Oji Holdings Corp. · TSE:3861
Oji — Q2 FY2024 Earnings Presentation
51 slides from Oji's earnings presentation, Nov 7, 2024
Slide 1: Financial results presentation
202447 117A (Az) AR HA AS EF MIVA I ARASH
Slide 2: Contents
RARBSAA BR 01 20245F S58 200+ 8A REE OD 2024 H2QRE BER ARE @ COX HAEER - malas (20234F 20% 5t0120242F B2QK5t) @ LAXxXv bAAlesea aT EGERBMLIXYb WAI XY ARBRE LAALIXYb EDR XT 4 PLIXYb 04 BEAR OPM 2047 Ese p18 10) ® ® ® © 2024S BATA CIXY bARLS + SRA (2024 48) IXY bBA ABRAORD I 5S 202455 MAPA L O bea CIX
Slide 3: Disclaimer
e) OJ| HOLDINGS ABR 4. SAB MMS ALOT, APZO-Lyv-BAClse<. COPRMOEBH. TEKERET SHO THD EtHA. KK, SHRICHMENKHRKOPMS(S MAAORRCAFMRECIRICRO SSH FIM LICSOTHO, FHEBRE AA THD ET. FENELT. BAKOACAML TRAWM SENET TC CEBBAS KEWETKESSRMUMLES. ABNAAORRECKCUDESBSICOUTH, SHls-HBEZAVECA,
Slide 4: Results for Q2 FY2024
OJ| HOLDINGS @ [ie 204e ese e
Slide 5: Q2 2024 results summary
01. 20247 # B24 RARE @ 20247 B2QRit 2 eee og OJ| HOLDINGS (S4(iz : (4) 202347 5 202455 eat 2QR st Sei e ats 8,471 9,229 758 Bales 388 372 Al6 (5 5B ARS) (257) (228) (429) (5 5 BRA) (131) (144) (13) EB AZ 508 394 All4 WAMRECMRTS PRAMAS 316 242 AT PM Pala 391 412 21 As LBL 34.4% 40.9% 6.5pt BEL—b [RAP
Slide 6: Operating profit change factors
01. 20247 # B24 RARE © 2024FE2Q8it 262 RRE BASH SSUES 20234 2Q%at RRR +368R Rez 5 5eRR ATED AZAKEH The +1 - f= A113¢5 +32¢R A29en Biz +70 AZ +19 hit A37 BAA A16 WORE + AER SO + SAH FN—-FHAAR 2024 2Q%at e) OJ| HOLDINGS A50 40 A23 6
Slide 7: Operating profit change factors by segment
01. 202485 5820148 8 EE fy @ 20245 B2QRit BRARRES SASH SAHRA oo ec "Mises ti‘ OW AZAKEth +3265 RRA GRE Th oe +30 +48en Aue +15 A108 PanPac A115 pi +49 ‘ A380 WIT {tH AL NLT 428 REE +41eq cd +27 INIDT Ht +14 20234 2Q%at 202445 2Qat
Slide 8: Results by segment
01. 202485 5820148 8 EE fy QeAIAXYEHRES > SAAN (202320RH Ht 2024 2QREt) oui poee ns (Bz : 2A) pm Tis 2023FE2QRstRia 20247 E208 Behe | pass 317) 3,991 56 4,183 38 192 Als | Ca 1,138 44 1,215 67 77 23 | ARO AZ 1,805 187 2,023 175 218 Al2 | DRIER XT 4 7 1,490 71 ~—«:1,462 41 A280 | Zot 47 30 347 52 300
Slide 9: Household and industrial materials
