Sobha Limited · NSE:SOBHA
Sobha — Q1 FY2016-17 Earnings Presentation
34 slides from Sobha's earnings presentation, Jun 30, 2016
Slide 1: Investor Presentation 30th June, 2016
Sobha Morzaria Grandeur – Phase 1 Sobha Forest View - Cedar Investor Presentation 30th June, 2016
Slide 2: Q1 FY 16-17: Financial Highlights (IND-AS)
Q1 FY 16-17 : FINANCIAL HIGHLIGHTS (IND-AS) Sobha has adopted Ind AS (Indian Accounting Standards) during the 1st quarter of FY16-17. Q1 FY-17 Q1 FY-16 Q4 FY-16 REAL ESTATE OPERATIONS 3,988 3,244 3,567 REVENUE CONTRACTS & MANUFACTURING 1,713 1,332 1,945 OTHER INCOME 81 63 108 REVENUE (RS.MILLION) 5,
Slide 3: Q1 FY 16-17: Financial Highlights (IND-AS)
Q1 FY 16-17 : FINANCIAL HIGHLIGHTS (IND-AS) Total collections of Rs.5.81 Billion for Q1 FY-17 as compared to Rs.4.91 Billion during Q1 FY-16. CASH FLOW Net operational positive cash flow of Rs.714 Million for Q1 FY-17 as compared to negative cash flow of Rs.613 Million for Q1 FY-16 (after meetin
Slide 4: Balance Sheet
BALANCE SHEET Rs.in Million IGAAP IND AS Adjustment IND AS PARTICULARS Q1-17 Q1-16 FY 15-16 Q1-17 Q1-16 FY 15-16 Q1-17 Q1-16 FY 15-16 ASSETS Non-current assets Property, Plant and equipment 5,458 3,221 5,598 124 124 124 5,582 3,345 5,722 Other Intangible assets 38 80 47 (33) (70) (42) 6 11 5 Capital
Slide 5: Balance Sheet (Continued)
BALANCE SHEET (Continued) IGAAP IND AS Adjustment IND AS Particulars Q1-17 Q1-16 FY 15-16 Q1-17 Q1-16 FY 15-16 Q1-17 Q1-16 FY 15-16 EQUITY & LIABILITIES Equity Share Capital 981 981 981 - - - 981 981 981 Securities premium account 10,497 10,497 10,497 - - - 10,497 10,497 10,497 Retained Earnings 11,
Slide 6: Profit & Loss Statement
PROFIT & LOSS STATEMENT Rs. in Million IGAAP IND-AS Adjustments IND-AS Particulars Q1-17 Q1-16 Q4-16 Q1-17 Q1-16 Q4-16 Q1-17 Q1-16 Q4-16 Property Development 4,013 3,283 3,581 (25) (39) (14) 3,988 3,244 3,567 Contractual + Manufacturing 1,713 1,332 1,945 - - - 1,713 1,332 1,945 Other Income 26 14 59
Slide 7: Profit & Loss Statement – FY 15-16
PROFIT & LOSS STATEMENT – FY 15-16 Profit and Loss Statement for Financial Year 2015-16 Rs. in Million IND-AS Particulars IGAAP IND-AS Adjustments Property Development 11,843 782 12,625 Contractual + Manufacturing 6,807 - 6,807 Other Income 134 209 343 Total Revenue 18,784 991 19,775 Total Expenditu
Slide 8: P&L Statement - Reconciliation
P & L STATEMENT - RECONCILIATION Rs. in Million PARTICULARS Q1-17 Q1-16 Q4-16 FY 15-16 Net profit as per previous GAAP 382 450 361 1,533 Fair valuation of financial assets and financial liabilities (1) (1) (1) (4) Impact on accounting for Real Estate and Contractual Projects (70) (164) (97) (237) (i
Slide 9: Cash Flow Statement
CASH FLOW STATEMENT Rs. in Million IGAAP IND AS Adjustment IND AS PARTICULARS Q1-17 Q1-16 FY 15-16 Q1-17 Q1-16 FY 15-16 Q1-17 Q1-16 FY 15-16 Operational cash inflows Real Estate Operations 4,315 3,472 15,591 (184) (234) (698) 4,131 3,238 14,893 Contractual & Manufacturing 1,606 1,448 6,957 71 223 35
Slide 10: Cash Flow Statement
CASH FLOW STATEMENT Rs. in Million IGAAP IND AS Adjustment IND AS PARTICULARS Q1-17 Q1-16 FY 15-16 Q1-17 Q1-16 FY 15-16 Q1-17 Q1-16 FY 15-16 Income Taxes 119 100 608 (12) (3) (2) 107 97 606 Total Financial Outflows (D) 758 786 3,365 (45) (42) (164) 713 744 3,201 Net Cash flow after Financial 772 (65
Slide 11: Movement of Debt (Ind AS)
MOVEMENT OF DEBT (IND AS) CONSOLIDATED: Rs. in Million Increase / Particulars 30th June-16 31st March-16 (Decrease) Gross Debt 21,538 22,049 (511) Less: Cash & Cash Equivalents 1,288 1,457 (169) Net Debt 20,250 20,592 (342) Net Debt & D/E Ratio Movement: 24.00 1.00 21.14 20.85 20.59 20.49 20.25 0.90
Slide 12: Borrowing Cost
