Angel Oak Mortgage Reit, Inc. · NYSE:AOMR

Angel Oak Mortgage Reit — Q1 2024 Earnings Presentation

29 slides from Angel Oak Mortgage Reit's earnings presentation, May 7, 2024

  1. Slide 1: First Quarter 2024 Earnings Supplement

    Angel Oak Mortgage REIT, Inc. First Quarter 2024 Earnings Supplement

  2. Slide 2: Important Notices

    Important Notices References herein to our “Company,” “AOMR,” “we,” “us,” or “our” refer to Angel Oak Mortgage REIT, Inc. and its subsidiaries, including Angel Oak Mortgage Operating Partnership, LP (the “Operating Partnership”), unless the context requires otherwise. Unless otherwise indicated, the

  3. Slide 3: Important Notices

    Important Notices • the effects of adverse conditions or developments in the financial markets and the economy upon our ability to acquire target assets such as non-qualified residential mortgage (“non-QM”) loans, particularly those sourced from Angel Oak’s proprietary mortgage lending platform, Ang

  4. Slide 4: Q1 2024 Highlights & Financial Results

    Q1 2024 Highlights & Financial Results 4

  5. Slide 5: Q1 Financial Results

    Q1 Financial Results Continued earnings and book value growth supported by newly originated loan purchases and securitizations KEY COMMENTARY GAAP BV: $10.55 / common share Q1 GAAP / Economic Book Value (“BV”)1 • GAAP Book Value increased 2.8% and Economic Book Value increased 1.8% Economic BV: $13.

  6. Slide 6: Whole Loan Coupon Trend

    Whole Loan Coupon Trend Whole Loan Coupon growth drives increased Net Interest Margin, reduces valuation risk, and supports future securitization execution. – Current-market loan purchases drove the whole loan portfolio weighted average coupon to 7.11% as of the end of Q1 2024 – AOMT 2024-4 securiti

  7. Slide 7: AOMR 2024-4 Securitization

    AOMR 2024-4 Securitization In April, AOMR was the sole participant in the AOMT 2024-4 securitization for $299.8MM with a 7.4% Weighted Average Coupon 2024-4 Securitization Details as of Deal Date Class Total Balance Balance Sold Initial Coupon Fair Market Value A1 $219,777,000 $219,777,000 6.20% $21

  8. Slide 8: Target Asset Composition

    Target Asset Composition Target Asset Composition1,2 ($ millions) Key Commentary 2,869 • Decrease in Whole Pool RMBS holdings at month-end offset by bonds retained from AOMT 2024-3 comingled securitization and 1,055 2,112 2,101 principal paydowns and valuation changes 2,026 2,085 2,033 • Movement of

  9. Slide 9: GAAP Book Value

    GAAP Book Value GAAP Book Value Growth Drivers & 6.1% Highlights (3.1%) ▪ GAAP Book Value grew $0.29/share, or 2.8%, from Q4 2023 to Q1 2024 supported by profitable earnings growth and valuation tailwinds. ▪ GAAP Book Value has increased by $1.21/share net of dividends paid, or 7.6% growth, since Q1

  10. Slide 10: Economic Book Value

    Economic Book Value 4.2% Economic Book Value Growth Drivers & Highlights ▪ Economic Book Value1 grew by $0.24/share, or 1.8%, in Q1 2024 versus (2.4%) the prior quarter – Economic Book Value reflects the impact of fair value changes for our legally held retained bonds associated with loans in securi

  11. Slide 11: Recourse Debt to Equity Trend

    Recourse Debt to Equity Trend KEY COMMENTARY ▪ As of today, our Recourse Debt to Equity Ratio is approximately 0.5x. This reflects the maturity of US Treasuries and their corresponding repurchase agreements on April 9th, 2024 as well as the AOMT 2024-4 securitization, which replaced $236MM of wareho

  12. Slide 12: Q1 Distributable Earnings

    Q1 Distributable Earnings Three Months Ended March 31, 20 24 March 31, 20 23 (in thousands) Net income (loss) allocable to common stockholders $ 12,874 $ 530 Adjustments: Net unrealized (gains) losses on trading securities 1 (1,605) Net unrealized (gains) losses on derivatives (445) 24,536 Net unrea

  13. Slide 13: Interest Income and Average Asset Balances

    Interest Income and Average Asset Balances Q1 2024 Q1 2023 Interest Income / Interest Income / Average Balance Implied Annual Yield Average Balance Implied Annual Yield Expense Expense $000s Interest Income Residential Loans $ 6,432 $ 383,233 6.7% $ 7,692 $ 605,469 5.1% Residential Loans in Securiti

  14. Slide 14: Key Portfolio Statistics

    Key Portfolio Statistics 14

  15. Slide 15: Key Portfolio Statistics: Residential Loans

    Key Portfolio Statistics: Residential Loans Residential Loan Portfolio RESIDENTIAL LOAN PORTFOLIO: Credit Score Distribution Residential Loans represent individual loans awaiting securitization 150 Total Fair Value: $368.4MM # of Loans 100 Weighted Average Coupon: 7.11% 50 Weighted Average LTV at Or

  16. Slide 16: Key Portfolio Statistics: Residential Loans by Product Type Detail

    Key Portfolio Statistics: Residential Loans by Product Type Detail Residential Loans by Product Weighted Average Credit Score by Product 810 770 Investor Loans, 730 Loans Made to 32% Bank Statement Borrowers, 50% 690 Just Missed 650 Prime, 19% Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 2021 2021 2021 2022

  17. Slide 17: Key Portfolio Statistics: Loans in Securitization Trust

    Key Portfolio Statistics: Loans in Securitization Trust Total / Weighted $000s AOMT 20 21-4 AOMT 20 21-7 AOMT 20 22-1 AOMT 20 22-4 AOMT 20 23-4 Average UPB of loans $ 171,258 $ 271,134 $ 438,572 $ 161,631 $ 269,575 $ 1,312,169 Number of loans 391 719 994 365 584 3,053 Weighted Average Loan Coupon 4.

