Taikisha Ltd. · TSE:1979
Taikisha — Q1 FY2025 Earnings Presentation
30 slides from Taikisha's earnings presentation, Aug 9, 2024
Slide 1: খಠवೂ་ਂೂ ଂ్๊ነಃፍ 2025Ⴉ3ଈৼ ༌㕱ᄖৼӡ2024ႩဗӢ 2024Ⴉ8ଈ9႘
খಠवೂ་ਂೂ ଂ్๊ነಃፍ 2025Ⴉ3ଈৼ ༌㕱ᄖৼӡ2024ႩဗӢ 2024Ⴉ8ଈ9႘
Slide 2: INDEX
ኬ INDEX 1. 2025Ⴉ3ଈৼඑৼಈஸ֭ያມೲฝ P.03 2. ᎌଅ֭ॗጅ P.05 3. بؖץװᇠ֭ॗጅ P.10 4. ᎌଅఖኃൂᅳ P.24 5. খଭ P.27 Copyright 2024 Taikisha Ltd., All Rights Reserved. 2
Slide 3: INDEX
ኬ INDEX 1. 2025Ⴉ3ଈৼඑৼಈஸ֭ያມೲฝ P.03 2. ᎌଅ֭ॗጅ P.05 3. بؖץװᇠ֭ॗጅ P.10 4. ᎌଅఖኃൂᅳ P.24 5. খଭ P.27 Copyright 2024 Taikisha Ltd., All Rights Reserved. 3
Slide 4: Copyright 2024 Taikisha Ltd., All Rights Reserved.
2025Ⴉ3ଈৼ එৼಈஸ֭ያມೲฝ ဇົؕಈ֪։փ֥Ւဴ༌1ᄖৼᎌଅ፫૱ৼ֪։ಲ ມ࿊ࡒඑ֦ց֢֧֞֒֊Ւ2024Ⴉ5ଈ15႘֪브֖֞එৼಈஸ ֭塉ྫྷ֖ב1,140ࣳࣅ֊1,180ࣳࣅ֪ᇥஏփֽ֖֞֘Փ 2025Ⴉ3ଈৼ 2025Ⴉ3ଈৼ ௭ࡣ ৼഷያມ ೲฝያມ ӡࣳࣅӢ එৼ ऀৼ ྫྷৼ එৼ ऀৼ ྫྷৼ එৼ ऀৼ ྫྷৼ ಈஸ૱ 1,140 1,660 2,800 1,180 1,620 2,800 40 -40 - ৄ੩ؕಈ 830 1,170 2,000 830 1,170 2,000 - - - ဇ
Slide 5: INDEX
ኬ INDEX 1. 2024Ⴉ3ଈৼඑৼಈஸ֭ያມೲฝ P.03 2. ᎌଅ֭ॗጅ P.05 3. بؖץװᇠ֭ॗጅ P.10 4. ᎌଅఖኃൂᅳ P.24 5. খଭ P.27 Copyright 2024 Taikisha Ltd., All Rights Reserved. 5
Slide 6: Copyright 2024 Taikisha Ltd., All Rights Reserved.
2025Ⴉ3ଈৼ ༌1ᄖৼ ଂ్י؞י ౦ৄ੩ӡேၾӢ ౦ৄ੩ӡॆ॒Ӣ ᄖ၏ᎌ׃ಛ၌ೆؖ՛נ՛ׇ֪ဨಃ ฌै૪అ֭ଲ໒ଖႪ֮ցׁ֭֭Ւ२ؖ՛ ૫໗֖֥։Ւဒ౦֪։्௺ᄇ֭೫ נ՛֪็ׇᅏဨಃ֮ྔ֪෮ࡤ֖֞Փ ጅׁྔ֪෮ࡤ֖֞Փ ැवೂখ֪໔֘ ಈஸ রถಈஸ ૪ඛጦࢽ ᄖৼറጦࢽ 675ࣳࣅ 530ࣳࣅ 28ࣳࣅ 24ࣳࣅ Ⴉ၍ৼᄾ - 10.3 % Ⴉ၍ৼᄾ - 6.2 % Ⴉ၍ৼᄾ - 20.8 % Ⴉ၍ৼᄾ - 31.7 % Copyright 2024 Taikisha Ltd.,
Slide 7: 1Qಲ -1.0pt -1.7pt
