Sparebank 1 Ostlandet · OSL:SPOL

Sparebank 1 Ostlandet — SpareBank 1 SR-Bank — Q4 2011 Earnings Presentation

48 slides from Sparebank 1 Ostlandet's earnings presentation, Feb 8, 2012

  1. Slide 1: 4th quarter 2011 - Preliminary annual accounts 2011

    SpareBank 1 SR-Bank ASA 4th quarter 2011 Preliminary annual accounts 2011 8th February 2012 Arne Austreid, CEO Inge Reinertsen, CFO

  2. Slide 2: Page 2 │ Preliminary accounts 2011

    Page 2 │ Preliminary accounts 2011

  3. Slide 3: Page 3 │ Preliminary accounts 2011

    Page 3 │ Preliminary accounts 2011

  4. Slide 4: Highlights Q4 and full year 2011

    HIGHLIGHTS Q4 AND FULL YEAR 2011 Pre-tax profit was NOK 1,495 million (NOK 1,614 million) – Return on equity after tax: 11.2% (15.5%) Pre-tax profit for Q4 was NOK 490 million (NOK 414 million) – Return on equity after tax: 13.9% (16.9%) Moderate increase in net interest income Lending growth of 11.

  5. Slide 5: Key figures

    KEY FIGURES Return on equity Core capital ratio 17,5 % 10,2 % 10,6 % 15,5 % 9,6 % 11,2 % 31.12.09 31.12.10 31.12.11 31.12.09 31.12.10 31.12.11 Deposit-to-loan Earnings per share 63,2 % 58,1 % 6,88 6,84 57,4 % 5,42 31.12.09 31.12.10 31.12.11 31.12.09 31.12.10 31.12.11 Page 5 │ Preliminary accounts 20

  6. Slide 6: Proposed allocation of profit for 2011

    PROPOSED ALLOCATION OF PROFIT FOR 2011 2011 The dividend is based on the parent bank's Parent company profit after tax 936 result. Transferred from reserve for valuation variances 0 Available 936 In determining the size of the annual dividend, consideration will be given to the Group's Dividend 299

  7. Slide 7: Outlook

    OUTLOOK A high oil price, major new oil finds, low unemployment and increasing house building in the bank's core area. Good credit quality and low non-performance; expecting continued low losses and writedowns. See opportunity for new business with solid customers in markets with somewhat better mar

  8. Slide 8: Income statement

    INCOME STATEMENT 31.12 31.12 Group Income Statement (MNOK) 2011 2010 Q4 11 Q3 11 Q2 11 Q1 11 Q4 10 Net interest income 1 756 1 742 448 457 427 424 442 Net commission and other income 1192 1101 305 281 325 281 283 Net return on investment securities 319 571 111 7 73 128 183 Total income 3 267 3 414 8

  9. Slide 9: Key figures

    KEY FIGURES 31.12 31.12 2011 2010 Q4 11 Q3 11 Q2 11 Q1 11 Q4 10 Return on equity after tax (%) 11,2 15,5 13,9 7,2 12,6 11,2 16,9 Net interest margin (%) 1,31 1,35 1,34 1,35 1,28 1,28 1,31 Impairment losses on loans and guarantees in % of gross loans 0,13 0,23 0,18 0,11 0,05 0,19 0,28 Impairment loss

  10. Slide 10: The Group's income profile

    THE GROUP'S INCOME PROFILE 800 700 228 600 251 254 302 259 291 207 232 253 500 57 53 29 22 14 43 32 28 23 400 MNOK 300 455 437 436 442 457 448 200 427 424 427 100 0 Q4 09 Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11 Net commission and other income Commission income SB 1 Boligkreditt and SB 1 Næri

  11. Slide 11: Lending and deposit margins

    LENDING AND DEPOSIT MARGINS Lending margins 2,05 % 2,09 % 2,00 % 1,96 % 1,97 % 2,00 % 1,99 % 1,96 % 1,93 % 1,53 % 1,51 % 1,32 % 1,26 % 1,22 % 1,19 % 1,06 % 1,02 % 0,99 % Q4 09 Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11 Corporate market Retail market Deposit margins 0,69 % 0,63 % 0,65 % 0,56 % 0

