Lsr · RUS:LSRG

Lsr — FY2012 Earnings Presentation

54 slides from Lsr's earnings presentation, 2013

  1. Slide 1: LSR Group 20 Years

    20 ISP == YEARS alia

  2. Slide 2: Disclaimer

    Disclaimer By attending the meeting where this presentation is made, or by reading the presentation slides, you agree to the bound by the following limitations: This presentation does not constitute or form part of and should not be construed as, an offer to sell or issue or the solicitation of an o

  3. Slide 3: 1. Operating and financial results

    1. Operating and financial results 3

  4. Slide 4: Results Highlight

    Results Highlight Financial Highlight e Revenue increased by 18%, up to RUB 61,122m EBITDA increased by 32%, up to RUB 13,392m EBITDA margin increased from 20% to 22% Total comprehensive income increased by 102%, up to RUB 4,914m Net debt/EBITDA ratio decreased from 3.33 to 2.65 Operational Highligh

  5. Slide 5: Key financials

    Key financials Sales (RUB m) 418% 61,122 51,910 [ 2011 2012 2012 sales revenue and EBITDA breakdown? Revenue Note: 1)Before inter-group eliminations, unallocated amounts and other operations EBITDA (RUB m) and EBITDA margin (%) +32% 13,392 10,135 2011 2012 ™ Building materials & Aggregates * Real Es

  6. Slide 6: Real estate development

    LSR Group Real estate development Revenue’ and New contract sales (RUB m) EBITDA‘ (RUB m) and EBITDA margin (%) 424% +3% 37,192 6,098 +36% 25,260 2011 2012 2011 2012 ll New contract sales ® Revenue Completions(‘000 m2) _ Transfers (000 m2) * New contract sales set all-time saaase 40% records in all

  7. Slide 7: Real estate development by region

    Revenue and New contract sales (RUB m) i New contract sales lM Revenue EBITDA (RUB m) and EBITDA margin (%) Real estate development St. Petersburg Moscow Urals Elite’ Mass-Market +137% 4172% +25% 437% +H9% S47. 11,200 16390 6.908 ow 2012 vou 2012 201 2012 rot 2012 +246% +185% 465 3,936 3,020 329 52%

  8. Slide 8: Real estate development: sales in St. Petersburg

    Real estate development: sales in St. Petersburg New contract sales in mass market segment (excluding governmental contracts), ‘000 m2 208 2012/2011: +12% 186 —_— 100 oo 94 iQ 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1a 2Q 3Q 4Q 2010 2011 2012 New contract sales in elite segment, ‘000 m2 64 2012/2011: +42% 1Q 2Q 3Q 4Q

  9. Slide 9: New contract sales in Moscow and Urals

    2012/2011: +147% 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 2010 2011 2012 New contract sales in Urals, ‘000 m2 2012/2011: +14% 1Q 2Q 3Q 4Q 12 2Q 3Q 4Q 1Q 2Q 3Q 4Q 2010 2011 2012

  10. Slide 10: New project launches 2013

    LsR Group New project launches 2013 Kalina-Park 347 th m? St. Petersburg ial Morskie Bashni 117 th m? 62 th m? Europe City 2013 total new supply -— 1.2 million m2 Yekaterinburg Michurinsky esezovaye Roshcha 231th m? m 10

  11. Slide 11: Construction

    LSR Group Construction EBITDA‘ (RUB m) and Revenue’ (RUB m) Transferred to in (9 +36% EBITDA margin (%) customers, 000 m2 near 428% 425% 2,661 ms s79 2011 2012 2011 2012 2011 2012 * RUB 2.8 bn modernisation programme of our prefab factory in St. Petersburg completed. Capacity increased up to 500 th

  12. Slide 12: Construction

    Construction Revenue (RUB m) EBITDA (RUB m) and EBITDA margin (%) St. Petersburg Moscow Urals 48% A% 446% 15375 3,725 3,567 2,901 10,363 [ 1,993 2011 2012 2011 2012 2011 2012 416% +10% 475, 277 1,909 433 1,642 16% 12% 12% 13% 10% 7 2011 2012 2011 2012 2011 2012 Notes: Construction in st. Petersburg

