Nexstar Media Group, Inc. · NASDAQ:NXST

Nexstar Media — Nexstar Broadcasting Group — Investor Presentation (December 2003)

26 slides from Nexstar Media's investor presentation, Dec 10, 2003

  1. Slide 1: Nexstar Broadcasting Group

    Exhibit 99.1 Nexstar Broadcasting Group December 2003

  2. Slide 2: Safe Harbor Act

    Safe Harbor Act The following information contains, or may be deemed to contain, “forward-looking statements” (as defined in the U.S. Private Securities Litigation Reform Act of 1995). By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depen

  3. Slide 3: Management Introduction

    Management Introduction Perry A. Sook – Chief Executive Officer and President Ø Over 24 years of broadcasting experience • Founded Nexstar with ABRY in 1996 • Founded Superior Communications Group in 1991, operated for four years • Gaylord Broadcasting Company and Cox Communications Bob Thompson – E

  4. Slide 4: Nexstar Broadcasting Group

    Nexstar Broadcasting Group Leading independent station group and acquiror in mid-size markets Ø Pro forma for the acquisition of Quorum, KPOM, KFAA and sale of WTVW: • 42 stations – 28 stations owned and operated – 14 stations under Local Service Agreements offer economic benefits of ownership • 26

  5. Slide 5: Nexstar Station Portfolio

    Utica, NY WFXV (FOX)WPNY-LP (UPN) Erie, PA WJET (ABC)WFXP (FOX) Wilkes Barre / Scranton, PA WBRE (NBC)WYOU (CBS) Washington, DC WHAG (NBC) Springfield, MO KOLR (CBS)KDEB (FOX) Ft.Smith / Fayetteville /Springdale / Rogers, AR KPOM (NBC)KFAA (NBC) Dothan, AL WDHN (ABC) Rochester, NY WROC (CBS) Little

  6. Slide 6: Attractive Revenue Mix

    IL 14% MO 14% contributing NY 7% IN 5% MT 2% AL 1% PA 15% Revenue by State LA 5% AR 11% DC 4% TX 22% sale of WTVW. 5 (a) UPN/Ind 0.2% 4 stations FOX 15.4% 11 stations NBC 41.7% 13 stations ABC 14.2% 7 stations Revenue by Affiliation 7 stations Pro forma the acquisition of Quorum, KPOM, and KFAA and

  7. Slide 7: Disciplined Consolidator of Mid-Market Television

    (a) 42 PF 2003 YTD 5 20 2002 2 Market Television 18 2001 0 18 2000 2 sale of WTVW. 6 16 1999 4 9 1998 4 Cumulative Stations Owned / Operated / Managed 3 1997 1 Nexstar is an active mid-market consolidator 1 1996 1 Mid-sized markets with favorable characteristics Revenue enhancing opportunities with

  8. Slide 8: Advantages of Targeting Mid-sized Markets

    (a) 10.3 Markets 1-50 (b) Average Number of Stations Per Market 5.3 Nexstar Attractive Operating Landscape 7 Fewer competing television broadcasters More independent operators Lower cost structure Negotiating leverage with networks and vendors Favorable acquisition environment Includes full power st

  9. Slide 9: Leading Operator in Mid-sized Markets

    • markets 28.0% LIN • (a) • 29.7% Sinclair • 175 • mid-sized—49.5% Times strategy • 51 • Operator on NY its • to focused Ranked 54.5% Young adherence • Markets 60.5% Media General WTVW. of • Television from sale 8 • broadcaster 60.6% Emmis and • Pro. stations. KFAA • Market Revenue 82.8% Liberty dem

  10. Slide 10: Capitalize on Local Advertising Strength

    • National Local • consultative / Mix 65.6% revenues • Local growth 2002 Revenue local • through Spot 34.4% revenue brand Nexstar’s National controllable local advertisers and drives stations’ partnerships local stable 9 strength in development marketing with more • market influence Revenue 1971-200

  11. Slide 11: Leveraging Viewers Club

    Viewer Sign Up Loyal Viewership Event Involvement Revenue marketing efforts Viewers Club monetizes KTAL’s 10 Leveraging Viewers Club Merchant Savings Cash Prizes Viewer’s Club Membership

  12. Slide 12: Additional Revenue Benefit Through Increased Viewership

    $150K year one, $165K year two $50K per edition, $100K Annually $50K+ Annually $50K+ Annually Additional Revenue Benefit Through Increased Viewership 11 Revenue Streams Presenting Sponsor Viewer’s Club Extra Event Tie In Third Party Tie In

  13. Slide 13: Implement and Maintain Strict Cost Controls

    26.3% ACME 16.7% Young 15.9% Sinclair 8.6% Hearst- Argyle for Program Broadcast Rights, Program Payments, Adjusted Program 12 6.7% LIN 6.2% Nexstar Nexstar has developed a disciplined expense culture Implemented first year cost cuts that reduced operating expenses First half 2003 operating expenses