  12. Slide 12: Lending volume and 12 month growth

    LENDING VOLUME AND 12 MONTH GROWTH Corporate Market 15 % 45 000 35 000 12,1 % 11,8 % 11,1 % 10 % 25 000 MNOK 5% 15 000 4,8 % 2,9 % 5 000 0% 0,3 % -0,2 % (5 000) -1,1 % -1,8 % (15 000) -5 % Q4 09 Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q4 11 Lending volume Growth % 100 000 Retail Market 20 % 16,9 %

  13. Slide 13: Loan portfolio as at 31 December 2011

    LOAN PORTFOLIO AS AT 31 DECEMBER 2011 Industry, Power/water supply and construction: 3,9 (4,9) Commodity trade / Agriculture / forestry / hotels: 1,7 (1,9) fishing: 2,9 (2,9) Shipping : 1,2 (1,2) Offshore: 5,2 (5,2) Retail customers: 32,4 (42,9) Real estate: 16,2 (16,8) Service industry: 4,7 (3,8) P

  14. Slide 14: Exposure to shipping/offshore

    EXPOSURE TO SHIPPING/OFFSHORE Dry cargo; 4,3 % Total exposure (loans and guarantees) to Product tank; Gas; 3,3 % 8,1% Other; 3,1 % shipping and offshore is NOK 11.2 billion Seismic; 10,0 % 81% of this exposure is to the offshore segment and includes: Offshore Service Vessels (OSV) Rigs Seismic Rigs;

  15. Slide 15: Loan to collateral value ratio mortgage loans

    LOAN TO COLLATERAL VALUE RATIO MORTGAGE LOANS MODERATE BORROWING IN GENERAL IN RELATION TO THE VALUE OF THE COLLATERAL Loans as percentage of collateral values - mortgages on housing Around 6 % of the exposure exceeds 70% 100 % 93,9 % of the collateral value. 90 % 80 % 68,8 % 70 % In the case of new

  16. Slide 16: Deposits volume and 12 month growth

    DEPOSITS VOLUME AND 12 MONTH GROWTH Corporate Market 35 000 20,1 % 19,5 % 20 % 30 000 16,0 % 13,3 % 15 % 25 000 10 % MNOK 20 000 4,7 % 3,7 % 3,3 % 3,0 % 5% 15 000 2,0 % 10 000 0% 5 000 -5 % - -10 % Q4 09 Q1 10 Q2 10 Q3 10 Q4 10 Q1 11 Q2 11 Q3 11 Q3 11 Deposits volume Growth % Retail Market 45 000 15

  17. Slide 17: Net commission and other income

    NET COMMISSION AND OTHER INCOME 31.12 31.12 MNOK 2011 2010 Q4 11 Q3 11 Q2 11 Q1 11 Q4 10 Payment facilities 205 200 52 53 51 48 50 Savings/placements 136 135 34 29 37 36 34 Insurance products 153 113 53 34 34 33 33 Commission income real estate (EM1) 426 369 106 102 122 96 97 Guarantee commission 78

  18. Slide 18: Net return on investment securities

    NET RETURN ON INVESTMENT SECURITIES 31.12 31.12 MNOK 2011 2010 Q4 11 Q3 11 Q2 11 Q1 11 Q4 10 Dividend 21 47 1 1 13 6 0 Investment income, associates 209 267 67 33 58 51 94 Securities gains/losses -48 146 6 -34 -36 17 53 - of whic h c apital change in shares and c ertificates -35 135 8 -38 -33 28 71

  19. Slide 19: Subsidiaries

    SUBSIDIARIES MNOK 31.12.11 31.12.10 EiendomsMegler 1 SR-Eiendom AS Number of sales 7 502 7 183 Operating profit before taxes 91,0 58,6 SpareBank 1 SR-Finans AS Total assets (BNOK) 5,4 5,0 Operating profit before taxes 99,9 77,8 SR-Forvaltning AS Portfolio (BNOK) 5,9 6,2 Operating profit before taxes

