Delta Electronics, Inc. · TWSE:2308
Delta Electronics — FY2010 Earnings Presentation
36 slides from Delta Electronics's earnings presentation, Mar 10, 2011
Slide 1: 2010 Result Analyst Meeting
2010年財報 法人說明會 2010 Result Analyst Meeting 10 Mar 2011 1
Slide 2: Consolidated financials basis and audit note
• 合併財務數字乃根據財務會計準則公報第七號編製 Consolidated financials are based on Statement of Financial Accounting Standard No. 7 • 2010合併數字係經由會計師審核 2010 consolidated numbers are audited by CPA 2
Slide 3: 2010 Fourth Quarter Results
2010年第四季結算數字 2010 Fourth Quarter Results 3
Slide 4: Revenues
合併營收 QoQ -6% Revenues YoY 單位:新台幣十億元 +26% Unit: NT$ billion 49.0 45.9 42.9 36.4 33.5 4Q09 1Q10 2Q10 3Q10 4Q10 4
Slide 5: Revenues by Product (1)
業務分類 (1) Revenues by Product (1) 3Q10 4Q10 其他 其他 (Others) (Others) 16% 18% 機電 機電 電源 (IA) 電源 (IA) 7% (PS) 7% (PS) 51% 51% 零組件 零組件 (CP) (CP) 21% 19% 視訊 視訊 (DS) (DS) 5% 5% 5
Slide 6: Revenues by Product (1)
業務分類 (1) Revenues by Product (1) 單位:新台幣百萬元 Unit: NT$ million 3Q10 4Q10 Change PS 25,113 23,182 -8% CP 10,414 8,887 -15% DS 2,226 2,267 2% IA 3,629 3,424 -6% Others 7,652 8,154 7% Total 49,034 45,914 -6% 6
Slide 7: Revenues by Product (2)
業務分類 (2) Revenues by Product (2) 4Q09 4Q10 其他 (Others) 其他 14% (Others) 機電 18% (IA) 機電 6% (IA) 電源 零組件 電源 7% (PS) (CP) 51% (PS) 17% 56% 零組件 (CP) 視訊 19% (DS) 視訊 7% (DS) 5% 7
Slide 8: Revenues by Product (2)
業務分類 (2) Revenues by Product (2) 單位:新台幣百萬元 Unit: NT$ million 4Q09 4Q10 Change PS 20,353 23,182 14% CP 6,207 8,887 43% DS 2,366 2,267 -4% IA 2,277 3,424 50% Others 5,174 8,154 58% Total 36,376 45,914 26% 8
Slide 9: Gross Profit
營業毛利 Gross Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 9.38 10.85 9.38 7.71 6.99 22.2% 21.9% 21.2% 20.9% 20.4% 4Q09 1Q10 2Q10 3Q10 4Q10 9
Slide 10: R&D Expense
研發費用 R&D Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 2.42 2.61 1.98 2.16 1.71 5.4% 5.7% 5.1% 5.0% 4.9% 4Q09 1Q10 2Q10 3Q10 4Q10 10
Slide 11: SG&A Expense
銷管費用 SG&A Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 2.68 2.87 2.81 2.25 2.07 6.2% 6.2% 6.2% 5.9% 6.1% 4Q09 1Q10 2Q10 3Q10 4Q10 11
Slide 12: Operating Expense
總營業費用 Operating Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 4.84 5.29 5.43 4.22 3.78 11.8% 11.6% 11.3% 11.3% 10.8% 4Q09 1Q10 2Q10 3Q10 4Q10 12
Slide 13: Operating Profit
營業淨利 Operating Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 5.57 4.54 3.48 3.21 3.95 10.6% 11.4% 9.6% 9.6% 8.6% 4Q09 1Q10 2Q10 3Q10 4Q10 13
Slide 14: Non-Operating Profit
業外損益 Non -Operating Profit Non-Operating 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 0.69 0.75 0.77 0.66 (0.52) 2.1% 1.7% 1.6% 1.4% 4Q09 1Q10 2Q10 3Q10 4Q10 -1.4% 14
Slide 15: Non-Operating Income Breakdown
業外損益細項 Non -Operating Income Breakdown Non-Operating 單位:新台幣百萬元 Unit: NT$ million 3Q10 4Q10 處分投資(Investment disposal) 6 277 投資損益(Investment income) 320 82 利息收益(Interest income) 102 100 現金股利(Cash Dividend) 88 0 匯兌損益(F/X) * 311 147 其他業外損益(Others) (56) 56 合計(Total) 771 662 * 包含外匯相關金融資產評價變更 * Including F
Slide 16: Net Income Before Tax
稅前淨利 Net Income Before Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 5.29 6.34 4.61 3.90 2.93 11.7% 12.3% 12.9% 10.0% 8.1% 4Q09 1Q10 2Q10 3Q10 4Q10 16
Slide 17: Tax & Minority Interest