2025Ⴉ3ଈৼ ༌1ᄖৼ ᎌଅ؟ؓת՛ 2024Ⴉ3ଈৼ 2025Ⴉ3ଈৼ Ⴉ၍ৼᄾ ӡࣳࣅӢ 1Qಲ 1Qಲ ໃଲ ಈஸ 752 675 -77 রถಈஸ 565 530 -34 ૪ඛጦࢽ 35 28 -7 ૪ඛጦࢽጴ 6.3% 5.3% -1.0pt ැवೂখ֪໔֘ᄖৼറጦࢽ 35 24 -11 ဴৼറጦࢽጴ 6.3% 4.6% -1.7pt EPS 107.57ԃ 74.46ԃ -33.11ԃ ′ጅ֭ࡡء՛ ′ࡡࢬॽ н о н֧о֭ࡡ௭֪ࢬׇ ӡࣅӢ 2024Ⴉ3ଈৼ1Q 2025Ⴉ3ଈৼ1Q রถಈஸӱ21ࣳࣅ
Slide 8: 2025年3月期 第1四半期 経常利益の増減要因
2025年3月期 第1四半期 経常利益の増減要因 ▍経常利益の主な増減要因(前年同期比) (億円) 増加 減少 合計 35 28 Copyright 2024 Taikisha Ltd., All Rights Reserved. 8
Slide 9: 2Q 1Q 2Q
2025Ⴉ3ଈৼ ያມ ′ྫྷৼያມ 2024Ⴉ3ଈৼ 2025Ⴉ3ଈৼ ಲ ያມ ӡࣳࣅӢ 1Q 2Q එৼ ऀৼ ྫྷৼ 1Qಲ 2Q එৼͤ ऀৼͤ ྫྷৼ ಈஸ 752 519 1,271 1,363 2,635 675 504 1,180 1,620 2,800 রถಈஸ 565 738 1,304 1,631 2,935 530 569 1,100 1,480 2,580 ࢪጦࢽ 32 41 74 108 182 25 18 44 96 140 ૪ඛጦࢽ 35 45 81 117 198 28 20 49 101 150 ැवೂখ֪໔ 35 30 66 89 1
Slide 10: INDEX
ኬ INDEX 1. 2025Ⴉ3ଈৼඑৼಈஸ֭ያມೲฝ P.03 2. ᎌଅ֭ॗጅ P.05 3. بؖץװᇠ֭ॗጅ P.10 4. ᎌଅఖኃൂᅳ P.24 5. খଭ P.27 Copyright 2024 Taikisha Ltd., All Rights Reserved. 10
Slide 11: 1Qಲ Copyright 1Qಲ
2025Ⴉ3ଈৼ ༌1ᄖৼ ಈᇠ ಈஸ 2024Ⴉ3ଈৼ 2025Ⴉ3ଈৼ Ⴉ၍ৼᄾ ӡࣳࣅӢ 1Qಲ 1Qಲ ໃଲ ಈஸ૱ 752 675 -77 օ֠ேၾ 378 413 35 օ֠ॆ॒ 374 261 -112 ৄ੩ؕಈ 354 469 115 ؈ؠྔ 81 107 25 ౌྔ 273 362 89 ဇົؕಈ 398 206 -192 Copyright 2024 Taikisha Ltd., All Rights Reserved. 11
Slide 12: 1Qಲ 1Qಲ 1.2pt
2025Ⴉ3ଈৼ ༌1ᄖৼ ৄ੩ؕಈ ಈஸ 2024Ⴉ3ଈৼ 2025Ⴉ3ଈৼ Ⴉ၍ৼᄾ 1 ӡࣳࣅӢ 1Qಲ 1Qಲ ໃଲ ৄ੩ؕಈ ಈஸ 354 469 115 ؈ؠྔ 81 107 25 ౌྔ 273 362 89 օ֠ேၾ 183 237 54 օ֠ॆ॒ 89 124 34 ॆ॒ᄾጴ 25.3% 26.5% 1.2pt ′ಈஸ ෮ࡤ ӡࣳࣅӢ ؈ؠྔ 800 ౌྔӡேၾӢ 700 ౌྔӡॆ॒Ӣ 594 +32.5% 600 500 132 469 400 354 124 300 364 89 200 237 18
Slide 13: 1Qಲ -4.9pt 1Qಲ