  20. Slide 20: Ownership interests

    OWNERSHIP INTERESTS MNOK 31.12.11 31.12.10 SpareBank 1 Gruppen AS (19,5 %interest ownership) Profit after tax 95,9 165,8 SpareBank 1 Boligkreditt AS (34,4 %interest ownership) Profit after tax 23,8 25,2 SpareBank 1 Næringskreditt AS (30,7 % interest ownership) Profit after tax 7,3 1,7 Bank 1 Oslo AS

  21. Slide 21: Operating costs – Group

    OPERATING COSTS – GROUP Changed provisions/net contractual pension 83 (AFP) items and one-time effects linked to the 1 633 1 566 40 new pension schemes in 2011 reduced 62 personnel costs in 2010 and 2011 by NOK 106 million and NOK 224 million, respectively. -118 A large proportion of the Group's inc

  22. Slide 22: Cost ratio

    COST RATIO 100 % 80 % 60 % 84 % 40 % 79 % 50 % 51 % 46 % 46 % 20 % 42 % 40 % 24 % 23 % 0% Group SR-Bank EM1 SR-Eiendom SR-Forvaltning SR-Finans 31.12.2010 31.12.2011 Page 22 │ Preliminary accounts 2011

  23. Slide 23: Impairment losses on loans and guarantees

    IMPAIRMENT LOSSES ON LOANS AND GUARANTEES 31.12 31.12 Q4 Q3 Q2 Q1 Q4 Losses on loans in income statement (MNOK) 2011 2010 2011 2011 2011 2011 2010 Corporate customers 87 200 -11 14 10 75 66 Retail customers 47 10 35 3 3 5 2 Change in collective impairment losses on loans 5 24 21 13 - -29 3 Net impai

  24. Slide 24: Impairment losses on loans

    IMPAIRMENT LOSSES ON LOANS 450 0,45 0,41 400 0,38 0,38 0,4 0,35 350 0,32 98 91 0,3 300 0,25 Percentage 0,23 250 0,19 24 0,2 MNOK 200 0,13 0,15 150 0,10 288 277 5 0,1 100 210 0,01 0,05 0,01 134 50 0 10 0 -0,05 2007 2008 2009 2010 2011 Collective impairment losses on loans Individual impairment losses

  25. Slide 25: Problem and non-performing commitments

    PROBLEM AND NON-PERFORMING COMMITMENTS Non-performing commitments Performing problem commitments MNOK 0,42 % 0,42 % MNOK 0,41 % 1,26 % 1,13 % 0,35 % 0,33 % 0,34 % 0,31 % 0,28 % 0,81 % 0,73 % 1264 0,72 % 0,69 % 0,69 % 443 415 0,64 % 0,58 % 0,47 % 395 753 762 696 348 0,10 % 0,10 % 647 92 26% 30% 33% 2

  26. Slide 26: Funding and liquidity management

    FUNDING AND LIQUIDITY MANAGEMENT Funding maturity over the next 12 months 5,0 Good liquidity and access to the market. NOK Billions 4,5 4,0 3,5 3,0 Liquidity buffer of NOK 18.2 billion as at 2,5 2,0 31 December 2011. 1,5 1,0 0,5 Net refinancing need over 0,0 the next 12 months is jan. 12 mai. 12 jun

  27. Slide 27: Solvency

    SOLVENCY At year-end 2011, the core capital ratio was 12,0 11,9 10.6 %. 11,1 10,6 10,0 10,0 10,2 Due to transitional rules the minimum capital 9,6 9,4 9,3 adequacy requirements may up to 2015 be 8,7 8,2 8,5 8,3 reduced to no less than 80% in accordance 8,0 with the Basel I rules. Percentage 6,0 Spar

  28. Slide 28: Share issue

    SHARE ISSUE Fully guaranteed rights issue of up to NOK 1,500 million. Sparebankstiftelsen SR-Bank, Gjensidige ASA and companies in the SpareBank 1 Alliance are primary guarantors. The bank's other largest shareholders will be offered a place in the future syndication of the primary guarantee. The em

  29. Slide 29: Indicative timetable

    INDICATIVE TIMETABLE 11 April Expected payment of dividend for 2011 accounting year 3 May Presentation of result for Q1 2012 9 May Board proposes final subscription terms for issue 9 May Extraordinary general meeting in Sparebank 1 SR-Bank ASA adopts issue and subscription terms 10 May Existing shar

