentation

25 slides from European Wax Center's earnings presentation, Apr 23, 2020

  1. Slide 1: EWBC Earnings Results First Quarter 2020

    EWBC Earnings Results First Quarter 2020 April 23, 2020

  2. Slide 2: Forward-Looking Statements

    Forward-Looking Statements Forward-Looking Statements Certain matters set forth herein (including any exhibits hereto) constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including forward-looking statements relating to our current busi

  3. Slide 3: East West Response to COVID-19

    East West Response to COVID-19 Employees Customers  Quickly mobilized to assure continuity of Commercial: business operations and maintain ability to serve customers, with enhanced safety  SBA Paycheck Protection Program: measures at all offices and branches. Processed and funded over $1.5 billion

  4. Slide 4: Highlights of First Quarter 2020 Results

    Highlights of First Quarter 2020 Results Profitability: Returns on Assets & Equity 2.00% 1.68% 1.74% 40.0% 1Q20 1.67% 1.58% 30.0% Net Income 1.30% $145 million 17.0% 17.4% 15.7% 16.6% 20.0% 12.9% 15.5% 1Q20 15.1% 14.1% 14.9% 10.0% 11.6% Diluted EPS 0.00% 0.0% $1.00 1Q19* 2Q19* 3Q19 4Q19* 1Q20 ROAA R

  5. Slide 5: Summary Balance Sheet

    1Q20: Summary Balance Sheet $ in millions, except per share data 03.31.20 12.31.19 % Change Notable Items Cash equivalents & ST investments $ 3,374 $ 3,457 -2%  Strong, well-diversified balance sheet. AFS debt securities & repo assets 4,556 4,177 9% Gross loans, net of discounts $ 35,895 $ 34,779 3

  6. Slide 6: Strong Capital Ratios

    1Q20: Strong Capital Ratios  Book value per share of $34.67 as of 03.31.20: +0.6% Q-o-Q and +10% Y-o-Y.  Tangible equity* per share of $31.27 as of 03.31.20: +0.4% Q-o-Q and +11% Y-o-Y.  Capital return to shareholders:  Buyback: $145.9mm, or 4.5mm shares, of common stock repurchased in 1Q20 thro

  7. Slide 7: Record Loans of $35.9 billion

    1Q20: Record Loans of $35.9 billion Loan Mix as of 03.31.20: $35.9 billion  EOP loan growth: 3% Q-o-Q (+13% LQA). ($ in billions)  Driven by growth in C&I (+15% LQA), total CRE (+12% LQA) and residential mortgage (+13% LQA). $9.1  Avg. loan growth: 2% Q-o-Q (+9% LQA), driven by growth 25% in CRE

  8. Slide 8: Diversified Commercial Loan Portfolio

    1Q20: Diversified Commercial Loan Portfolio Total Loans: C&I Loans by Industry as % of Total Loans Outstanding (as of 03.31.20) Total Residential Mortgage & 4% General Manufacturing & Wholesale Other Consumer 25% 4% Oil & Gas $12.6 billion 4% Private Equity Total C&I 3% Total Loans Entertainment 35%

  9. Slide 9: Well-Balanced Commercial Real Estate Portfolio

    1Q20: Well-Balanced Commercial Real Estate Portfolio Total Loans: Total CRE Loans by Property Type as % of Total CRE Geographic Distribution Total Loans Outstanding (as of 03.31.20) (as of 03.31.20) Total Residential WA Other Mortgage & 9% 3% 7% Other Consumer Retail, 9% TX 25% $14.2 billion 6% Tota

  10. Slide 10: Low LTV Commercial Real Estate Portfolio

    1Q20: Low LTV Commercial Real Estate Portfolio LTV Distribution of Total CRE (as of 03.31.20) LTV & Size by Property Type (as of 03.31.20) 66% to 70% over 70% 6% Average Weight. Avg. 5% ($ in mm) Loan Size LTV Retail $ 2.1 mm 49% 61% to 65% Multifamily 1.2 mm 52% 12% Office 3.7 mm 51% $2.3 million A

  11. Slide 11: Selected Commercial Real Estate Portfolios

    1Q20: Selected Commercial Real Estate Portfolios Hospitality CRE Portfolio* (as of 03.31.20) Retail CRE Portfolio* (as of 03.31.20) Construction & Land Portfolio* (as of 03.31.20) * Distribution based on loans outstanding. * Distribution based on loans outstanding. * Construction & Land portfolio di

  12. Slide 12: Low LTV Single Family Mortgage Portfolio

    1Q20: Low LTV Single Family Mortgage Portfolio Geographic Distribution of SFR LTV Distribution (as of 03.31.20) Residential Mortgage (as of 03.31.20) Over 60%: 6% Other 9% WA 9% Under 50%: 36% SoCal $380,000 $8.9 billion 44% Avg. outstanding Residential SFR size NY 56% to 60%: mortgage 23% 52% 23% A

  13. Slide 13: Allowance for Credit Losses & Credit Costs

    1Q20: Allowance for Credit Losses & Credit Costs Allowance for Credit Losses (“ACL”) Coverage Ratio Provision for Credit Losses: Reserve Build vs. Loan Growth 0.26% $557 0.18% CECL 0.09% 0.10% $483 0.01% 1.55% $ in millions $358 $ in millions $311 1.39% Total: $74 $287 Total: $38 23% 0.99% 1.03% 0.9

  14. Slide 14: Asset Quality Metrics

    1Q20: Asset Quality Metrics Criticized Loans & Criticized Loan Ratios Net Charge-offs (“NCO”) & NCO Ratio $53 $976 $976 $999 $953 $826 $40 2.82% 2.87% 2.81% 2.78% $ in millions $ in millions 2.51% $23 0.16% 0.13% 0.01% 1.29% 1.25% 1.32% 1.32% 1.25% 0.08% $1 03.31.19 06.30.19 09.30.19 12.31.19 03.31.