所得稅與少數股權 Tax & Minority Interest 單位:新台幣百萬元 Unit: NT$ million 3Q10 4Q10 稅前淨利 (Net income before tax) 6,338 4,612 所得稅 (Tax) (858) (879) 停業部門損益 (Loss from operations of discontinued segments) 5 (3) 少數股權淨利 (Minority interest) (823) (343) 稅後淨利 (Net income after tax) 4,661 3,388 17
Slide 18: Net Income After Tax
稅後淨利 Net Income After Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 4.76 4.66 3.39 2.89 2.95 11.1% 9.5% 7.4% 7.9% 8.8% 4Q09 1Q10 2Q10 3Q10 4Q10 18
Slide 19: EPS (unit: NT$)
每股淨利 (新台幣元) 每股淨利(新台幣元) EPS (unit: NT$) 2.02 1.98 1.44 1.23 1.25 4Q09 1Q10 2Q10 3Q10 4Q10 *每股盈餘之設算基於加權平均股數23.56億股 *EPS based on weighted average shares outstanding of 2,356 million shares. 19
Slide 20: 2010 Full-Year Results
2010年結算數字 2010 Full-Year Results 20
Slide 21: Revenues
合併營收 Revenues 單位:新台幣十億元 Unit: NT$ billion +38% 171.3 124.1 2009 2010 21
Slide 22: Revenues by Product
業務分類 Revenues by Product 2009 2010 其他 其他 (Others) (Others) 13% 16% 機電 (IA) 機電 6% (IA) 8% 電源 零組件 (PS) (CP) 52% 電源 16% 零組件 (PS) (CP) 60% 視訊 19% (DS) 視訊 5% (DS) 5% 22
Slide 23: Revenues by Product
業務分類 Revenues by Product 2009 2010 Change PS 74,121 88,690 20% CP 20,022 33,493 67% VD 6,112 8,571 40% IA 7,139 12,925 81% Others 16,726 27,623 65% Total 124,120 171,302 38% 23
Slide 24: Gross Profit
營業毛利 Gross Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 36.6 +37% 26.8 21.6% 21.4% 2009 2010 24
Slide 25: R&D Expense
研發費用 R&D Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 8.90 6.64 5.3% 5.2% 2009 2010 25
Slide 26: SG&A Expense
銷管費用 SG&A Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 10.43 7.77 6.3% 6.1% 2009 2010 26
Slide 27: Operating Expense
總營業費用 Operating Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 19.3 14.4 11.6% 11.3% 2009 2010 27
Slide 28: Operating Profit
營業淨利 Operating Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 17.3 +40% 12.4 10.0% 10.1% 2009 2010 28
Slide 29: Non-Operating Profit
業外損益 Non -Operating Profit Non-Operating 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 2.87 2.88 2.3% 1.7% 2009 2010 29
Slide 30: Non-Operating Income Breakdown
業外損益細項 Non -Operating Income Breakdown Non-Operating 單位:新台幣百萬元 Unit: NT$ million 2009 2010 處分投資(Investment disposal) 22 120 投資損益(Investment income) 728 871 利息收益(Interest income) 411 349 現金股利(Cash Dividend) 38 111 匯兌損益(F/X) * 776 733 其他業外損益(Others) 895 693 合計(Total) 2,871 2,877 * 包含外匯相關金融資產評價變更 * Inc
Slide 31: Net Income Before Tax
稅前淨利 Net Income Before Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 20.1 15.2 +32% 12.3% 11.8% 2009 2010 31
Slide 32: Tax & Minority Interest
所得稅與少數股權 Tax & Minority Interest 單位:新台幣百萬元 Unit: NT$ million 2009 2010 稅前淨利 (Net income before tax) 15,231 20,146 所得稅 (Tax) (839) (2,271) 停業部門損益 (Loss from operations of discontinued segments) (1,324) 8 少數股權淨利 (Minority interest) (1,411) (2,128) 稅後淨利 (Net income after tax) 11,657 15,754 32
Slide 33: Net Income After Tax
稅後淨利 Net Income After Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales +35% 15.75 11.66 9.3% 9.2% 2009 2010 33
Slide 34: EPS (unit: NT$)
每股淨利 (新台幣元) 每股淨利(新台幣元) EPS (unit: NT$) 6.69 4.95 2009 2010 *每股盈餘之設算基於加權平均股數23.56億股 *EPS based on weighted average shares outstanding of 2,356 million shares. 34
Slide 35: Proposed Earnings Distribution
董事會建議盈餘分配 Proposed Earnings Distribution 現金股利每股5.2元 Cash dividend per share: NT$5.2 35
Slide 36: THANK YOU !
newts aH | THANK YOU !