Clearwater Paper Corporation · NYSE:CLW

Clearwater Paper — Q4 2020 Earnings Presentation

25 slides from Clearwater Paper's earnings presentation, Feb 25, 2021

  1. Slide 1: Clearwater Paper Fourth Quarter 2020 Earnings Release Materials

    Clearwater Paper Corporation Fourth Quarter 2020 Earnings Release Materials February 25, 2021 ARSEN S. KITCH President, Chief Executive Officer And Director MICHAEL J. MURPHY Senior Vice President And Chief Financial Officer

  2. Slide 2: Forward-Looking Statements

    FORWARD-LOOKING STATEMENTS Cautionary Statement Regarding Forward Looking Statements This presentation of supplemental information contains, in addition to historical information, certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including

  3. Slide 3: Q4 2020 Business Highlights

    Q4 2020 BUSINESS HIGHLIGHTS Overall  Net Income of $23 million and Adjusted EBITDA of $72 million  Generated $58 million in free cash flow Consumer Products  Volatile demand during quarter  Tissue production largely met demand  Service levels were strong even during spike in quarter Paperboard

  4. Slide 4: Q4 2020 Operational Update

    Q4 2020 OPERATIONAL UPDATE Committed to protecting our two most important assets: our people and our customer relationships Taking Care of Our People:  Temperature checks and sanitation practices  Social distancing and face covering requirements  Remote work access and travel restrictions  Enhan

  5. Slide 5: Business Update – Consumer Products

    BUSINESS UPDATE – CONSUMER PRODUCTS COVID related demand for retail tissue was volatile in Q4 2020, leading to higher than expected shipments Industry (North America)  Pre-COVID: ~10 million ton demand with ~2/3 at home, ~1/3 away from home  COVID pandemic led to shift to at-home demand • Paper to

  6. Slide 6: Business Update – Paperboard

    BUSINESS UPDATE - PAPERBOARD Diversified range of end-market products and flexibility in our supply chain provided overall strong results Industry  We estimate ~2/3 of industry demand is driven by recession resilient end-market segments, such as food packaging and other consumer goods  ~1/3 of dem

  7. Slide 7: Financial Performance

    FINANCIAL PERFORMANCE ($ in millions, except per share amounts) Quarter Ended December 31, Year Ended December 31, 2020) 2019) 2020) 2019) Net Sales $ 452.8 $ 435.5 $ 1,868.6 $ 1,761.5 Cost of Sales 376.1 384.2 1,574.4 1,597.0 Selling, general and adminstrative 32.6 28.9 122.0 112.8 Other operating

  8. Slide 8: Revenue, Income and Adjusted EBITDA by Segment

    REVENUE, INCOME AND ADJUSTED EBITDA BY SEGMENT ($ in millions) Quarter Ended December 31, Year Ended December 31, 2020) 2019) 2020) 2019) Net Sales Consumer Products $ 243.6 $ 230.6 $ 1,032.7 $ 906.8 Paperboard 209.3 204.9 835.9 854.7 $ 452.8 $ 435.5 $ 1,868.6 $ 1,761.5 Operating Income Consumer Pro

  9. Slide 9: Consumer Products Results

    CONSUMER PRODUCTS RESULTS Q4 2020 vs. Q4 2019 Segment Adjusted EBITDA ($ in millions) Lower input costs from pulp, Higher volume Favorable mix Shelby resulting in offset by lower improvements improved pricing and lower absorption transportation costs Page 9 © Clearwater Paper Corporation 2020

  10. Slide 10: Consumer Products Sales and Production

    CONSUMER PRODUCTS SALES AND PRODUCTION Clearwater Paper Information % changes) % changes) Q4 2020 vs) Q4 2020 vs) ($ in millions) Q4 2019) Q1 2020) Q2 2020) Q3 2020) Q4 2020) Q4 2019) Q3 2020) Sales, Cases 13.2 15.2 16.0 14.5 13.9 5.3% -4.2% Production, Cases 13.6 13.9 15.9 15.3 13.9 2.4% -9.0% Adju

  11. Slide 11: Paperboard Results

    PAPERBOARD RESULTS Q4 2020 vs. Q4 2019 Segment Adjusted EBITDA ($ in millions) Absence of major outage at Lower pricing Higher sales Arkansas mill partially offset volume offset by higher by favorable mix input costs Page 11 © Clearwater Paper Corporation 2020

  12. Slide 12: Outlook for 2021

    OUTLOOK FOR 2021 Q1 2021: $51 to $59 Million of Adjusted EBITDA  Strength in paperboard  Lower expected tissue volumes  Modest inflation  Includes $6 – $8 million impact from weather event FY 2021 Operational Assumptions  Price/mix – impact of announced price increase in paperboard  Volume – C

  13. Slide 13: Capital Structure and Allocation

    CAPITAL STRUCTURE AND ALLOCATION Capital Structure: Supportive and Stable Liquidity Profile ($ in millions)1  Capital structure provides ample liquidity ABL Availability $227.1  No material near-term debt maturities Less Utilization (3.6)  Corporate/Issuer ratings: Ba2/BB- Plus Unrestricted Cash