  13. Slide 13: Building materials revenue and EBITDA

    Revenue’ (RUB m) 414% 20,703 18,195 2011 2012 EBITDA‘ (RUB m) and EBITDA margin (%) 430% 4787 3,683 2011 2012 Note: 1) Before inter-group eliminations, unallocated amountsand other operations Group 1st year of cement plant operation. 1.2 m tonnes of cement sold. 19% market share in St. Petersburg an

  14. Slide 14: New cement plant

    LSR Group New cement plant Key technical data New Cement Plant completes the integrated chain of Production capacity 1.86m tons p.a. Building Materials 95m tons of limestone, Confirmed reserves 17m tons of cement clay Technology Dry Stage of the project Launched in 2011 New Cement Plant Supplier of

  15. Slide 15: New brick plant

    ISR Group Key technical data 5 5 Brick line 120m nf & special ceramic Production capacity goods line 30m nf Constructionperiod 2007-2013 Stage ofthe project = Launched in 2012 Supplier of Clay preparation line — Handle equipment Line 120m nf —Lingl Line 25m nf —Tecton Total investment RUB8.3 bn incl

  16. Slide 16: Building materials: Aggregates and Ready-Mix Concrete

    Building materials: Aggregates and Ready-Mix Concrete Crushed Granite Sand Ready-Mix Concrete St. Petersburg Moscow +10% 3% 432% +44 " 2,687 3,097 2,993 1819 3,876 2,448 1378 2,695 Revenue (RUB m) 7 2011 2012 2011 2012 2011 2012 2011 2012 485% 1,258 ago 1429 1,430 2 EBITDA (RUB m) and 679 “12% EBITD

  17. Slide 17: Building materials sales volumes: Aggregates and Ready-Mix Concrete

    Building materials sales volumes: Aggregates and Ready-Mix Concrete Crushed granite, million m3 2012/2011: +18% Sand, million m3 2012/2011: - 1Q 20 3a 40 12 2Q 3a 4a 1Q 2Q 30 4Q 1a 2Q 30 40 1 20 30 40 1Q 20 3a 4Q 2010 2011 2012 2010 2011 2012 Ready-mix concrete St. Petersburg, ‘000 m3 2012/2011: -7%

  18. Slide 18: Reinforced Concrete and Cement

    Reinforced Concrete Cement 5% +14% 5,186 4929 2,589 2,279 Revenue (RUB m) [ 2011 2012 2011 2012 705 653 -63% EBITDA (RUB m) and 261 EBITDA margin (%) 14% 5% 2 25% 1 2011 2012 2011 2012 18

  19. Slide 19: Building materials sales volumes: Reinforced Concrete and Cement

    Building materials sales volumes: Reinforced Concrete and Cement Reinforced concrete, ‘000 m3 2012/2011: +6% 391 369 —__ 276 ———“ 413 120 ——— 402 197 492 102 1Q 2Q_ 3Q 4Q 10 20 3Q 4Q 1Q 2Q_ 3Q 4Q 2010 2011 2012 Cement, ‘000 tonnes 108 ° EI 0 1Q 2Q_ 3Q 4Q 10 2Q. 3Q 4Q 1Q 2Q_ 3Q 4Q 2010 2011 2012 19

  20. Slide 20: Building materials: Bricks and Aerated Concrete

    Building materials: Bricks and Aerated Concrete Bricks Aerated Concrete St. Petersburg Moscow -2% 472% +36% 1398 1374 190 oats Revenue (RUB m) 110 1,768 2011 2012 2011 2012 2011 2012 +204% 497% 372 6e1 EBITDA (RUB m) and EBITDA margin (%) v2 " 9% 27% 2011 2012 2011 2012 7 20

