Wowow Inc. · TSE:4839
Wowow — Q1 FY2014 Earnings Presentation
26 slides from Wowow's earnings presentation, July 2014
Slide 1: WOWOW 2014 Q1 Earnings Presentation
2014 2014447 A318 tt WOWOW ue) Lic WOW OW FHR ES
Slide 2: lic
lic Ths . 20144) HORE (4A~6A) :
Slide 3: Subscriptions and consolidated results summary
【加入】 96 146 50 152.2 146 150 5 103.3 △50 △5 45 【収支(連結)】 17,365 17,375 9 100.1 2,895 2,796 △99 96.6 2,950 2,925 △24 99.2 2
Slide 4: Subscriber numbers
96 146 50 152.2% 146 150 5 103.3% △50 △5 45 2,581 2,644 62 102.4% 3
Slide 5: Cumulative net subscriptions, digital and analog
千件 3,000 2,512 2,548 2,631 2,648 2,644 2,500 149 2,644 2,648 2,000 2,631 2,548 1,500 2,362 1,000 500 0 2010年度 2011年度 2012年度 2013年度 2014年度1Q デジタル累計正味加入件数 アナロ グ累計正味加入件数 4
Slide 6: Non-consolidated income statement summary
17,365 100.0% 17,375 100.0% 9 100.1% 2,895 16.7% 2,796 16.1% △99 96.6% 2,950 17.0% 2,925 16.8% △24 99.2% 1,819 10.5% 1,903 11.0% 84 104.6% 16,750 100.0% 16,709 100.0% △40 99.8% 2,952 17.6% 2,810 16.8% △142 95.2% 3,206 19.1% 3,049 18.3% △157 95.1% 2,054 12.3% 2,023 12.1% △30 98.5% 5
Slide 7: Revenue breakdown
17,365 17,375 16,750 16,709 20,000 17,500 1,193 1,210 577 545 15,000 12,500 16,172 16,164 16,172 16,164 10,000 7,500 5,000 その他収入 有料放送収入 2,500 0 2013 Q 2014 Q 2013 Q 2014 Q 16,172 16,164 △7 16,172 16,164 △7 1,193 1,210 17 577 545 △32 17,365 17,375 9 16,750 16,709 △40 6
Slide 8: Operating income change factors
+58 +108 △282 +417 △76 △41 △207 △24 7
Slide 9: Programming costs
百万円 比率 30,000 70.0% 21,472 23,534 24,643 23,165 65.0% 514 25,000 482 581 456 60.0% 4,767 20,000 6,545 4,441 55.0% 7,906 15,000 50.0% 5,576 5,158 19,361 18,142 16,506 45.0% 10,000 78.5% 74.6% 13,109 40.0% 37.0% 78.3% 145 155 61.1% 34.4% 36.4% 5,000 1,055 34.2% 1,156 35.0% 33.3% 70.1% 78.6% 3,846 30
Slide 10: Non-operating and net income
1,363 100.0% 1,457 100.0% 94 106.9% △56 △4.2% △14 △1.0% 42 △56 △4.1% △13 △0.9% 42 △37 △2.8% △10 △0.7% 26 ※ 9
Slide 11: Topics from August 2014
1. 20148 Erin ie L : TET ETT TH 10
Slide 12: Upcoming music and event programming
RSV ARO Y - PK BE HR (YU—Ab) 4 & a CRSEAL) 4) ERBIE ZRF 25th Anniversary Special Part 2 TOUR GREATEST ANTHOLOGY -NAKED- FINAL DESTINATION at BRAIITL 88318 (8) al Babs O EWS | ROCK IN JAPAN FES.2014 I cunmMER SONIC 2014 8A28(1).38(8).98 (+),108 (8) (ASX) CE EE 8816R (+), 17A(A) ea MMKIVW RFEB SS, MK
Slide 13: Upcoming sports and NBA programming
20145F1IOADSOMATCRRO HA BBKSYW | AVYFIDESTIS2014 ORS BM 2B BRAUVYFLE SY "NBA NAT-y bik—ILild, 1ORSOBM2RRES1 IRE BRAUSHILESY i BIRAUSFILEST MKD TW Q KYW ) “ N BA 1OABGERI—b (#538) SUMGEP E (25H) #580 10:00 #5580 10:00 maa ol NBANAZAT ybR-IL SOAR DSBHMAECOL¥15—-—-2 SCS AK—YOATY—-AYERLOS PHBBeREH ERA U
Slide 14: Subscriber forecast
504 490 △14 97.3% 487 460 △27 94.5% 17 30 13 176.2% 2,648 2,678 30 101.1% 13
Slide 15: Full-year forecast and dividend
70,274 100.0% 71,500 100.0% 1,225 101.7% 7,186 10.2% 7,900 11.0% 713 109.9% 7,545 10.7% 8,000 11.2% 454 106.0% 4,766 6.8% 5,100 7.1% 333 107.0% 67,648 100.0% 68,300 100.0% 651 101.0% 6,906 10.2% 7,600 11.1% 693 110.0% 7,183 10.6% 7,600 11.1% 416 105.8% 4,546 6.7% 4,800 7.0% 253 105.6% 60円/株 60円/株 10