01. 20245 2 S2O+H RARE DLIXY kAA AMD e) OJ| HOLDINGS Bi S223 BAMA OZ% MICK OR SENIENZO ROOMS EE (LIC & 0 iatzd cy e5-b 3 SSRs te ieEA ele rs AE ones ZOIAZbEA aso 7° (Sb AFB + it A38) 10 fas - HRA +3184 eA te 120 100 20244 H2QR8t SABE Ale — 80 sal) eae RE-PREA A3Her 4,183 (85 385 RU ne Sapa? Fh a PS
Slide 10: Functional materials
01. 20245 2 S2O+H RARE DLIXY kAA AMD MMSE = IAS ESS IC KO EA, SBOL IS RAH LIC & 0 aS maerles teiRee BAS +7189 - Ros + HRA + 23 soo 20244 E2Q5at Le 1,215 83 t Eee 67 89 (39 1879 9128 8 2023 B2QKst Ls 1,138 83 Berek 418A (32 1879 9112 8 BARR +1679 +1785 A4aF tte RR RE +238 EOHAABA +1587 fR7s + THA A22
Slide 11: Resource environment business
01. 202405 ESR PUAE HRSA @QeAIXY bk wAAH MA ned BSARIRREL AZ Pan Pac RES ah BABE Al10f@A EER TMs (s/t) (SLSR Y BR) 1,000 Pan Pac AlSfgA NBKP(F J 5) Al2 8 BKP ” 725 750 I 745 | 750 J 760 | 7 2024 E2QRat (EX: J Dé git ) RLS FE Silas LBKP “0 2,023 (&F3 175 {FA G- 6606 500 LBKP(I 391.) ” iv22 far5 99925
Slide 12: Paper and packaging segment
01. 2024 8820+ HRA y) @DeIXY kA ned MEM XT 47 7 BAIR NBIC K OF. OSI ISIC K OR J | == ret a S| y SMR ZS t2Re BASx .2es foe EBU SHE BHR) (s/t) SERIE (Fy 7) EO IAbEA ACoA 7° 20 diane (SBAE + YFRFA13) ee 200 — Ik: REAR +2448 200 4th, 180 2024 B2QKit BAS +LDeEO Te aaa a 160 zl Bees BRE NE +4083 L_| ao -
Slide 13: Forecast for FY2024
OJ| HOLDINGS ‘ow 2024 E #e 718
Slide 14: FY2024 forecast
02. 2024 ERP AR @ 20244 PS Ema (65BASzaH) (S 5 BASRSH) AE ZS MEtHE RTS SAMA ZS CLAD wo LBs REL—b [RAH - F/USS] 2024 FARES oniit ‘BML—b 5 ISSRI/USD (FHRABEL— bh) (FIT 2 BIRWIA-2 + Bit 2 BATE LANLAIE UY +B 2 ECR ARBE MENA (150USD/t) 2) PETE RINT RUBE 2 (75usD/bb!) 2023 16,96 72 3 6 (648) (78) 86 50 0
Slide 15: Operating profit forecast change factors
02. 2024 ERP AR ® BRS SIIAISRMAR BIA (20238 x 20248) 20234 Rez sme +1605 RRA GRE A81 $1190 ssamzaioen | 2% hit A202¢5 Es: A10 BAA ATT e) OJ| HOLDINGS WRB AR A125 Gi-TFARH 80 2024 FAR 15
Slide 16: Operating profit forecast factors by segment
02. 2024 ERP AR fy OEE SIAISRMAR A (202388 Wt 20248) oui poeeincs AR bh tt mms | 7198s +346 ABE +30 Kee PanPac A20 +50. +1226 - os +38 Pa +57 INILT Hh 4 se NIT HH AT Ic NIT HH +97 16 20234 2024 FAR
Slide 17: Forecast by segment
02. 2024 ERP AR QeAXY balls - +e RAaM hea | BARREL AA ML RERICMCIXY HARLESO 7,987 212 2,275 91 3,596 196 2,994 168 111 59 16,963 726 %2 COMI SHBRERC SMRIZS (20248 E 748) 202347 Behe 20247 EB PAR 110 120 300 90 80 700 e) OJ| HOLDINGS (Biz : (FQ) 21 A26