  21. Slide 21: Building materials sales volumes: Bricks and Aerated Concrete

    Building materials sales volumes: Bricks and Aerated Concrete Bricks St. Petersburg, million nf 2012/2011: -4% Bricks Moscow, million nf 2012/2011: +47% 172 71 463 14 20 A A ye ——s>— 87 c 53 8 TS 7 2 60 51 48 50 : 6 40 4 4 3 20 2 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q O° tq. 2Q 3Q 4Q 1Q 2Q,3Q 4Q 1Q 2Q

  22. Slide 22: Debt maturity profile as of December 2012

    LSR Group Debt maturity profile as of 31 December 2012 Total debt: RUB 39,511m* 13,247 10,733 5,771 iT 5,656 { 4,104 2,045 € 1,744 2 = 263 oe ep asa sana sk as_aee_oe_ot_ a m 1,744 850 2,045 306 12,421 3,278 4,830 8,668 34,142 86% USD m 0 14 0 14 27 27 27 68 177 14% EUR m 10) 0 10) ie} ie) ie} ie) i

  23. Slide 23: Gross debt by source as of December 2012

    LSR Group Gross debt by source as of 31 December 2012 Net debt/EBITDA Net debt/EBITDA Net debt/EBITDA 3.50 3.33 2.65 Interest Rate (avg) 9,76% p.a. RUB 38,922m RUB 39,475m 19% VEB RUB 31,703m 23% VEB Intere: 9.04% p.a. Interest 65% p.a. 7 ) oP VEB 21% 16% Rosselkhozbank 17% Rosselkhozbank Rosselkhoz

  24. Slide 24: 2. Market update

    2. Market update 24

  25. Slide 25: Sales of new apartments

    ‘000 m2 Sales of new apartments Sales of new apartments in St. Petersburg 670 600 seo 20 © 600 600 547 500 486 448 431 446 382 408 320 325 aq4 | | | | 10/08 20/08 30/08 40/08 10/09 20/09 30/09 4Q/09 10/10 20/10 30/10 40/10 10/11 20/11 30/11 40/11 10/12 20/12 30/12 40/12 1030 690 NS a _—— 4 YT 2,520

  26. Slide 26: Supply of new apartments

    Supply of new apartments Supply of new apartments in St. Petersburg 752 787 90 647 604 551 492 520 455 466 415 430 421 383 287 237 209 226 145, | 153 1ofos 20/08 30/08 40/08 10/09 20/09 30/09 40/09 10/10 20/10 30/40 AO/LO— 10/11 2O/MA«-BO/LL_ 4/12. «10/12 -2OML2_—-BO/l2_—ag/2 YT 2,201 867 1,520 1,98

  27. Slide 27: New residential real estate price development

    New residential real estate price development in St. Petersburg, Moscow and Yekaterinburg 250 - St. Petersburg —— Elite —— Mass-Market 216 230 200 150 + 100 ~ 76 = 85 50 5 0 26 8 0 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 Source: SPh Realty Moscow! Yekaterinburg 200 8s 160 156 _ 162 61

  28. Slide 28: Mortgage lending

    LSR Ny lendi ” Mortgage lending in Russia Average mortgage rates in Russia 350 > mmm number of loans, '000 339.9 13-80% 13.6% 13.5% ‘loans in RUB 300 275.5 13.30% SS sas loans in foreign currency 264.3 250.5 ” mmm bn RUB 12.80% 12.1% 12.3% 12.30% 12.2% 11.80% 11.30% 11.1% 11.1% 11.19% 10.80% 10.30%

  29. Slide 29: Building materials market volumes

    Building materials market volumes in St. Petersburg and the Leningrad region Crushed granite, ‘000 m3 Sand, ‘000 m3 Ready-mix concrete, ‘000 m3 5,650 12,205 26,200 4,900 4,900 410,900 seo 15,000 14,909 15,600 16,800 3300 2008 2009 201020112012 2008 2009 201020112012 2008 2009 201020112012 Reinforced

