Hera S.p.a. · MIL:HER
Hera — Merger or Acquisition (July 2004)
13 slides from Hera's merger presentation, Jul 6, 2004
Slide 1: Acquisition of Centro Ecologico of Ravenna
Acquisition of Centro Ecologico of Ravenna Conference call held on 6th July 2004
Slide 2: Index
Executive Summary The Deal Strategic Framework The Acquisition Asset Acquired Financial Overview Capex Synergy Potentials and Future Capex Options Conclusions Index 2
Slide 3: Executive Summary
TOPICS HIGHLIGHTS • Strategy • Reach a leading position in industrial waste treatment business. Asset rationalisation and organic growth potentials are possible thanks to the leading edge technology, the remarkable size and location of Centro Ecologico • The Deal • 100% acquisition of a NewCo specia
Slide 4: The Deal Strategic Framework
Expansion in the Special Waste Treatment Business, through the increase of complementary technologies (thermo-combustion and biological treatments) Strengthen the WTE becoming the third best player in Italy (after EDF- Fenice and Ecodeco) in the industrial waste treatment business with a 6% mark
Slide 5: The Acquisition
The deal regards the acquisition of 100% of a NewCo into which the Centro Ecologico will be merged The NewCo will include only assets with no financial debt. The main asset is a WTE plant for Special (solid and liquid) waste. The net book value of NewCo will equal the consideration paid Hera
Slide 6: Asset Acquired
Special waste Special waste PLANTS dangerous w. i dangerous w TERZI F3 TERZI F3 F3 INCL. Customer ENI (ENI) F3 WTE plant POLO POLOCHIMICO CHIMICO DI DIRAVENNA RAVENNA ENERGIA ENERGIA ENERGY F2 thermo-treatment of chlorinated gas INRETE IN RETE Liquid gas CIP66 CIP waste FIS FIS FIS F2 F2 F2 and
Slide 7: Financial Overview
Highlights (mln euro) 2000 2001 2002 2003 E2004 Turnover 24.5 22.1 25.9 23.4 25.2 Ebitda 10.7 7.8 12.8 6.9 9.0 Margin% 43.7% 35,4% 49,4% 29,7% 35,6% Ebit 6.0 3.1 7.8 1.6 3.9 Commercial relationship with onsite customers are regulated by 8 year contracts The WTE plant produce electricity sold to
Slide 8: Financial overview: Turnover breakdown
Turnover breakdown by plant Turnover breakdown by customer 25.907 25.000 24.532 16% 2002 23.377 22.108 20.000 50% 12.861 8.194 11.621 9.371 Estimated 34% turnover 15.000 701 2004: € ('000) 985 105 633 25.2 mln 565 324 2.318 2.890 1.152 2.180 Società insediate Società esterne Vendita e.e. 10.000 2.57
Slide 9: Financial Overview: Waste treated and energy produced
F3 – Waste treated F3 – Energy sold at Cip6 tariff 40.000 25.000 22.220 35.000 19.620 28.864 28.028 20.000 30.000 27.042 16.032 25.000 23.083 14.101 13.944 20.951 15.000 MWh Ton 20.000 15.000 10.000 10.125 6.571 10.000 5.000 5.000 0 0 4 P 00 01 02 03 0 4 P 04 03 00 01 02 4. 0 20 20 20 20 04 4. 20 20
Slide 10: Financial overview: Centro Ecologico vs. Hera
Highlights (mln €) Centro Ecologico HERA Turnover 2003 25,2 285,8 Ebitda 2003 6,9 62,3 Margin % 29,7% 21,8% Special Waste Treated 2003 (t.) 67,900 1,213,000 Hera Herawaste wastemanagement managementbusiness businesswill willbenefit benefit from fromCentro CentroEcologico Ecologicohigher higherprofit
Slide 11: Capex
Capex in progress 16.4 mln € capex to expand biological treatment capacity are in progress and will be completed within year end. The 86% of capex are charged to captive site customers through 8 years contracts. Those capex are financed by leasing contracts. Operating Capex (upgrading plants)
Slide 12: Synergy potential and future capex options
SYNERGIES OPTIONS CTIDA PLANT REVAMPING OF ELECTRICITY PRODUCTION FACILITIES NETWORK OF (GREEN CERTIFICATES) CUSTOMER EXPANSION OF DRYING PLANT MUD TREATMENT Capex avoid: 7,5 mln€ Revenues and cost synergies: NPV of 3,0-4,0 mln€ ca. 0.2 mln €/year 12 Synergy potential and future capex options
Slide 13: Conclusions
Hera strengthens its market position in a profitable business with high entry barriers (authorisation from authorities and inhabitants consensus) Hera has plants now located within the petrol-chemical area of Ravenna (Emilia Romagna) serving new clients (including ENI) with long term contracts