Swiss Re AG · SIX:SREN

Swiss Re — FY2006 Earnings Presentation

12 slides from Swiss Re's earnings presentation, Apr 3, 2007

  1. Slide 1: Life & Health Embedded Value 2006

    ab Analysts’ conference call 3 April 2007 Life & Health Embedded Value 2006 George Quinn Chief Financial Officer Alberto Izaga Head of Life & Health Products ab Agenda „ Executive summary George Quinn „ Reconciliation 2005 to 2006 EV Alberto Izaga „ New business details „ EV earnings for 2006 „ Capi

  2. Slide 2: L&H Embedded Value Executive summary

    ab L&H Embedded Value Executive summary EV 2006 „ CHF 22.6bn, up CHF 2.6bn (CHF 3.2bn at constant fx rates) „ GE Insurance Solution acquisition (“GEIS”) adds CHF 2.0 bn EV new business „ Value added of CHF 664m up 135% (2005: CHF 283m) 2006 „ GE Life Admin Re® transaction added CHF 256m in value „ I

  3. Slide 3: Reconciliation 2005 to 2006 EV

    ab Agenda „ Executive summary George Quinn „ Reconciliation 2005 to 2006 EV Alberto Izaga „ New business details „ EV earnings for 2006 „ Capital movements „ Value not recognised in primary accounts Embedded value „ Appendix Conference call 3 April 2007 Slide 5 EV earnings added 12%, GEIS ab acquisi

  4. Slide 4: Strong new business value added

    ab Strong new business value added Capital invested in new business Value added by new business lRR new business after tax CHF m Admin Re® Trad. business CHF m Admin Re® Trad. business % 894 1 906 283 664 2 0 00 7 00 1 1079 6 00 256 13.1 1 5 00 12.7 5 00 4 00 1 0 00 59 3 00 38 5 00 2 00 408 835 827

  5. Slide 5: L&H generated capital of CHF 2.9bn

    ab L&H generated capital of CHF2.9bn CHF m Capital invested in new Admin Re® business 1 079 Invested in new traditional business 827 Repatriated to Group 1 257 Reduction in Free Surplus -242 Total 2 920 Î Capital invested to acquire the GEIS L&H business is not included in the numbers above, it is i

  6. Slide 6: Excellent 2006 EV Results

    ab Excellent 2006 EV Results EV 2006 „ CHF 22.6bn, up CHF 2.6bn (CHF 3.2bn at constant fx rates). EV new business „ Value added of CHF 664m up significantly (2005: CHF 283m) 2006 „ GE Life Admin Re® transaction added CHF 256m in value EV earnings 2006 „ EV Profit CHF 1.0bn, up CHF 0.4 bn (2005: CHF

  7. Slide 7: Assurance of Embedded Value

    ab Assurance of Embedded Value For the 2006 embedded value results Swiss Re complies with European Embedded Value principles. PricewaterhouseCoopers (PwC) has provided reasonable assurance of the 2006 embedded value and embedded value earnings calculations and issued an unqualified opinion in accord

  8. Slide 8: Components of Embedded Value

    ab Components of Embedded Value 2005 2005 2006 EV at ‘06 CHF m fx rates Free surplus 2 134 2 059 1 892 Required capital 7 266 6 981 8 729 Adjusted net worth 9 400 9 040 10 621 Value of in-force business 12 248 11 903 13 779 Cost of holding required capital -1 583 -1 510 -1 762 Embedded value 20 065

  9. Slide 9: Economic sensitivity of EV to assumption changes

    Operating sensitivity of EV ab to assumption changes Mortality/morbidity Mortality improvement Other CHF m; Base value 22 639 CHF m; Base value 22 639 CHF m; Base value 22 639 10% reduction Set required 3 50 0 3 50 0 3 500 in maintenance capital to 5% expenses minimum reduction 2 50 0 2 50 0 Increas

  10. Slide 10: Operating sensitivity of value added by new business

    Operating sensitivity of value added ab by new business to assumption changes Mortality/morbidity Mortality improvement Other CHF m; Base value 664 CHF m; Base value 664 CHF m; Base value 664 10% reduction Set required 10% in maintenance capital to minimum 5% 5% Increase decrease in expenses 130 1 3

  11. Slide 11: Key parameters for risk adjusted discount rates

    Key parameters for risk adjusted ab discount rates „ Excluding products with financial options and guarantees, beta of aggregate L&H profit stream is less than 0.1 Î most business is protection with no exposure to equity markets „ Equity risk premium of 3.5% in line with research conducted by Swiss

  12. Slide 12: Corporate calendar & contacts

    ab Corporate calendar & contacts 20 April 2007 143th Annual General Meeting 08 May 2007 First Quarter 2007 Results Conference Call 07 August 2007 Interim 2007 Results Conference Call 06 November 2007 Third Quarter 2007 Results Conference Call 11 December 2007 Investors’ Day Investor Relations Zürich

Swiss Re — FY2006 Earnings Presentation on 6ix