  30. Slide 30: Agenda

  31. Slide 31: Real Estate and Construction

    Real Estate and Construction @ Residential Real Estate Development market leader in St. Petersburg with a growing presence in Moscow/the Moscow region and Urals ™ ~~ Focus on Mass-Market and Elite segments of residential real estate | 3 pre-fabricated housing factories Building Materials 2007 2008 2

  32. Slide 32: Real estate development portfolio

    LSR Ise. Development LSR Group is one of the leading Russian real estate companies. The portfolio of real estate development projects of LSR Group includes 8.6 million square metres of net sellable area and RUB 116.2 billion of market value of residential and commercial properties.* St. Petersburg M

  33. Slide 33: Real estate market positions in St. Petersburg in 2012

    Real estate market positions in St. Petersburg in 2012 Housing Under Construction Elite Real Estate Mass-Market Real Estate* Prefab Construction* Noa Ned Nod Housing Completions Elite Real Estate Mass-Market Real Estate * Prefab Construction* Ned 4 Ned © J 8 Source: Reshenie Note: "Excluding social

  34. Slide 34: Real estate portfolio by region

    Real estate portfolio by region Breakdown of portfolio by region (Net Sellable Area) Yekaterinburg; 8% Moscow; 13% St Petersburg; 79% LSR Group Breakdown of portfolio by region (Market Value) Yekaterinburg: 4% Moscow; 22% St Petersburg; P3% St. Petersburg and Leningrad region 6,847 Moscowand Moscow

  35. Slide 35: LSR real estate projects pipeline — St. Petersburg

    ey oanewne i LSR Group LSR real estate projects pipeline — St. Petersburg Smolny Park Nevsky, 1 Paradny Quarter Radishcheva, 29 Morskoy Venice Kovensky Dom na Dvoryanskoy EuropeCity Morskie Bashni Smolenskaya Yuzhnaya Aquatoria Novaya Okhta Ruch'l Avrora Vostok Sofiya Kalina-Park VIVA Kvartet Shuval

  36. Slide 36: Available for sale

    Available for sale Future projects Completed Projects Ne

  37. Slide 37: <©) Cc oO S e} oO wn ie) = I fo) s © =

    <©) Cc oO S e} oO wn ie) = I fo) s © = jos La) ~~ 1S) g ie) = tok fed) us) oO ams) ”n 0) i fe) — a Y) —! bole) —_ = 2 S ‘S ie) Pa © a wv = 5 2 3 J 37

  38. Slide 38: LSR project map

    LSR project map Moscow and Moscow Region Yekaterinburg @ Available for sale @ Future projects @ Completed projects 38

  39. Slide 39: Real estate portfolio by segment

    LSR Group Real estate portfolio by segment Breakdown of portfolio by segment Breakdown of portfolio by segment (Net Sellable Area) (Market Value) Held for future development; Operating offices; 15% Held for future 3% development 48% Offices; 5% Mass-market 46% Mass-market; 43% Business class; 14% Op

  40. Slide 40: Real estate portfolio by stage of development

    LSR 4 Group Real estate portfolio by stage of development Breakdown of portfolio by stage of development Breakdown of portfolio by stage of development (Net Sellable Area) (Market Value) Completed; Operating offices; 0.2% Operating offices; 0.4% Construction; 15% Completed; __2% 6% Concept Developme

  41. Slide 41: Construction

    Construction Prefab housing construction tersburg Capacity: 500,000 m2 +largest pre-fabricated housing factory in the North-West of Russia; full cycle of construction of residential buildings of 3 to 25 storeys high ona “turnkey” basis; «combines factory itself, design departmentand construction div

  42. Slide 42: Building Materials

    LSR Group Building Materials LSR Group is Ne 1 In Russia and Ukraine — in production of aerated concrete In Russia — in production of ready-mix concrete and extraction of sand In Northwest Russia — in production of reinforced concrete and extraction of crushed granite St. Petersburg Moscow Ukraine d