Slide 18: Operating profit forecast by domestic and overseas
営業利益 国内事業 ▲78億円 ▲102億円 海外事業 ▲24億円 国内事業 ▲1億円 営業利益 +29億円 海外事業 +30億円 営業利益 国内事業 +0億円 +104億円 海外事業 +104億円 営業利益 国内事業 ▲82億円 ▲78億円 海外事業 ＋4億円
Slide 19: Forecast assumptions and exchange rates
02. 20240 RESESAF A8 fa @ ARRROZHI FSU on O (f8F5/) 45 Bi] ENR SER be :| y BEBE At = OB FIA OAFSRZS ea FAP Bat 20248 FRAME L— bk A Ox) 500 WY ~:3B3 ° F4/USD VY V4 NZ NZ KRIE 5.70 2s BEIRAE DSLILLTIL (BRL) A +36 (CK EJL10%8) BRL/USD 7S oy eee 1.67 NS SA“ I“FEEI (ND) prop ON ZA + 82 8) KKB ORIRE RS 3
Slide 20: Revision of forecast
02. 202425 EXP AR ) © 202458 4MFRC OLR og OJ| HOLDINGS (Biz : #7) 2024te AE FAB(44)) 20244 F48 (6E) ALB 19,500 18,770 A730 Er ails 950 700 A250 (S5HASRStH) (540) (500) (440) (Sb BARRSH) (410) (200) (4210) MFRS 1,000 730 A270 GERetE ES. 750 570 A180 Pe Miigh Fala 920 880 A40 NTL BLE 41.6% 40.7% AO.9p
Slide 21: Change factors versus previous forecast
02. 202486 SERA fy © BRS SAAS RAR BIA (2024 Yes Ht 2024 REF) oui poee ns . Ke= WHR MER A25 Fiz Al2¢5 RRR ARSE eX) +40em A32 AZ keh t A40 ae = A36er et A55 A +24 20245 YF 20245 (SIE FAR ai
Slide 22: Forecast change factors
02. 2024 ERP AR ‘a © HGS SAA MAR HN (2024 YP 2024 REF) oo oO 2024 E SFR Fez Al22¢5 6 ye a 21005 NIL {HE ATA REE RRS hE A53(6n A185 AZ het A bid a2 @ AG 1785 NIT HH 51 THe +1 PanPac 30 202448 (EiE FAR 22
Slide 23: Forecast by segment
02. 2024 ERP AR ©vIXV balls - +e RAaM hea | BARREL AA ML RERICMCIXY HARLESO SMRIZS (20242 SE FR) 20247 B78 (44) 8,660 200 2,470 110 4,420 470 2,980 120 970 50 19,500 950 %2 COMI SHBRERC 202455 48 ((E1E) 110 120 300 90 94 700 e) OJ| HOLDINGS (Biz : (FQ) 23
Slide 24: Key IR topics
OJ| HOLDINGS KEYIR
Slide 25: Key IR topics overview
03. KEYIA Q FRA ACR ICIT 7H O HA ov woroines SHALGHAOIA AER RAF KITT AaHyoa—h SI * SRENORE REA IE BR sme! NyF-IYF Fe BECEN TS LBMOAAREO HOE BLL. ARIA ALE BD SOAS EH 25
Slide 26: Renewable and rental initiatives
HATS HOR A MOMORRE £ U0 RENTACLRRA SSRSEMETOI TI KORE RR SMa TESE SR » TEFAIL—ZINFDLAR— b2024) & HT EAE RRAH PRHLAS BIS SPRACHEN AED RANGE REOR AR - AEE RETR O HEE MLAFLE X— D— CWalkitt OM y 7 -LOERA RAC RLARO RENE B4ORMEAINILIE-ILE Ri: RARSRASHAOKA BHU Y— hRCMESRAET IR PAAAMEI y TENYERAIICUTT AIL 2
