Hf Sinclair Corporation · NYSE:DINO

Hf Sinclair — Holly — Non-Deal Roadshow (November 2003)

33 slides from Hf Sinclair's roadshow presentation, Nov 19, 2003

  1. Slide 1: New York Investment Trip November, 2003

    New York Investment Trip November, 2003

  2. Slide 2: Disclosure Statement

    Disclosure Statement Statements made during the course of this presentation that are not historical facts are "forward- looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are inherently uncertain and necessarily involve ris

  3. Slide 3: Holly Corporation

    Holly Corporation Quality Refining & Transportation Assets High growth Southwest & Rocky Mountain markets Strong Balance Sheet & Top Tier Financial Performance Growth & Business Opportunities in 2004 Focused on Further Growth of Shareholder Value Quality assets & management team........ .....Poised

  4. Slide 4: Current Financial Performance

    Holly Corporation Current Financial Performance 3Q 03 Y-T-D 03 (9 mos.) Gross Refining Margin $78.8 $171.5 3rd Party Transportation Revenues 3.5 11.2 Net Income 17.6 47.1 EBITDA 38.4 103.4 Cash Flow from Operations 57.6 76.3 (In millions)

  5. Slide 5: Key Financial Ratios

    Holly Corporation Key Financial Ratios Pre-tax Margin 7.3% Return on Assets 7.7% Return on Invested Capital 15.1% Debt to Total Capitalization 13.1% (based on 9 mo. y-t-d '03 financials)

  6. Slide 6: 5-Year Financial Performance vs. Peer Group

    5-Year Financial Performance vs. Peer Group SUN VLO TSO FTO GI HOC 0.027 0.022 0.007 0.028 0.005 0.036 SUN VLO TSO FTO GI HOC 0.041 0.027 0.009 0.058 0.007 0.069 SUN VLO TSO FTO GI HOC 0.089 0.046 0.013 0.095 0.009 0.148 SUN VLO TSO FTO GI HOC 0.757 0.986 1.257 1.922 2.254 0.364

  7. Slide 7: Earnings Sensitivity to Refining Margin Changes

    Earnings Sensitivity to Refining Margin Changes Total Thruput: BPD Artesia* 80,000 Woods-Cross 25,000 Montana 7,000 112,000 40.9 million bbls a year Each dollar increase/decrease in gross margin produces a $40.9mm change in pre-tax income..... Taxed at 39%, the after-tax change is $24.9mm..... With

  8. Slide 8: Holly Mid-Cycle EBITDA Changes

    Refining & 3rd Party Trans. OPI Improvements Expansion Woods-Cross P/L Sale Rio Grande Ownership Inc. Total 46 60 80 100 115 115 115 Value 14 20 20 20 5 5 5 Holly 'Mid-Cycle' EBITDA Changes In millions Mid-cycle EBITDA $60mm $120mm +$20 +$20 - -$5 +$5 +$20 $14mm 3rd Party Trans $46mm Refining Late 1

  9. Slide 9: Company Assets

    Holly Corporation Company Assets

  10. Slide 10: Holly Asset Locations

    Holly Asset Locations Holly Asset Locations

  11. Slide 11: Refining Assets

    Refining Assets New Mexico Refinery 60,000** BPD High Conversion Refinery* 100% Sour Crude Capabilities 90%+ High Value Light Product Yield Full Utilization Rates Salt Lake City Refinery 25,000 BPD High Conversion Refinery* 87% High Value Light Product Yield Niche High Growth Product Market Montana

  12. Slide 12: Pipeline Assets

    Pipeline Assets Rio Grande P/L Joint Venture 70% owned by Holly, 30% BP-Amoco Transports LPG's from West Texas to Mexico Alon Lease Alon long-term lease from Orla, TX to El Paso, TX Lease expirations from 2008-2012 Artesia to El Paso P/L System 2 Holly owned P/L's transporting product from Artesia,

  13. Slide 13: Terminalling Assets

    Terminalling Assets El Paso 100% owned. 600,000 bbls of storage. Transfer capability to Arizona, Albuquerque, Mexico Tucson 50% owned. 150,000 bbls of storage. Albuquerque 50% owned. 120,000 bbls of storage. Moriarity 100% owned. 225,000 bbls of storage. Mountain Home 100% owned. 120,000 bbls of sto

  14. Slide 14: Competitive Position

    Holly Corporation Competitive Position

  15. Slide 15: Holly's primary markets are in premium market locations

    Holly Corporation Holly's primary markets are in 'premium' market locations Holly's light product mix capitalizes on 'high-value' products in 'high-value' locations Strong strategic & geographic advantage over competitors...