BORROWING COST AVERAGE INTEREST COST 13.00% 12.74% 12.75% 12.64% 12.68% 12.60% 12.50% 12.50% 12.25% 12.14% 11.98% 12.00% 11.83% 11.75% 11.58% 11.50% 11.25% 11.00% Q1-15 Q2-15 Q3-15 Q4-15 Q1-16 Q2-16 Q3-16 Q4-16 Q1-17 Finance Cost (Gross) : Rs.in Million June-16 March-16 Dec-15 Sept-15 June-15 704 70
Slide 13: Q1 FY 16-17: Performance Highlights
Q1 FY 16-17 : PERFORMANCE HIGHLIGHTS Q1-17 Q1-16 VALUE (Incl. JD Share) Rs.Mns 5,131 5,318 NEW SALES VALUE (Sobha Share) Rs.Mns 4,698 5,039 VOLUME Square Feet 809,249 841,399 REALIZATION (Sobha Share) Rs / Sqft 5,806 5,988 Completed and handed over 2 Real Estate projects measuring 0.91 mn.sqft dur
Slide 14: Sales Performance & Price Realization
SALES PERFORMANCE & PRICE REALIZATION Q1 FY-17 Q1 FY-16 Sales Sales Sales Sales Locations Area Sold Realization Realization Area Sold Realization Realization (Incl.JD share) (Sobha Share) (Incl.JD share) (Sobha Share ) in sq. feet Rs/ sq.ft Rs/ sq.ft in sq. feet Rs/ sq.ft Rs/ sq.ft Bangalore 606,633
Slide 15: Price Band Category
PRICE BAND CATEGORY Q1-17 Q1-16 Total Area Sold Square Feet 809,249 841,399 Total Sales Value (incl. JD share value) Rs. Million 5,131 5,318 Average Price Realization Rs/ Sq.ft 6,340 6,321 Area sold (square feet) Value sold (Rs.Million) Category Q1-17 % Q1-16 % Q1-17 % Q1-16 % < Rs.50 lakhs 39,328 5
Slide 16: Real Estate Projects – Projected Cash Flow
REAL ESTATE PROJECTS – PROJECTED CASH FLOW Ongoing Completed Ref Description Area Area not Total UOM Projects released released A Total Developable area 26.54 13.88 40.42 mn.sqft B Area of Car Park, Common areas and Amenities etc 8.06 3.96 12.02 mn.sqft C = A–B Total Saleable area 18.48 9.92 28.40 m
Slide 17: Location Wise Inventory Details
LOCATION WISE INVENTORY DETAILS Area in Million Sq.Feet Increase/ Opening Projects Stock Area sold Closing stock Area not Net unsold (decrease) of th Locations stock as on launched available during as on 30 offered for stock as on existing 1st Apr-16 during Q1-17 for sale Q1-17 June-16 sale 30th Jun
Slide 18: Unsold Inventory Break-up
UNSOLD INVENTORY BREAK-UP Area offered for sale Area not offered for sale Particulars Area (Mn.sqft) % Area (Mn.sqft) % Below Rs.50 lakhs 0.49 7% 0.04 0.5% Between Rs.50 lakhs to 1 cr 1.14 16% 4.53 49% Between Rs.1 cr to 1.5 crs 1.62 22% 2.08 22% Between Rs.1.5 crs to 2 crs 0.87 12% 1.08 11.5% Betwe
Slide 19: Buyers Profile – Rolling 12 Months
BUYERS PROFILE – ROLLING 12 MONTHS Profession-wise breakup Buyers Age-wise breakup Non-IT Age 21-30; professionals, Business/ Age > 50; Entrepreneur, 19% 34.5% 17% 8.4% Medical / Pharma, 4.0% IT/ITES Age 41-50; Professional, 22% Age 31-40; Others, 7.7% 45.4% 42% * Others includes Housewives, Agricul
Slide 20: Real Estate – Completed Projects
REAL ESTATE – COMPLETED PROJECTS Completed 113 projects in 7 cities. Apartments Total Developed area of 40.14 mn.sqft and Super Built-up area of 31.10 mn.sqft. Product mix includes Multi Storied Apartments (Dreams, Luxury, Super Luxury & Presidential category), Row Houses, Villas, Plotted Deve
Slide 21: Real Estate – Ongoing Projects
REAL ESTATE – ONGOING PROJECTS 38 projects measuring Total Developable area of about 40.42 mn.sqft and Super Built-up area of 28.40 mn.sqft, located at 9 cities in India. Location-wise 28.00 24.00 Area in Mn.sqft 20.00 16.00 12.00 8.00 4.00 - BLR NCR Chennai Pune Thrissur CBE Calicut Cochin Mysore
Slide 22: Real Estate – Going Forward
REAL ESTATE – GOING FORWARD Total unsold inventory as on 30th June-16 is 16.54 mn sqft across all location. Plan to launch new projects in Bangalore, Cochin, Chennai and Coimbatore regions in next 4 to 6 quarters, measuring total area of about 9.10 mn.sqft, of which Sobha share of saleable area
Slide 23: Contracts - Overview