Slide 27: Forest land holdings
03. KEY IA [RMRREOR OMA) AKER ICAEW RES Gg OJI HOLDINGS ng HRDEFOR 63.5Aha FE 47.2Fha BHEMICE SU ATIINEE ion RSH 16.375h BERR &O BARA 4 RE SM eee phe 1873. 1875 1890 RAE TRICARIT Yh RA FH—KIT RN BSIN HOMenneoee ee _ _ FUKD AESHIRED RS eewETCIERD KEES BOM. KEMASBBNS Ss - ROMNEY DIRE LCE EE x 1930 ft
Slide 28: Biodiversity monitoring
⚫ ⚫ ※ 鳴き声の音声解析センサー ドローンによる植生の撮影
Slide 29: TNFD disclosure
03. KEY IA [ARAKHAEORRO 44) QTNFDUR— KOR poe 7 oii TNFDLA-bObFEYIR EFT IL—TFRAMIROCENIBRA (FIVIL) Beth ECMO MA @ FRA: BT 5250 ThaDRMD 556 LOT FhalsHRREM (43%) @ EMSREOEMER BY YIORH © AUBL, HmCRBORES BS ORG > REABHORM @ CENIBRA INSTITUTEIC& 3 Si Sat FT 4 COBB ARR RBIS RHEE WSOC te SHE] REAR BS © SMSR
Slide 30: Market trend chart
(万t) 1,800 1,600 1,400 1,200 1,000 800 600 400 200 0 06年 15年 16年 17年 18年 19年 20年 21年 22年 23年 24年 （ﾋﾟｰｸ） 見通し
Slide 31: Growth strategy
03. KEY IA (BEBRORD 4) fy @RHEOAZY Lit outs . — y TRA PRT O Ha HEMESA(SRGt) BEOBGH/scH Heit RERLOMME + BOICRET SAREE OMEN OHRE goo net TOOTEPA + S|eMEAIVT HR. AEM Rat RAAT O Hae 4300) 400 300 eae + BOER AHSERO Bt SmI » + RRNANERE POC REMAOMRGREL 200 106 0 20247 L385 202455 ~2027HE RAARlS, ARHMROLOOR
Slide 32: Packaging business expansion
03. KEY IR (RBRABER y 7-7 O PHBA) ‘@) BRADY VU a—Y 3 VietIC It EMO A out ween eee Rast vy Taac. AT JIN 7 BS. DA-KYIA—-bIIMCHSTS LU THEA kK-BINY THY UD “RABRBSHE (12 7/IPI) aot. ; Meet BIN (~bF+L/Songlam) has Bit | aang ° SRBMMIAMHR (749 Walk) eth ae —ARAEES “NLFE-IDESHMA (878/Deluxe) mba Oa +7 YR) H
Slide 33: Packaging business expansion Europe
03. hE YI [ACRE y 7-LY IO BHAA) OPRUN GRMICRS SERRA ITSO (L75y KRFRR) Py hAFILEX—A—LaitathuO7FFYE lPaysan Breton) OHBRIC, Walki8z UU ZIDATREGARN y 7 —SDR ~RNORLUMHBEE DUP TSOMN-ZONYT-YYIV UV a-vaveteth~ HR: DEMIS SIAR T SOM Wallkit [pealescteuceeseleb ema | I 7 AGECe2 {PBVEAEIBET SYD (20244AKDEFII—-
Slide 34: Packaging business expansion Deluxe
| 03. KEY 2% GRAAL y 7-9 TOBA] Q QamS/NLAE—IL Eke Bmes Deluxett(s2) Aone OJ] HOLDINGS Deluxett Dia EFIN-T 5a CHES O Tasono SRENLIE—IL kHa NIVFE—IL ERGO SHRICHSIFS BSED oa y ARTE tee ENS © FO-NWLIDY RA-F IRE NS COT NRT Ax Lfyr © BitRar (citi, RARE COML MABRICSHI e@ BESTAREH CHE. RN: PLP CARA ih HARTO
