Ntg Nordic Transport Group A/s · OMXCOP:NTG
Ntg Nordic Transport Group A/s — Merger or Acquisition (March 2022)
10 slides from Ntg Nordic Transport Group A/s's merger presentation, March 2022
Slide 1: NTG acquires Aries Global Logistics
NTG acquires Aries Global Logistics
Slide 2: Information
Information This presentation has been prepared for information purposes only. This presentation (i) is Forward-looking statements may include, but are not limited to, projections of revenue, by necessity a summary of more detailed information, (ii) is not intended and should not statements relating
Slide 3: Today’s presenters
Today’s presenters MICHAEL LARSEN CHRISTIAN D. JAKOBSEN Group CEO Group CFO 3
Slide 4: Aries Global Logistics (“AGL”) at a glance
Aries Global Logistics (“AGL”) at a glance Geographical footprint Business segments Chicago New York Cincinnati Ocean & Air Freight Road Freight Intermodal Freight Forwarding Forwarding Forwarding Salt Lake City Atlanta Denver Philadelphia Los Angeles 3PL Customshouse Insurance & NTG entities Expert
Slide 5: Strategic rationale
Strategic rationale ▪ One-stop-shop concept based on asset-light business model. Similar operational, Business ▪ Focused on small-to-medium sized customers. commercial, and ▪ People-centric culture based on decentralised setup. cultural setups. ▪ Well-organised back-office setup overseeing pricing a
Slide 6: NTG Group and AGL
NTG Group and AGL NTG divisional split NTG and AGL combined Reported revenue 20211 (DKKm) 9,220 Pre acquisition Post acquisition1 1,918 24% 7,302 40% 60% Adjusted EBIT 20211 76% (DKKm) 643 101 2 Road & Logistics Air & Ocean 542 Note: Illustrative. USD/DKK 6.73. 1) 2021 pro forma. 2) Local GAAP. Befo
Slide 7: Synergies
Synergies Areas of expected synergies Comments ▪ Synergy estimate based on due diligence and preliminary analyses. ▪ Key areas of synergies: − Commercial and cross-selling opportunities from stronger network and expanded service offering. Commercial & − Procurement-benefits from combination Procurem
Slide 8: Transaction overview
Transaction overview PERIMETER ▪ 100% of the shares in Aries Global Logistics, Inc. ▪ USD 70 million on a cash and debt free basis (excluding any effects of IFRS 16). ▪ Earn-out of up to approximately USD 6.7 million and USD 28.3 million contingent on the performance of AGL and NTG’s existing US sub
Slide 9: Next steps
Next steps 29 March No later than 2022 June 2022 2022 H1 2024 Signing of the Closing of the Merger of legal Finalisation of transaction transaction entities in the US integration Integration commences 9
Slide 10: Q&A
Q&A NTG Nordic Transport Group A/S Investor relations Press Hammerholmen 47 Christian D. Jakobsen Mathias Jensen-Vinstrup DK-2650 Hvidovre Group CFO Executive Vice President www.ntg.com +45 4212 8099 +45 4212 8090 CVR no. 12546106 ir@ntg.com press@ntg.com
NTG Nordic Transport Group — Merger or Acquisition (March 2022) on 6ix