Slide 16: Business initiatives
. HERR MA SAR / URSA / BA © FR AE/ Fy BIR 28 © AER WRT Y bh AWAR/ Baw IRR : 15
Slide 17: Subscription and cash flow data
28,098 36,349 81,100 145,547 95,611 49,936 152.2% 60,341 52,868 37,158 150,367 145,535 4,832 103.3% △32,243 △16,519 43,942 △4,820 △49,924 45,104 △5,646 △4,187 3,443 △6,390 △10,136 3,746 2,616,201 2,599,682 2,643,624 2,643,624 2,581,494 62,130 102.4% 399,333 395,146 398,589 398,589 371,384 27,205 107
Slide 18: Quarterly subscription and cash flow data
95,611 120,621 216,232 138,375 354,607 149,247 503,854 145,535 99,909 245,444 104,354 349,798 137,030 486,828 △49,924 20,712 △29,212 34,021 4,809 12,217 17,026 △10,136 3,808 △6,328 6,091 △237 23,696 23,459 2,581,494 2,602,206 2,602,206 2,636,227 2,636,227 2,648,444 2,648,444 371,384 375,192 375,192
Slide 19: Consolidated income statement
17,365 100.0% 17,375 100.0% 100.1% 16,172 93.1% 16,164 93.0% 100.0% 1,193 6.9% 1,210 7.0% 101.5% 8,787 50.6% 8,468 48.7% 96.4% 8,578 49.4% 8,906 51.3% 103.8% 5,682 32.7% 6,110 35.2% 107.5% 2,895 16.7% 2,796 16.1% 96.6% 121 0.7% 134 0.8% 110.5% 0 0.0% 0 0.0% 100.4% 92 0.5% 102 0.6% 111.1% 28 0.2% 31
Slide 20: Non-consolidated income statement
16,750 100.0% 16,709 100.0% 99.8% 16,172 96.6% 16,164 96.7% 100.0% 577 3.5% 545 3.3% 94.3% 8,741 52.2% 8,395 50.2% 96.0% 8,008 47.8% 8,314 49.8% 103.8% 5,056 30.2% 5,503 32.9% 108.9% 2,952 17.6% 2,810 16.8% 95.2% 320 1.9% 243 1.5% 75.9% 0 0.0% 0 0.0% 101.1% 320 1.9% 243 1.5% 75.8% 66 0.4% 4 0.0% 6.6
Slide 21: Non-consolidated cost breakdown
5,576 5,158 92.5% 1,055 1,156 109.6% 4,376 3,846 87.9% 145 155 107.3% 714 706 99.0% 562 582 103.6% 1,887 1,946 103.1% 8,741 8,395 96.0% 279 324 116.4% 28 52 186.9% 1,076 1,096 101.8% 358 358 100.0% 1,019 1,314 128.9% 652 677 103.8% 1,641 1,679 101.5% 5,056 5,503 108.9% 646 554 85.8% 20
Slide 22: Ratios
0 0 7 0 11.8% 7 0 11.8% 0 0 5 0 14.9% 5 0 14.9% 21
Slide 23: Reconciliation of non-consolidated to consolidated
16,750 16,709 99.8% 2,952 2,810 95.2% 1,363 1,457 106.9% △56 △14 18,113 18,167 100.3% 2,895 2,796 96.6% △748 △792 △0 - 17,365 17,375 100.1% 2,895 2,796 96.6% 22
Slide 24: Consolidated balance sheet
30,092 57.0% 29,572 57.3% △520 98.3% 22,704 43.0% 22,070 42.7% △633 97.2% 17,006 32.2% 14,940 28.9% △2,065 87.9% 1,587 3.0% 1,518 2.9% △68 95.7% 5,000 9.5% 5,000 9.7% 100.0% 2,738 5.2% 2,738 5.3% 100.0% 28,842 54.6% 29,936 58.0% 1,093 103.8% △3,080 △5.8% △3,080 △6.0% 33,500 63.5% 34,594 67.0% 1,093
Slide 25: Non-consolidated balance sheet
26,193 54.9% 25,616 55.0% △577 97.8% 21,543 45.1% 20,947 45.0% △596 97.2% 16,812 35.2% 14,583 31.3% △2,229 86.7% 1,585 3.3% 1,517 3.3% △68 95.7% 5,000 10.5% 5,000 10.7% 100.0% 2,738 5.7% 2,738 5.9% 100.0% 23,793 49.8% 25,007 53.7% 1,214 105.1% △3,080 △6.5% △3,080 △6.6% 28,451 59.6% 29,665 63.7% 1,21
Slide 26: Cautionary notes and IR contact
WOW OW ABC bl SERBIA MAM ICEMORM PRS, HEAFL TWSIRIC KE SHMROREC EO Wie ATAREO REL THD, UAT PEREZ EA TWEET. ROHS, RA GRRICKO CHS RRL CURGSRRECEOSSETE @CHMBE FAV. RRORRICHEESARSRR Clk, SHROSATI—SEHOBRAAE COR RAGA, TROMAGEMBEENTHEDET, fee L, RHRICHECSABSERSCHSITRESNSAEODCIAIEGA. teett WOWOW AKAMICHT SH