Adairs Ltd. · ASX:ADH
Adairs — Merger or Acquisition (December 2019)
14 slides from Adairs's merger presentation, Dec 4, 2019
Slide 1: Acquisition of Mocka
Acquisition of Mocka Mark Ronan, MD & CEO Ashley Gardner, CFO DECEMBER 2019
Slide 2: Transaction overview
Transaction overview Adairs has agreed to purchase Mocka, a vertically integrated pure-play online home and living products designer and retailer operating in Australia and New Zealand Adairs to acquire 100% of Mocka for a notional Day 1 Enterprise Value of NZ$80m (A$75.5m), consisting of A$43.4m
Slide 3: A complimentary strategic fit for Adairs
A complimentary strategic fit for Adairs Attractive growth profile and opportunities for material value creation Highly complementary, attractive acquisition Mocka is highly complimentary to Adairs with similar philosophy – both offer exclusive product, providing control of the vertical supply cha
Slide 4: Mocka overview
Mocka overview Highly efficient, vertically integrated, profitable pure-play online home and living products retailer with strong track record and significant growth potential remaining Pure-play online retailer offering well designed, highly functional and stylish home and living products at ‘val
Slide 5: Mocka - well designed, functional and stylish home and living products
Mocka - well designed, functional and stylish home and living products Kids Home Furniture FY20F revenue by product & Decor 4% 18% 16% 62% Baby Baby Home Furniture Kids Other Delivering great product and compelling everyday value-for-money is core to the Mocka offer 4
Slide 6: Design-led products and an efficient vertically integrated business model
Design-led products and an efficient vertically integrated business model Mocka is a design-led product business In-house design team enables differentiated product to be developed for customers Enables Mocka to ensure they deliver value and quality at sustainable margins Versatile design and
Slide 7: Design-led products and an efficient vertically integrated business model
Design-led products and an efficient vertically integrated business model ... with vertical integration Exclusive product offering Coordinated look across categories Strong value-for-money proposition In-house marketing Operates its own DC’s Consistent product quality and compelling valu
Slide 8: Design-led products and an efficient vertically integrated business model
Design-led products and an efficient vertically integrated business model ... and significant growth opportunities Supporting Mocka’s range expansion both in category and in options is a significant opportunity Continuing to invest in digital and technology to enhance the customer experience S
Slide 9: Deal structure and funding
Deal structure and funding Acquisition of 100% of the shares in Mocka, with part of the consideration deferred Acquisition structure 100% acquisition for a notional initial EV of NZ$80m (A$75.5m) on cash and debt free basis (8.7x FY20F EBIT) 65% paid up front, of which NZ$6 million (A$5.7m) paid
Slide 10: Financial implications for Adairs
Financial implications for Adairs The acquisition will improve Adairs’ financial profile, increase its exposure to the fast-growing online channel and further diversify its revenue across Australia and New Zealand Pro forma FY20F revenue1 (A$m) ~410 368 Adairs alone Pro forma including Mocka Pro for
Slide 11: Financial implications for Adairs
Financial implications for Adairs The acquisition is immediately accretive to earnings without any assumed synergies Pro forma FY20 EBIT1 (A$m) ~53 ~45 Adairs alone Pro forma including Mocka Pro forma FY20 EBIT margin1 ~13% ~12% Adairs alone Pro forma including Mocka Source: Adairs assessment of Moc
Slide 12: Revised FY20 outlook
Revised FY20 outlook Revised FY20 guidance The Board remains comfortable that the FY20 guidance previously provided for Adairs (ex Mocka) remains appropriate Based solely on the inclusion of a 30 week contribution from Mocka in FY20 the Board has issued revised guidance as shown below For illu
Slide 13: Appendix – Details of deferred consideration
Appendix 1 – Details of deferred consideration Deferred consideration structure and rationale Indicatively, based on our acquisition planning, we expect the deferred consideration amounts to be1: – a further NZ$14-17m (A$13-16m) based on the FY21 Mocka EBIT (paid in September 2021) and – a further
Slide 14: Appendix 2 – Mocka's history
Appendix 2 – Mocka’s history Mocka was started by the founders in 2007 out of their garage in Christchurch, New Zealand. Its initial focus was on baby and children’s furniture and toys. Mocka Australia was established in 2011, which coincided with additional family members becoming involved in t