  43. Slide 43: Building materials market positions

    Building materials market positions in St. Petersburg and the Leningrad region in 2012 Building Materials Reinforced Concrete Ready-Mix Concrete Bricks Aerated Concrete Cement Ned Ned New Ned Ne3 Aggregates Sand Crushed Granite ‘Source: Reshenie Note: Volume terms 43

  44. Slide 44: Group structure

    Group structure LSR Group Real Estate Building Materials LSR. Real Estate - North-West. LSR. Construction - North-West LSR. Aggregates and Ready-mix Concrete - North-West LSR. Real Estate - Moscow LSR. Construction - Moscow LSR. Ready-mix concrete - Moscow LSR. Real Estate - LSR. Construction - LSR.

  45. Slide 45: Robust corporate governance — Board of Directors

    LSR Group Robust corporate governance — Board of Directors Andrey Molchanov Chairman - S as] : Zs eS g vo YE 2 f é j 3 Dmitri Gontcharov Elena Tumanova Mikhail Romanov Olga Sheikina 4 a Managing Director of LSR coo ‘Advisor to the board Head of LSR Group Moscow office Europe GmbH y 8 Gb Oo = nol o 2

  46. Slide 46: Experienced And Committed Management

    LSR Group Experienced And Committed Management Executive Committee: Solid experience within the industry 4 = Director of Investor Deputy CEO, Relations and ceo coo cro business development Corporate Deputycoo Communications Alexander Vakhmistrov Elena Tumanova Dmitry Kutuzov Vladimir Loginov Yurilly

  47. Slide 47: Key Investment Highlights

    Key Investment Highlights Strong long-term fundamentals | Leader in Elite and Mass-Market segments in St. Petersburg r i | Growing Mass-Market segment | Leader in construction of housing . in St. Petersburg ™ St. Petersburg and Moscow - leading real estate markets in Russia ™ Leader across key segme

  48. Slide 48: Housing construction technologies

    LsR Group Housing construction technologies Traditional panel LSR prefab technology Short construction period Short construction period Industrial production Industrial production Standardized housing, individual ? Flexibility of architectural and facade solutions projects limited Seamless technolog

  49. Slide 49: Appendix

    Appendix 49

  50. Slide 50: Key financials

    Key financials Revenues 49,950 EBITDA 8,687" EBITDA margin 17% Normalised operating profit 6,307 Normalised operating profit margin 13% Profit for the year 1,742 Normalised profit for the year 1,778 Gross cash flow 9,035 Operatingcash flow (2,375) Capitalised capital expenditure 4,544 Totaldebt 31,7

  51. Slide 51: Statement of Comprehensive Income

    Statement of Comprehensive Income Cost of sales (36,875) (37,247) (42,225) Changes in fair value of investment property (non-cash) Write-down of inventory - - - Net financial expenses (3,775) (4,121) (3,205) Income tax expense (754) (1,302) (1,507) Total comprehensive income 1,693 2,439 4,914 51

  52. Slide 52: Balance sheet

    Property. plantendequipment. investment property under development Investment property intangible assets Otherinvestments Deferred tax assets Trade and other recetvables Restricted cach Current assets Nor-contrallinginterest ee Non-curentiabltes Laan endborrveings Deferedrarlabilnes Trade andatier p

  53. Slide 53: Cash flow

    Cash flow RUBm 2010 2011 2012 Net Income Other, net Change in Inventories Increase/ decrease in provisions Income Taxes Paid Interest Paid Capital Expenditures (2,847) Proceeds from SPO Net change in cash " Cashat beginning of period Exchange rate fluctuations 53

  54. Slide 54: Contacts

    Contacts LSR Group Investor Relations Yuri Ilyin 36 Kazanskaya Street, St Petersburg 190031, Russia Phone: +7 812 326 9329 Mob: +7 921906 7777 Email: ilyin@Isrgroup.ru

LSR Group — FY2012 Earnings Presentation on 6ix