Corvus Gold Inc

Corvus Gold — Merger or Acquisition (December 2021)

10 slides from Corvus Gold's merger presentation, Dec 23, 2021

  1. Slide 1: Forward-Looking Statements

    Forward-Looking Statements Certain statements and information contained herein are not based on historical facts and constitute “forward-looking information” within the meaning of Canadian securities laws and “forward-looking statements” within the meaning of United States securities laws (collectiv

  2. Slide 2: Levered Free Cash Flow & Capital Expenses

    Levered Free Cash Flow & Capital Expenses

  3. Slide 3: Management Model – Operating and Cash Flow Profiles used by BMO Capital Markets

    · Assumes Street consensus commodity pricing with a long-term price of US$1,600 per ounce of gold and US$22.50 per ounce of silver, North Bullfrog production commences in 2024, Mother Lode production commences in 2027 and US$10 million in annual corporate general and administrative expenses (tax-eff

  4. Slide 4: Unlevered Free Cash Flow Profile (US$ M)

    Unlevered Free Cash Flow Profile (US$ M)

  5. Slide 5: Management Model - Net Asset Value Per Share (NAVPS) Buildup

    Management Model - Net Asset Value Per Share (NAVPS) Buildup · Based on North Bullfrog and Mother Lode technical models, assuming Street consensus commodity pricing with a long-term price of US$1,600 per ounce of gold and US$22.50 per ounce of silver, North Bullfrog production commences in 2024, Mot

  6. Slide 6: Fort Capital Valuation and Opinion – Consolidated Detailed Financial Model Summary

    The section of the Circular entitled “SPECIAL FACTORS – Fort Capital Valuation and Opinion – Valuation Methodologies ” is amended and supplemented as follows: The disclosure on page 35 is amended and supplemented by adding the following table and paragraphs immediately after the table entitled “Moth

  7. Slide 7: Fort Capital – Comparable Companies Multiples and Metrics

    The section of the Circular entitled “SPECIAL FACTORS – Fort Capital Valuation and Opinion – Comparable Company Analysis Methodology ” is amended and supplemented as follows: The disclosure on page 38 is amended and supplemented by replacing the table entitled “Comparable Companies Selected” with th

  8. Slide 8: Current Trading Multiples

    Current Trading Multiples The following chart shows the share price to NAV multiples for select “Junior” and “Intermediate” gold producers.

  9. Slide 9: Fort Capital – Precedent Transactions

    The section of the Circular entitled “SPECIAL FACTORS – Fort Capital Valuation and Opinion – Precedent Transaction Methodology” is amended and supplemented as follows: The disclosure on page 40 is amended and supplemented by replacing the table entitled “Selected Precedents” with the following table

  10. Slide 10: Opinion of Financial Advisor to Corvus – Selected Public Companies Analysis

    The section of the Circular entitled “SPECIAL FACTORS – Opinion of Financial Advisor to Corvus – September 12, 2021 Financial Presentation to the Corvus Board – Financial Analyses – Selected Public Companies Analysis ” is amended and supplemented as follows: The disclosure in the first sentence of t

Corvus Gold — Merger or Acquisition (December 2021) on 6ix