Slide 35: Packaging business expansion
03. KEY IR (RURAL y 7-9 OSHA) ‘@) VFUVP ILE FILO) He Mel TE ECECERO AMOR IMEICMOMA. MUAH BS eS SSCS HMUABSALS BHLEMO HAS Rit OJI HOLDINGS Ae Ue L HE EBS ° HEXHOMHAA AARC Ys RRRRARLAT LT - spe 1950 epee gas 46 VEU PIV HT AIL TFE tt oe D7 SSMS nt: meen SMTLGAAAORM il A-N-AF IVER CORD HH “er x SS C; BR
Slide 36: Packaging business expansion
03. KEY DR GRAB y 7-L YI OSHA) Q QUYETAIWYATLERICKSMEVYRAETILIER O11 HOLDINGS YT TIVES > SHU — bE OM) aes #2 AAAI 7 NYEBAIL B MED y FISICA AMER SED, TIAF IIIS K-FMIAWENTWS. FOR MAMEMICHED VARA BUC EN, CACM AL UTHMMRE NTS. (333817) 122030) HMMABK700 LIC MITER AD DEL TRA CMARE UT DILTE BES LAF LMRE HD
Slide 37: Packaging business expansion
03. KEY IR GRRRBRy 7-97 OBA) Q QHRADAF yy 7HBAOMG (AYFZLAB) ou noeeines EFVF UP HMROBALLPS < LER YARD) SEALERS vy NY AZAZ-BSA @ CSAKEBHCMLIS ML-IML CkOFIAF Y IRGC LCMEAON Y 7-VELR DYeNVRZE-B [BAB DiRAA (Yc ho) BSRA] Ie—-F-AFS NTE FABRA CFA E RMR / WLS AR EFVT UTA 4 YAaI YrNVRZA-B [PABRABHR] xaen HII
Slide 38: Tokyo Pack 2024 exhibition
| 03. KEY IR GRARRE Ny 7—-Y YI OR MA) OHRASAF yy IHtAnOnls (RAN y THE) GREMOS : 20244R RARER (RR/VY 7) WR (2024.10.23~25) =» >—WV: | GREEN INNOVATION —RO7OYF474—-1 PURE SEN MOMMA BIST 4TAIL—FiS AFF TIAERHO hK-BINY T-YVITFONTA-ELT3I IOV YVa-Ya veces. RABORAECESICML CAANEY Va-Ya vem ScemCFKe RN y ORBB
Slide 39: Key IR topics
03. KEY IA [KBNTAEYR2Z) A-—HYIa—bhAILGHERABIT CHO Hs AA BRR LR/—Ib if RVFTFIY b COME » (327) N41 Oy bax NTOYRADY b CORBORANHL ARO ta Sl) Dt WL PD SAR RAISER ATER FLEE + SAFIC (EFA BT RES TL / — JL (OL + MICRA ECR AEA + BRBARMS (RRS LILO— AmB AXL yb + Ba + RABAT ERaR + $RMNTAYALLY AL + MBHe-XxaY e) O
Slide 40: Key IR topics
03. KEY IR [ABT FEY RZ) Q ORFORS ARERR: LA/J—-ILNAOY bkeOeH on anes BARRE SIAZAFYIEGATITIWG “KABR” MPRA. Bele Fettle Bm mm 4H CRAHOPOLA a-F-leTMLenS TAA a 4 a a RU PL a.) IZI-N MEYISAF re" ‘aie dh YGoyY NTAVALAIF CUA KR NTATS DIETS CRICT. RESORMHEMAY. BBRERHOBSICOM Aiateee “RUAB “IRIN EFI FONT AT 5
Slide 41: Key IR topics
03. KEYIR [KANT AFELY RZ) Q QxAESORMABRREERALENTASHOSS OLAY ATL" BRSBE LN... 6H IY Y—-L FLA INEDONTFOOS< OM MHBEBZ (CHIR EFh-WF1VIAW ARS . WNYAA+ NAATIN—-Y av, BBR-ILT 4 VIA WENEOSY TU PIL, AMAA, RL AMAR RETR (BRT VISA RABNTIAT PIV RU er Z MEA FER) 7a EFHDOBEI Hen (uk: Fy) 0 KOBE AICHURA CES BLORtDA