  30. Slide 30: Appendix

    APPENDIX Page 30 │ Preliminary accounts 2011

  31. Slide 31: From ROGG to SRBANK 2 January 2012

    FROM ROGG TO SRBANK 2 JANUARY 2012 CONVERSION FROM EQUITY CERTIFICATES TO SHARES Ownership interests as at 31 December 2011: – From Rogaland, Agder counties and Hordaland: 46.8% (47.5%) – From abroad: 9.6% (9.7%) – 10 largest: 33.5% (33.5%) – 20 largest: 40.3% (43.0%) Number of owners as at 31 Decem

  32. Slide 32: 20 largest shareholders as at 2 January 2012

    20 LARGEST SHAREHOLDERS AS AT 2 JANUARY 2012. 20 largest share holders per 02.01.12 Number Stake SPAREBANKSTIFTELSEN SR-BANK 72 176 308 36,2% GJENSIDIGE FORSIKRING ASA 20 713 065 10,4% SPAREBANK 1-STIFTINGA KVINNHERAD 6 069 934 3,0% ODIN NORGE 3 598 122 1,8% ODIN NORDEN 3 091 553 1,5% CLIPPER A/S 1

  33. Slide 33: Price performance

    1200 1200 1100 1100 PRICE PERFORMANCE 1000 900 SpareBank 1 SR-Bank (ROGG) 1000 900 1996–2011 800 800 700 700 NOK DNB EFFECTIVE RETURN 600 500 600 500 (DIVIDENDS REINVESTED) 400 400 300 OSEBX 300 200 200 100 100 0 0 96 97 98 99 00 01 02 03 04 05 06 07 08 09 10 11 12 SpareBank 1 SR-Bank, Total Return,

  34. Slide 34: Rating

    RATING Moody's Fitch Long-term debt A1 Long-term IDR A- Outlook Stable Outlook Stable Outlook 9th january 2012 25th march 2011 Page 34 │ Preliminary accounts 2011

  35. Slide 35: Savings/placements – portfolio development

    SAVINGS/PLACEMENTS – PORTFOLIO DEVELOPMENT 14 000 Assets under management of NOK 11.2 12 000 billion 10 000 as at 31 December 2011 – Reduced from NOK 12.5 billion as at 31 MNOK 8 000 December 2010 – 56,955 active savings contracts - NOK 44.0 6 000 million in monthly savings 4 000 Most of the assets

  36. Slide 36: Liquidity buffer and bond portfolio

    LIQUIDITY BUFFER AND BOND PORTFOLIO Liquidity buffer - survival period Of which, securities classified to Market value amortised cost NOK Billions Category MNOK Share MNOK Norwegian state/municipal 3 439 29 % 78 Foreign covered bonds 1 789 15 % 0 Norwegian covered bonds 4 927 41 % 0 Norwegian bank/f

  37. Slide 37: Securities investments

    SECURITIES INVESTMENTS Risk profile in bond portfolio Market value Percentage Risk categories Rating NOK million Total Swap facility AAA 7 816 40 % The bank has no exposure to the sovereign debt of Very low risk AAA, AA+, AA and AA- 10 206 52 % peripheral EU countries Low risk A+, A and A- 695 4% Mo

  38. Slide 38: Risk profile of SpareBank 1 SR-Bank

    RISK PROFILE OF SPAREBANK 1 SR-BANK PORTFOLIO IS DOMINATED BY COMMITMENTS WITH LOW RISK SpareBank 1 SR-Bank's portfolio distributed by riskgroups 100 % 91,7 % 92,1 % 92% of the bank's loan exposure satisfies the 80 % criteria for low and lowest risk. Expected 60 % losses in this portion of the portf

  39. Slide 39: Risk profile of SpareBank 1 SR-Bank

    RISK PROFILE OF SPAREBANK 1 SR-BANK PORTFOLIO IS DOMINATED BY COMMITMENTS WITH LOW RISK At the end of the Q4 2011, SpareBank 1 SR-Bank SpareBank 1 SR-Bank's portfolio by loss given realisation (LGR) had a total of 27 commitments with a loss 100 % potential exceeding NOK 100 million. 90 % 83,0 % 84,9