  14. Slide 14: Leverage Duopoly Markets to Drive Margins

    markets 42.2% LTM 9/30/03 13 Nexstar legacy duopoly market BCF margins increased from 26.9% at acquisition to 42.2% for the LTM 9/30/2003 Nexstar Legacy Duopoly BCF Margins 26.9% At Acquisition ?? Nexstar derives economic benefits from its multiple station strategy Leverage Duopoly Markets to Drive

  15. Slide 15: Nexstar is the Leading Duopoly Market Operator

    0.0% Young 9.3% Media General 13.4% Gray 15.7% ACME 21.7% Hearst- Argyle 14 27.2% Belo 39.8% LIN % of Households Reached Where Operator Has a Duopoly 47.5% Sinclair (a) Nexstar executes its strategy to focus on duopoly markets 54.2% Nexstar Excludes Washington, DC (DMA 8). Nexstar is the Leading Duo

  16. Slide 16: Experienced Management Team

    • Experience experience Broadcasting 24 1 20 18 23 16 15 9 leadership • experience of broadcast Years quality • Management high • of market Director retain years larger • Sales/COO 15 Quality 21 of Manager Manager Engineering News and • team over have VP/CFO VP of attract • High to • average general

  17. Slide 17: Acquisition Strategy

    • opportunities expansion 30% least competition margin at less of 16 stations markets and with operations growth returns markets affiliated duopoly equity Strategy network underperforming revenue mid-sized on additional Significant annualized Acquisition Target Focus Create Pursue ?? Target •

  18. Slide 18: Mid-sized Markets Offer Acquisition Opportunities

    175 (a) 16.1% 629 Markets Ranked 51- % of Stations Owned 83.9% (b) Top 10 TV Broadcasters All Other TV Broadcasters 17 50 (a) 47.4% 515 Markets Ranked 1- % of Stations Owned 52.6% Nexstar has significant additional consolidation opportunities Mid-sized Markets Offer Acquisition Opportunities Total S

  19. Slide 19: Quorum Acquisition

    Financially Highly accretive Substantial and immediate cost savings Revenue synergies in duopoly markets ?? ?? ?? 18 15 stations in 9 markets with 5 additional duopolies Acquisition to close in 4Q 2003 Strategically Quorum represents a highly accretive acquisition opportunity Size Geography Operatin

  20. Slide 20: Quorum Acquisition: Substantial Financial Upside

    (continued) Station level and combined corporate overhead 19 Quorum Acquisition Substantial financial upside Substantial cost reductions identified ? Source: Company data.

  21. Slide 21: Successful Acquisition Track Record

    • History Months 0 Young opportunities • 2003 18 • 0 on • in Last Liberty • the close acquisitions strategy in—and • Acquisition stations 0 Hearst Argyle • 20 Value disciplined of Total develop acquisition 1 to • Leading and $22.0 Sinclair 20 • through acquisition months ability filings. • TV SEC •

  22. Slide 22: Demonstrated Success of Acquisition Strategy

    (a) LTM 9/30/03 $105.8 (b) At Acquisition $90.1 21 Performance of All Stations Operated for Three Years or More ($ in millions) Net Revenue Nexstar’s acquisition success drives shareholder value Demonstrated Success of Acquisition Strategy Nexstar has significantly increased profitability at its acq

  23. Slide 23: Leading Political Revenue Share

    • 4.9% Sinclair • revenue Belo). • 6.6% LIN Gannett, Times, • Revenue 7.4% Belo advertising York states (New • Net 8.4% Quorum research • of political states % revenues multiple a 8.4% Gray of analyst • vote as Sinclair), • from share political electoral Revenue 10.2% Hearst- Argyle LIN, 22 • Quorum

  24. Slide 24: Historical Financial Performance

    Does not include KRBC/KACB or KPOM/KFAA. Does not include KRBC/KACB or KPOM/KFAA. 23 (a),(c) $144.7 PF 9 Mo. 9/30/03 (a),(b) $198.3 PF 2002 $123.1 2002 $99.1 2001 RG A 2000 C $107.1 % 8 . 12 $78.5 1999 SEC filings and Company data. Pro forma for Quorum acquisition and sale of WTVW. Pro forma for KAR

  25. Slide 25: Overview of Recapitalization

    (a) 24 Enhances free cash flow Long-term maturities, no near-term amortization requirements PF revolver availability: $43.9 million IPO New Amended and Restated Credit Facilities New $125 million Senior Subordinated Note issuance Simplified capital structure Lower cost of debt – Positions Nexstar fo

  26. Slide 26: Capitalization

    Net LTM 2.02x 5.65x 6.72x Leverage Ratios 3.5 79.0 —- —- —- 14.6 (a) $32.0 188.0 188.0 155.3 125.0 468.3 550.8 $565.4 Pro Forma As of September 30, 2003 $51.7 197.2 197.2 155.3 0.0 352.5 3.5 79.0 27.7 462.7 53.4 8.3 (57.2) $467.2 Actual 25 Debt Debt ($ in millions) Senior Credit Facilities Total Sen

Nexstar Broadcasting Group — Investor Presentation (December 2003) on 6ix