CONTRACTS - OVERVIEW Completed Projects Projects Under Progress 278 Projects aggregating to 42.41 mn.sqft of area 30 Projects aggregating to 8.70 mn.sqft of area Completed projects located in 24 cities across India Ongoing contractual projects located in 10 cities across India Infosys, Infos
Slide 24: Contracts – Projects Break-up
CONTRACTS – PROJECTS BREAK-UP Contractual projects status as on 30th June,2016 PROJECTS UNDER PROGRESS S.NO DESCRIPTION No of ≈ Built-up Projects area (Mn.Sft ) 1 Bangalore 14 2.35 The unbilled value of projects under progress is about Rs.6.98 Billion 2 Cochin 2 2.11 Non-Infosys clients includes
Slide 25: Execution Delivery Track Record
EXECUTION DELIVERY TRACK RECORD 7.00 90.00 Developed Area - Track record 81.64 82.55 6.00 80.00 70.54 70.00 5.00 62.93 56.25 60.00 Area in Mn.sqft 4.00 51.80 46.58 50.00 3.00 38.99 33.11 40.00 2.00 23.88 30.00 1.00 20.00 - 10.00 FY-08 FY-09 FY-10 FY-11 FY-12 FY-13 FY-14 FY-15 FY-16 Q1-17 Real Estate
Slide 26: Land Bank Status
LAND BANK STATUS Total Extent of Land 2,425 Acres Total Developable Area 209.11 Mn.sqft Sobha Share 202.37 Mn.sqft Sobha Share of Land 2,334 Acres NCR (14.70 acres) Total Cost consideration 22,531 Rs.Mns Developable Area 1.04 BANGALORE Sobha Share 0.54 Balance amount payable 2,251 Rs.Mns (770.81 acr
Slide 27: Backward Integration (World Class Manufacturing Facilities)
BACKWARD INTEGRATION (World Class Manufacturing Facilities) Interiors & Furnishing Division Glazing & Metal Works Division Concrete Products Division Turnover* : Q1 FY-17 Rs.282 Mns Turnover *: Q1 FY-17 Rs.273 Mns Turnover *: Q1 FY-17 Rs.136 Mns Factory area 0.80 Mn sq ft Factory area 0.30 Mn sq ft
Slide 28: Share Holding Pattern
SHARE HOLDING PATTERN Top FII’s Top Insurance & Mutual Funds FII's, • Platinum Investment 29.84% • Franklin Templeton • Nordea • ICICI Prudential • NT Asian Discovery Fund Mutual • LIC India Funds, • College Retirement Equity fund 4.49% • HDFC – Standard Life • Schroder International Insurance Promo
Slide 29: Sobha – Stock Performance
SOBHA – STOCK PERFORMANCE Status as on: 30th June, 2016 Sobha vs Nifty vs NSE Realty 20 No. of Shares 98.06 Million 10 % Change in Closing Price 0 Market Capitalization Rs.32.04 Billion ‐10 Stock Price : 52 week High / Low Rs.383 / Rs.230 ‐20 Avg. Daily volume (12 months) 155,723 ‐30 ‐40 Source : NS
Slide 30: Recognition
RECOGNITION Sobha Limited was included an independent study on ‘Board Evaluation in India: Disclosures and Practices’ which was carried out by National Stock Exchange of India Limited (NSE) in association with Institutional Investor Advisory Services (IiAS), a proxy advisory firm. Institutional
Slide 31: Thank You
THANK YOU Corporate Office Investors Contact : Sobha Limited. Mr.Subhash Mohan Bhat K.Bala Murugan ‘SOBHA’, Sarjapur-Marathahalli Outer Ring Chief Financial Officer Senior Manager – Investor Relations Road(ORR), Mobile: +91- 99801 99088 Mobile: +91- 98807 30459 Devarabisanahalli, Bellandur Post, Ema
Slide 32: Real Estate – Details of Ongoing Projects as on 30th June 16
Real Estate – Details of Ongoing projects as on 30th June 2016 Annexure slide
Slide 33: Real Estate – Details of Ongoing Projects as on 30th June 16
Real Estate – Details of Ongoing projects as on 30th June 2016 Total Total Sobha Sobha Share of ≈ Avg.Price Developabl Total No Saleable Share of Sl.No Projects Location Type Saleable Area Realisation Remarks e area of Units Area Saleable (Mn.Sqft) (Rs/sft) (Mn.Sqft) (Mn.Sqft*) Units Bangalore - Res
Slide 34: Annexure slide 2
Total Total Sobha Sobha Share of ≈ Avg.Price Developabl Total No Saleable Share of Sl.No Projects Location Type Saleable Area Realisation Remarks e area of Units Area Saleable (Mn.Sqft) (Rs/sft) (Mn.Sqft) (Mn.Sqft*) Units Gurgaon (NCR) - Residentials International City - Ph 1 (B & B3) Villas 0.98 10