  14. Slide 14: Key Accomplishments in 2020

    KEY ACCOMPLISHMENTS IN 2020 People  Outstanding job by the team - focusing on health and safety at our facilities  Supported our people with enhanced benefits, products, and a financial bonus  New senior leadership team Tissue  Met or exceeded customer expectations as consumer buying patterns we

  15. Slide 15: Clearwater Paper Value Proposition

    CLEARWATER PAPER VALUE PROPOSITION Well positioned across two attractive businesses Consumer Products:  Leading private brand provider with national scale & superior supply chain performance  Shift to private-branded over branded product continues with long runway  Tissue is need-based and econom

  16. Slide 16: Appendix

    Appendix © Clearwater Paper Corporation 2020

  17. Slide 17: Consumer Products Sequential Quarter Results

    CONSUMER PRODUCTS SEQUENTIAL QUARTER RESULTS Q4 2020 vs. Q3 2020 Segment Adjusted EBITDA ($ in millions) Lower pricing Favorable input Customer cost in inventory issues transportation, and intentional raw materials select customer and energy exits Page 17 © Clearwater Paper Corporation 2020

  18. Slide 18: Paperboard Sequential Quarter Results

    PAPERBOARD SEQUENTIAL QUARTER RESULTS Q4 2020 vs. Q3 2020 Segment Adjusted EBITDA ($ in millions) Higher input costs in energy Unfavorable mix offset by lower and lower maintenance pricing costs Page 18 © Clearwater Paper Corporation 2020

  19. Slide 19: Key Segment Sales Information

    KEY SEGMENT SALES INFORMATION Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020 Q4 2020 Consumer Products Shipments Retail (short tons) 73,356 76,175 79,526 79,748 90,791 95,432 86,292 83,347 Non-Retail (short tons) 10,266 6,623 6,882 8,393 9,002 5,812 3,799 6,498 Converted Products (cases in

  20. Slide 20: Reconciliation of Adjusted EBITDA

    RECONCILIATION OF ADJUSTED EBITDA ($ in millions) Quarter Ended Dec. 31, Sept. 30 Year Ended Dec. 31, 2020 2019 2020 2020 2019 Net income (loss) $ 22.6 $ 2.0 $ 21.4 $ 77.1 $ (5.6) Income tax provisions 7.0 2.3 9.9 21.1 (2.3) Interest expense, net 9.5 12.4 12.2 46.5 44.9 Depreciation and amortization

  21. Slide 21: Reconciliation of Adjusted Income

    RECONCILIATION OF ADJUSTED INCOME ($ in millions income, except per share amounts) Quarter Ended December 31,) Year Ended December 31,) 2020) 2019) 2020) 2019) Net income $ 22.6 $ 2.0 $ 77.1 $ (5.6) Add back: Income tax provision 7.0 2.3 21.1 (2.3) Income before income taxes 29.6 4.3 98.2 (7.9) Add

  22. Slide 22: Additional Reconciliations

    ADDITIONAL RECONCILIATIONS ($ in millions) Reconciliation of Net Debt Dec 31, 2019 March 30, 2020 June 30, 2020 Sept 30, 2020 Dec 31, 2020 Cash $ 20.0 $ 60.8 $ 48.2 $ 47.5 $ 35.9 Current debt 17.9 58.1 1.6 1.7 1.7 Long term debt 884.5 883.9 827.9 785.5 716.4 add: Deferred debt costs 8.1 7.7 6.4 8.2

  23. Slide 23: Major Maintenance Schedule

    MAJOR MAINTENANCE SCHEDULE ($ in millions) $30 $25 - $30 $24 $19 - $23 $22 $18 $20 $7 $7 $23 $18 $17 $15 Idaho $10 None None 2015 2016 2017 2018 2019 2020 2021e 1 2022e1 Q1 Q2 Q3 Q4 Total 1 This information is based upon management’s current expectations and estimates, as well as historical averages

  24. Slide 24: Key Commodity Consumption Volumes

    KEY COMMODITY CONSUMPTION VOLUMES Unit of Approximate Annual Volume 1 1 COGS Input Measure (in millions) Purchased Pulp Ton 0.3 Fiber Bone Dry Ton 1.7 Diesel Gallon 10 Electric MWh 1.0 Natural Gas MMBTU 10 Polyethylene Pound 30 Caustic Pound 90 Chlorate Pound 30 1 Approximated annual volume and expe

  25. Slide 25: IRI Panel Data - Total Tissue – All Outlets

    50.0% -50.0% 0.0% 100.0% 150.0% 200.0% 250.0% Jan-05-2020 in Dollars Jan-12-2020 Jan-19-2020 Jan-26-2020 Feb-02-2020 Feb-09-2020 Feb-16-2020 Feb-23-2020 Mar-01-2020 Mar-08-2020 Mar-15-2020 Mar-22-2020 Mar-29-2020 Year over Year Growth Rate Apr-05-2020 Apr-12-2020 Apr-19-2020 Apr-26-2020 May-03-2020

Clearwater Paper — Q4 2020 Earnings Presentation on 6ix