  16. Slide 16: Navajo Gasoline Market Pricing vs. Spot Markets

    Navajo Gasoline Market Pricing vs. Spot Markets Date Gulf Coast UNL West Coast UNL NRC Gasoline Price 1/31/2000 29.18 30.55 30.38 2/29/2000 34.31 37.92 32.64 3/31/2000 36 43.81 41.34 4/28/2000 30.75 32.87 39.72 5/31/2000 37.21 39.17 37.84 6/30/2000 40.62 42.93 39.98 7/31/2000 34.76 41.27 42.53 8/31/

  17. Slide 17: Gasoline Market Pricing & Volume Movements

    NM PMI ELP / M/O AZ (Conv) AZ (CBG) 1998 4500 3700 2700 17000 10000 PMI 3700 38.6 34.6 ELP / M/O 2700 46.9 45 AZ (Conv) 17000 AZ (CBG) 10000 1998 Current Gasoline Market Pricing & Volume Movements 17,000 3,700 4,500 10,000 3,000 2,700 3,000 7,100 18,500 11,100 4,000 3,300 14,500 40,900 BPD 61,500 BP

  18. Slide 18: Refining Margins

    Holly Corporation Refining Margins

  19. Slide 19: Navajo Refining Margins

    Navajo Refining Margins Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec East 3.07 4.49 4.72 6.46 4.92 5.11 5.5 5.53 3.72 3.86 3.88 2 West 1.68 1.43 3.12 1.08 1.13 1.37 0.54 2.05 1.38 2.78 2.32 1.41 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 1.23 1.5 3.89 5.83 6.23 4.57 1.24 2.56 5.03 3.29 1.27

  20. Slide 20: Montana Refining Margins

    Montana Refining Margins Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec East 0.06 2.96 3.92 6.41 5.59 4.95 8.73 4.11 4.95 5.15 2.04 2.94 West 5.52 3.98 4.71 1.34 2.14 3.81 0.61 5.63 3.09 2.34 5.63 3.26 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 2.24 2.5 5.16 4.88 8.62 6.76 1.29 2.31 5.47 3.01

  21. Slide 21: Woods-Cross Refining Margins

    Woods-Cross Refining Margins 1998 1999 2000 2001 2002 2003 East 0 0 0 0 0 0 West 5.72 5.32 7.35 6.95 5.23 6.55 1998-2003 Refining Gross Margin $5.72 $5.32 $7.35 $6.95 $5.23 $ per bbl $6.55 (y-t-d) 41

  22. Slide 22: Woods-Cross Refining Margins

    Woods-Cross Refining Margins Jun Jul Aug Sep East 0 0 0 0 West 4.54 2.99 9.07 9.81 $4.54 $2.99 $9.07 $9.81 $ per bbl Forecasted annual GM $6/bbl 4 mo actual EBITDA: $9.9mm 43

  23. Slide 23: Internal / Organic Improvements

    Holly Corporation Internal / Organic Improvements

  24. Slide 24: Historical Improvement Initiatives

    Historical Improvement Initiatives Increased 'higher value' gasoline production Aggressive gasoline marketing strategy Completion of northern P/L & terminals Increased 3rd party pipeline/transportation business Internal cost reduction program Low Capex process improvements

  25. Slide 25: Recent Key Initiatives

    Recent Key Initiatives Expansion / Hydrotreater completion Rio Grande P/L increased ownership Woods-Cross purchase

  26. Slide 26: Clean Fuels Requirements

    Holly Corporation Clean Fuels Requirements

  27. Slide 27: Clean Fuels Requirements

    Clean Fuels Requirements Navajo Refinery: Gasoline: requirements met with hydrotreater completion in November, 2003 Diesel: capital required expected to be modest by 2006 (approx. $3-4mm) Montana Refinery: Gasoline: already in compliance Diesel: no capital required utilizing planned approach Woods C

  28. Slide 28: Clean Fuels Spending / Capacity

    HOC TSO GI FTO VLO SUN ASH PCO West 0.24 0.24 0.32 0.38 0.47 0.48 0.72 0.94 Clean Fuels Spending / Capacity PRESENT VALUE 2003-06 CLEAN FUELS CAPEX (divided by production) $ per capacity/bbl Source: Friedman, Billings & Ramsey analysts report & HOC data 55

  29. Slide 29: Growth / Shareholder Value Focus

    Holly Corporation Growth / Shareholder Value Focus

  30. Slide 30: Strategy / Growth Focus

    Strategy / Growth Focus Grow refining businesses through acquisition (prudent & opportunistic growth) Commitment to process improvement Grow existing refining businesses Grow & enhance value of pipeline business

  31. Slide 31: Contacts

    Holly Corporation -- Contacts Holly Corporation 100 Crescent Court, Suite 1600 Dallas, Texas 75201 (214) 871-3555 Steve McDonnell (214) 871-3584 steve@hollycorp.com Neale Hickerson (214) 871-3572 neale@hollycorp.com

  32. Slide 32: Definitions

    Definitions Gross refining margin - Refining revenues less refining cost of products sold Pre-tax margin - Income before income taxes divided by sales and other revenues Return on assets - Net income divided by total assets Return on invested capital - New income divided by the sum of total stockhol

  33. Slide 33: Definitions: EBITDA Reconciliation

    Definitions Earnings Before Interest, Taxes, Depreciation and Amortization - Three and Nine Months Ended September 30, 2003 (in thousands) Net Income $17,550 $47,134 Add provision for income tax 11,104 29,343 Add interest expense 755 1,292 Subtract interest income (82) (385) Add depreciation & amort

Holly — Non-Deal Roadshow (November 2003) on 6ix