Fs Kkr Capital Corp. · NYSE:FSK
Fs Kkr Capital — Q3 2025 Earnings Presentation
16 slides from Fs Kkr Capital's earnings presentation, Nov 6, 2025
Slide 1: FS KKR Capital Corp. Financial Information
FS KKR Capital Corp. Financial Information Quarter Ended September 30, 2025 All information is as of September 30, 2025 unless otherwise noted
Slide 2: Summary
Summary • Net investment income (NII) for the quarter ended September 30, 2025 was $159 million, or $0.57 per share, as compared to $173 million, or $0.62 per share, for the quarter ended June 30, 2025. • Adjusted net investment income (Adjusted NII) for the quarter ended September 30, 2025 was $159
Slide 3: Financial Results
Financial Results (Dollar amounts in millions, except per share data) 9/30/24 12/31/24 3/31/25 6/30/25 9/30/25 NII per share $0.77 $0.61 $0.67 $0.62 $0.57 Adjusted NII per share(1) $0.74 $0.66 $0.65 $0.60 $0.57 Net realized and unrealized gains (losses) per share ($0.20) ($0.09) ($0.24) ($1.36) $0.1
Slide 4: Portfolio Highlights
Portfolio Highlights As of and for Three Months Ended (Dollar amounts in millions) 9/30/24 12/31/24 3/31/25 6/30/25 9/30/25 Investment at Fair Value: First Lien Senior Secured Loans 59.9% 57.8% 58.1% 59.0% 58.0% Second Lien Senior Secured Loans 6.2% 5.1% 4.8% 4.9% 4.8% Other Senior Secured Debt 0.9%
Slide 5: FSK Investment Portfolio Overview
FSK Investment Portfolio Overview Investment Portfolio Summary Security Exposure (by fair value) $13.4bn Portfolio Fair Value 1.6% Senior Secured Loans—First Lien 5.9% Senior Secured Loans—Second Lien 13.3% Other Senior Secured Debt 224 Portfolio Companies Subordinated Debt 14.4% Asset Based Finance
Slide 6: Quarterly Investment Activity
Quarterly Investment Activity Asset Mix of New Purchases(1) $1,998 $1,400 63% $1,136 $1,151 $891 1% 83% 65% (2) 84% 63% 0% 19% 0% 0% 7% 5% 15% 36% 15% 0% 16% 1% 12% 12% 2% 1% Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Portfolio Roll ($ in millions) 9/30/24 12/31/24 3/31/25 6/30/25 9/30/25 Investment Pu
Slide 7: Net Asset Value Bridge
Net Asset Value Bridge $0.57 ($0.01) $0.01 ($0.64) $0.19 ($0.06) $21.93 $21.93 $22.49 $22.49 $21.86 $21.86 $22.05 $21.99 $21.99 6/30/2025 Adjusted Net Excise Tax Merger Accretion Base Net Realized Operating NAV Supplemental 9/30/2025 NAV Investment Income Distribution & Unrealized Gains Distribution
Slide 8: Capital Structure: Overview
Capital Structure: Overview Key Highlights Capital Structure Overview • 1.16x Net Debt-to-Equity as of September 30, 2025, compared to 1.20x as of June 30, 2025(1) Funding Source Committed Outstanding Undrawn Maturity Wtd. Avg. Rate Senior Secured Revolver due 2030 4,700 1,258 3,401(3) 7/16/2030 S+1
Slide 9: Credit Opportunities Partners JV, LLC Overview
Credit Opportunities Partners JV, LLC Overview FSK’s joint venture with South Carolina Retirement 6.6% Senior Secured Loans—First Lien Systems Group Trust (SCRS) Senior Secured Loans—Second Lien 16.5% Primarily senior secured assets Security Exposure Other Senior Secured Debt 4.7% (by fair value) 0.
Slide 10: Direct Origination Investments EBITDA and Credit Statistics
Direct Origination Investments EBITDA and Credit Statistics Direct Origination Portfolio Company EBITDA Direct Origination Portfolio Company Coverage Ratios $255 $252 7.0x $236 $237 $239 $240 6.1x 6.1x $225 6.0x 6.0x 6.0x 6.0x 6.0x 6.0x 5.9x $218 5.9x 5.9x $212 6.0x 5.7x 5.8x $207 $204 $203 $202 5.0
Slide 11: Appendix
APPENDIX FSK | FS KKR Capital Corp.
Slide 12: Operating Results
Operating Results For The Three Months Ended (Dollar amounts in millions, except per share data) 9/30/24 12/31/24 3/31/25 6/30/25 9/30/25 Total investment income $441 $407 $400 $398 $373 Net expenses (226) (213) (213) (225) (210) Net investment income before taxes $215 $194 $187 $173 $163 Excise tax
Slide 13: Operating Results Detail
Operating Results Detail For The Three Months Ended (Dollar amounts in millions, except per share data) 9/30/24 12/31/24 3/31/25 6/30/25 9/30/25 Investment income: Interest income $290 $257 $240 $245 $231 Payment-in-kind interest income 66 67 62 53 54 Fee income 21 7 17 9 4 Total dividend and other
Slide 14: Balance Sheet
Balance Sheet As of (Dollar amounts in millions, except per share data) 9/30/24 12/31/24 3/31/25 6/30/25 9/30/25 Assets Total investments, at fair value $13,943 $13,490 $14,122 $13,648 $13,415 Cash and cash equivalents 366 278 289 244 119 Foreign currency, at fair value 5 18 183 68 36 Receivable for
Slide 15: Quarterly Gain/Loss Information
Quarterly Gain/Loss Information For The Three Months Ended (Dollar amounts in millions, except per share data) 9/30/24 12/31/24 3/31/25 6/30/25 9/30/25 Realized gain/loss Net realized gain (loss) on investments: Non-controlled/unaffiliated investments ($24) ($134) ($40) ($66) ($25) Non-controlled/af
Slide 16: Important Disclosure Notice
Important Disclosure Notice Forward-Looking Statements Statements included herein may constitute “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended, i