  15. Slide 15: Record Deposits of $38.7 billion

    1Q20: Record Deposits of $38.7 billion Deposit Mix as of 03.31.20: $38.7 billion  EOP loan-to-deposit ratio of 92.8% as of 03.31.20. ($ in billions)  EOP deposit growth of 4% Q-o-Q (+15% LQA).  Avg. deposit growth of 0.2% Q-o-Q (+1%). $7.6 20% $11.8  Growth in avg. MMDA: $421mm (+20% LQA). 30% 

  16. Slide 16: Summary Income Statement

    1Q20: Summary Income Statement $ in millions, except per share data 1Q20 4Q19 $ Change % Change Notable Items Net Interest Income $ 362.7 $ 368.2 $ (5.5) -1%  Q-o-Q decline in noninterest income Fee income & net gains on sales of loans* 54.4 52.5 1.9 4% driven by a negative change to the credit val

  17. Slide 17: Net Interest Income & Net Interest Margin

    1Q20: Net Interest Income & Net Interest Margin Net Interest Income  1Q20 NII: $362.7mm, down by $5.5mm or 1.5% Q-o-Q.  1Q20 NIM: 3.44%, down 3 bps Q-o-Q. $362 $367 $370 $368 $363 +1% -0.4% -1.5%  Against a backdrop of materially lower interest rates in +1% 1Q20, declines in earning asset yields

  18. Slide 18: Net Interest Margin: Yields & Rates

    1Q20: Net Interest Margin: Yields & Rates Loan Portfolio Distribution by Index Rate as of 03.31.20  1Q20 avg. loan yield: 4.71%, down 20 bps Q-o-Q.  Change in monthly loan yields between Mar. & Feb. 2020: 6%  Monthly SFR loan yield essentially unchanged 13%  30 bps decline in monthly C&I loan yi

  19. Slide 19: Noninterest Income Detail

    1Q20: Noninterest Income Detail Fee Income & Net Gains on Sales of Loans * Total noninterest income: $54.0mm in 1Q20 vs. $63.0mm 60.0 in 4Q19. $54.4 $52.5 0.9 2%  Fee income and net gains on sales of loans: $50.9 1.2 $48.9 $54.4mm in 1Q20, up $1.9mm or +4% Q-o-Q. 50.0 2.1 14.1 26%  IRC and other d

  20. Slide 20: Operating Expense & Efficiency

    1Q20: Operating Expense & Efficiency Adjusted* Noninterest Expense Noninterest Expense & Efficiency Ratio $165 70.0% $161 $160 $159 $161 180.0 $165.3 $160.8 $159.8 $158.6 $160.6 39.8% 160.0 38.0% 37.7% 38.3% 38.5% 26.7 24.2 15% 26.8 24.8 26.8 140.0 2.1 3.2 1.2 1% 4.5 2.1 6.0 6.1 4% 5.4 2.6 3.6 120.0

  21. Slide 21: Appendix

    APPENDIX ty] EAST WEST BANK Your financial bridge”

  22. Slide 22: Appendix: GAAP to Non-GAAP Reconciliation

    Appendix: GAAP to Non-GAAP Reconciliation EAST WEST BANCORP, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION ($ in thousands, except per share data) (unaudited) During the first and fourth quarters of 2019, the Company recorded a $7.0 million pre-tax impairment charge and $1.6 million pre-tax

  23. Slide 23: Appendix: GAAP to Non-GAAP Reconciliation

    Appendix: GAAP to Non-GAAP Reconciliation EAST WEST BANCORP, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION ($ in thousands) (unaudited) Adjusted efficiency ratio represents adjusted noninterest expense divided by revenue. Adjusted pre-tax, pre-provision profitability ratio represents revenue

  24. Slide 24: Appendix: GAAP to Non-GAAP Reconciliation

    Appendix: GAAP to Non-GAAP Reconciliation EAST WEST BANCORP, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION ($ in thousands) (unaudited) The Company uses certain non-GAAP financial measures to provide supplemental information regarding the Company’s performance. Tangible equity and tangible e

  25. Slide 25: Appendix: GAAP to Non-GAAP Reconciliation (cont'd)

    Appendix: GAAP to Non-GAAP Reconciliation (cont’d) EAST WEST BANCORP, INC. AND SUBSIDIARIES GAAP TO NON-GAAP RECONCILIATION ($ in thousands) (unaudited) Adjusted return on average tangible equity represents adjusted tangible net income divided by average tangible equity. Adjusted tangible net income

East West Bancorp — Q1 2020 Earnings Presentation on 6ix