  18. Slide 18: Key Portfolio Statistics: RMBS & Residential Loans in Sec. Trust

    Key Portfolio Statistics: RMBS & Residential Loans in Sec. Trust RMBS & RESIDENTIAL LOANS IN SECURITIZATION TRUST PORTFOLIO: Portfolio LTV Trend1 75% Includes (1) legacy retained tranches of securitizations that AOMR was not a sole contributor to, (2) RMBS purchased in the secondary 74% market (if a

  19. Slide 19: Appendix

    Appendix 19

  20. Slide 20: The AOMR Model

    The AOMR Model AOMR seeks to generate attractive risk-adjusted returns and long-term capital appreciation to deliver attractive total economic return to our shareholders Source and purchase high-quality, Intend to declare quarterly non-QM loans leveraging the Quarterly dividends that balance shareho

  21. Slide 21: AOMR Investment Strategy

    AOMR Investment Strategy Our acquisition, securitization, and reinvestment processes enable us to consistently deliver on our business model • AOMR’s relationship with Angel Oak • Securitization enables us to: Companies enables AOMR to purchase high-quality loans tailored to its desired ‒ Secure a f

  22. Slide 22: Illustrative Securitization Structure

    Illustrative Securitization Structure KEY CHARACTERISTICS • Senior and mezzanine bonds receive a fixed coupon • Junior bonds receive the net Weighted Average Coupon of ~85 - 90% of collateral Senior Bonds the deal • Interest-only tranches receive remaining excess spread (AAA, AA, A rating) between t

  23. Slide 23: Appendix: Income Statement (Unaudited)

    Appendix: Income Statement (Unaudited) For the Three Months Ended March 31, 2024 For the Three Months Ended March 31, 2023 (in thousands) I NTEREST I NCOME, NET I nterest income $ 25,212 $ 23,740 I nterest expense 16,633 16,941 NET I NTEREST I NCOME 8,579 6,799 REALI ZED AND UNREALI ZED GAI NS(LOSSE

  24. Slide 24: Appendix: Consolidated Balance Sheet (Unaudited)

    Appendix: Consolidated Balance Sheet (Unaudited) As of: March 31, 2024 December 31, 2023 (in thousands, except for share data) ASSETS Residential mortgage loans - at fair value $ 368,446 $ 380,040 Residential mortgage loans in securitization trusts - at fair value 1,201,210 1,221,067 RMBS - at fair

  25. Slide 25: Appendix: Consolidated Balance Sheet Cont. (Unaudited)

    Appendix: Consolidated Balance Sheet Cont. (Unaudited) As of: March 31, 2024 December 31, 2023 (in thousands, except for share data) LI ABI LI TI ES AND STOCKHOLDERS' EQUI TY LIABILITIES Notes payable $ 284,002 $ 290,610 Non-recourse securitization obligations, collateralized by residential loans in

  26. Slide 26: Appendix: GAAP Reconciliation of Distributable Earnings

    Appendix: GAAP Reconciliation of Distributable Earnings Three Months Ended March 31, 20 24 March 31, 20 23 (in thousands) Net income (loss) allocable to common stockholders $ 12,874 $ 530 Adjustments: Net unrealized (gains) losses on trading securities 1 (1,605) Net unrealized (gains) losses on deri

  27. Slide 27: Appendix: GAAP Reconciliation of Economic Book Value (Unaudited)

    Appendix: GAAP Reconciliation of Economic Book Value (Unaudited) March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 in thousands, except for share and per share data GAAP total stockholders’ equity 263,324 256,106 231,802 232,676 244,379 Adjustments: Fair value adjustme

  28. Slide 28: Condensed Income Statement History (Unaudited)

    Condensed Income Statement History (Unaudited) (in thousands) FY21 FY22 1Q23 2Q23 3Q23 4Q23 FY23 1Q24 Interest Income 60,555 115,544 23,740 23,763 23,900 24,550 95,953 25,212 Interest Expense 11,476 63,024 16,941 17,311 16,490 16,310 67,052 16,633 NET I NTEREST I NCOME 49,0 79 52,520 6,799 6,452 7,4

  29. Slide 29: Balance Sheet History (Unaudited)

    Balance Sheet History (Unaudited) (in thousands) 4Q21 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 Assets: Residential Mortgage Loans - at fair value 1,061,912 770,982 544,436 296,529 284,383 380,040 368,446 Residential mortgage loans in securitization trusts - at fair value 667,365 1,027,442 1,028,768 1,241,994 1

Angel Oak Mortgage REIT — Q1 2024 Earnings Presentation on 6ix