  40. Slide 40: SpareBank 1 SR-Bank's risk profile

    SPAREBANK 1 SR-BANK'S RISK PROFILE THE GOOD CREDIT QUALITY IN THE GROUP'S PORTFOLIO HAS BEEN MAINTAINED. Development of SpareBank 1 SR-Bank's portfolio distributed by riskgroups The Group's moderate risk profile remains 100 % 1,9 % 1,8 % 2,0 % 2,0 % 1,8 % unchanged. 6,0 % 6,3 % 6,3 % 6,3 % 6,5 % 90

  41. Slide 41: Risk profile in the corporate market portfolio

    RISK PROFILE IN THE CORPORATE MARKET PORTFOLIO THE QUALITY OF THE PORTFOLIO IS GOOD Development in corporate market's portfolio distributed by riskgroups 100 % The quality of the corporate market portfolio is 4,5 % 4,2 % 4,9 % 4,6 % 4,6 % 90 % 14,4 % 15,5 % 16,1 % 15,1 % 17,0 % considered good. 80 %

  42. Slide 42: Loans to the corporate market

    LOANS TO THE CORPORATE MARKET LOANS TO THE COMMERCIAL PROPERTY SECTOR Development and sale of fixed property: 2 (2,4) Purchase and sale of fixed property: 1,7 (1,7) Housing cooperative: 1 (1,1) Letting of fixed property: 11,6 (12,2) Rest loan portfolio Property management: 0,4 (0,8) All figures in p

  43. Slide 43: Portfolio of commercial property for rent

    PORTFOLIO OF COMMERCIAL PROPERTY FOR RENT THE PORTFOLIO IS DOMINATED BY LOW RISK COMMITMENTS. SpareBank 1 SR-Bank's portfolio in commercial property for rent distributed The portfolio of commercial property for rent by riskgroups 100 % 3,1 % 2,7 % 4,8 % 3,8 % 3,5 % represents the Group's largest con

  44. Slide 44: Retail market – risk profile

    RETAIL MARKET – RISK PROFILE POTENTIAL LOSSES ARE LOW Development in retail market division distributed by risk groups 0,6 % 0,5 % 0,5 % 0,6 % 0,3 % The quality of the retail market portfolio is very 100 % 90 % 1,5 % 1,3 % 1,1 % 1,6 % 1,0 % good. 80 % 70 % 60 % The development is characterised by st

  45. Slide 45: SpareBank 1 SR-Bank

    SPAREBANK 1 SR-BANK EiendomsMegler 1 SpareBank 1 SR-Eiendom AS SR-Finans AS SR-Investering AS SR-Forvaltning AS (100%) (100%) (100%) (100%) » Residential property brokerage » Leasing » Investments in long-term » Asset management » Commercial property brokerage » Special financing equity instruments

  46. Slide 46: SpareBank 1 Alliance structure

    SPAREBANK 1 ALLIANCE STRUCTURE SpareBank 1 SpareBank 1 SpareBank 1 Sparebanken Samarbeidende Norwegian Federation SR-Bank ASA SMN Nord-Norge Hedmark Sparebanker of Trade Unions (LO) (19,5%) (19,5%) (19,5%) (12%) (19,5%) (10%) SpareBank 1 Gruppen AS SpareBank 1 ODIN Owned directly Skadeforsikring AS

  47. Slide 47: Recommended by the customer

    RECOMMENDED BY THE CUSTOMER SPAREBANK 1 SR-BANK'S STRATEGY VÅR HENSIKT We shall be southern and western Norway's most SpareBank 1 SR-Bank shall create value for the attractive supplier of financial services region of which we are part Based on: • Good customer experiences OUR VALUES • Strong team sp

  48. Slide 48: Contact details

    CONTACT DETAILS Bjergsted Terrasse 1 Arne Austreid Inge Reinertsen Postboks 250 CEO CFO 4066 Stavanger -- -- Telefon: Telefon: Tlf: 02002 +47 900 77 334 +47 909 95 033 E-post: E-post: arne.austreid@sr-bank.no inge.reinertsen@sr-bank.no www.sr-bank.no Vidar Torsøe Investor Relations -- Telefon: +47 9

SpareBank 1 SR-Bank — Q4 2011 Earnings Presentation on 6ix