Slide 42: Key IR topics
03. KEY IR (ABN FED) Q @vILMA—AMIEAKLY bk TAIL YUKA. GIVI y PHA PREPIFE FHESMYEW (AIVILNLY BVF] ZH PERT ILO AZ MHEEN Ly b smog. PURPILFE RRERA DE ) IZ 7RILALY ki | en IZ 7eILNLY EVE] - ALORDERMEMEEAD Acs. MaICBRENHS VOC (OREM YF = BO LEMMA EBICHT HC © RA BTARIC RAD A RESRDR(A Ly bh) KO RNPT< LTELUW
Slide 43: Key IR topics
03. KEY IR (ABN FED RR) Q @HS - KBARERm — BRiIbct Kaas ov noeoNGs HEO MARE Ik SARURRIEO MID EFI 7-VOS—-E - FIBER RMR e c ~ HROBEHSIEN (BAR) Ck SBUGMTREL ARORA AHHRERLOMH BRIM A. (CHEE ee _— : aie ae ie BBAO RE © hE REO Biel @ERm (RR) AXOMSEERRe ALO-RABRRE SGA RE cae OLS sal RAD ° RAMS © MaRS g AOR E
Slide 44: Reference materials
OJ1 HOLDINGS REESE AMS
Slide 45: Financial data
04. 8S AH UAIXY bE BEB mm S280 86mm tRREA 2017 2018 Mm GRC LRA 2019S 20204 EDIE XT 4 7 20214 mmm ZOft 2022 —@e BARLELS 2023 (fF) 2,930 881 20242 (48) e/ OJ1 HOLDINGS 45
Slide 46: Financial data
04. 8S RR BRE RNAS mmm HARRAH S RAs 1,102 2017 2018 E ME BASRA ES RAE 20195 20205 mm HALAS 1,201 20215 oe 2022 BS RABE (fF) 570 202455 (Fig) e/ OJ1 HOLDINGS 46
Slide 47: ROE and financial data
04. 8S AH BORA (ROE)EB 2017FE 2018 Mm 1S OME (FA) 2019 E Mmm 1470 SNAAUAES (FA) 2020 20215 —® ROE (%) 20225 1,083.06 2023 e/ OJ1 HOLDINGS 1,182.42 57.89 (FA) AT
Slide 48: D/E ratio
04. BEAR ERMA FT AIRES Mn BWATIFAM (fA) 2018 2019% 20208 3AR BAR BAR —® D/E (ff) 2021 BAR MD/E(S)= ERMA FAR MAMA 7,313 20228 20234 BAR BAR 20245 BAR 8,011 e/ OJ1 HOLDINGS 48
Slide 49: Financial data
04. 8S RR Mi ASEAN IT 1,230 1,067 855 2017 2018 /E 2020 E mms AAD 2,228 628 659 20215 E mmm EONAR 1,326 730 2022 1,333 795 (fF) 2,332 880 418 e/ OJ1 HOLDINGS 49
Slide 50: Financial data
04. BEAR BRMRA RES 36,144 20188 3A 36,309 17,140 20194 3A mm HERR AR (HA) 36,810 20205 3A Mm GARRAR (BN) 36,034 35,608 16,578 2021 20224 3A 3A 37,845 16,192 2023 3A (AY 38,322 16,283 202456 3A e/ OJ1 HOLDINGS 50
Slide 51: Sales volume data
2024 22Qhit RAR LMA BAM tie BiELL, ERR) RE 2S ARAL EDO RE ast (tHE) AR SER ASR i | aE FDR! - SRAM eth Net (A) Bit (thi + Mf) PWERMORAE GEE) CORRS (MIG) 80 3: AR) LOMBISERS (MAENKY— hOB) 1 (ARREARS - RABI . MBAR BME . BA GER) OF IS20204F45~20249R GR) OR 4324 721 278 5323 915 298 748 2277 271 4509 9,8