2025Ⴉ3ଈৼ ༌1ᄖৼ ဇົؕಈ ಈஸ 2024Ⴉ3ଈৼ 2025Ⴉ3ଈৼ Ⴉ၍ৼᄾ 1 ӡࣳࣅӢ 1Qಲ 1Qಲ ໃଲ ဇົؕಈ ಈஸ 398 206 -192 օ֠ேၾ 113 68 -44 օ֠ॆ॒ 285 137 -147 ॆ॒ᄾጴ 71.5% 66.6% -4.9pt ′ಈஸ ෮ࡤ 398 390 -48.3% ӡࣳࣅӢ 360 ဇົ(ேၾ) 330 ဇົӡॆ॒Ӣ 300 270 240 210 285 206 180 150 137 120 90 90 60 58 113 30 68 0 32 2023.3 2024.3 202
Slide 14: A 2024Ⴉ3ଈৼ1Q B
2025Ⴉ3ଈৼ ༌1ᄖৼ ಈᇠ ૅࣁಈஸ 2023Ⴉ3ଈৼྫྷৼ 2024Ⴉ3ଈৼ1Q 2024Ⴉ3ଈৼྫྷৼ 2025Ⴉ3ଈৼ1Q ໃଲ ໃଲ ӡࣳࣅӢ A B C D CA DB ಈஸ 2,886 752 2,635 675 -251 -77 রถಈஸ 2,147 565 2,935 530 787 -34 ૅࣁಈஸ 2,582 2,784 2,335 2,528 -247 -256 ৄ੩ؕಈ 1,828 1,725 1,414 1,565 -414 -159 ؈ؠྔ 436 418 390 418 -45 -0 ౌྔ 1,392 1,306 1,0
Slide 15: 1Qಲ -1.0pt -2.0pt
2025Ⴉ3ଈৼ ༌1ᄖৼ ಈᇠ রถಈஸՔ૪ඛጦࢽ 2024Ⴉ3ଈৼ 2025Ⴉ3ଈৼ Ⴉ၍ৼᄾ ӡࣳࣅӢ 1Qಲ 1Qಲ ໃଲ রถಈஸ૱ 565 530 -34 օ֠ேၾ 370 257 -112 օ֠ॆ॒ 195 273 77 ৄ੩ؕಈ 466 335 -131 ؈ؠྔ 98 79 -18 ౌྔ 367 255 -112 ဇົؕಈ 99 195 96 ૪ඛጦࢽ૱ 35 28 -7 ૪ඛጦࢽጴ 6.3% 5.3% -1.0pt ৄ੩ؕಈ 35 19 -16 ૪ඛጦࢽጴ 7.7% 5.7% -2.0pt ဇົؕಈ
Slide 16: 1Qಲ 1Qಲ 12.5pt
2025Ⴉ3ଈৼ ༌1ᄖৼ ৄ੩ؕಈ রถಈஸՔ૪ඛጦࢽ 2024Ⴉ3ଈৼ 2025Ⴉ3ଈৼ Ⴉ၍ৼᄾ 1 ӡࣳࣅӢ 1Qಲ 1Qಲ ໃଲ ৄ੩ؕಈ রถಈஸ 466 335 -131 ؈ؠྔ 98 79 -18 ౌྔ 367 255 -112 օ֠ேၾ 244 125 -119 օ֠ॆ॒ 123 130 7 ॆ॒ᄾጴ 26.4% 38.9% 12.5pt ৄ੩ؕಈ ૪ඛጦࢽ 35 19 -16 ૪ඛጦࢽጴ 7.7% 5.7% -2.0pt ′রถಈஸՔ૪ඛጦࢽ ෮ࡤ 600؈ؠྔ -28.1% ӡࣳࣅӢ 140 ౌྔӡேၾ
Slide 17: 1Qಲ 1Qಲ 0.0pt
2025Ⴉ3ଈৼ ༌1ᄖৼ ဇົؕಈ রถಈஸՔ૪ඛጦࢽ 2024Ⴉ3ଈৼ 2025Ⴉ3ଈৼ Ⴉ၍ৼᄾ 1 ӡࣳࣅӢ 1Qಲ 1Qಲ ໃଲ ဇົؕಈ রถಈஸ 99 195 96 օ֠ேၾ 27 53 26 օ֠ॆ॒ 72 142 70 ॆ॒ᄾጴ 72.8% 72.8% 0.0pt ဇົؕಈ ૪ඛጦࢽ -3 2 6 ૪ඛጦࢽጴ -3.8% 1.1% 5.0pt ′রถಈஸՔ૪ඛጦࢽ ෮ࡤ ӡࣳࣅӢ ဇົ(ேၾ) ဇົ(ॆ॒Ӣ 200 ૪ඛጦࢽ +96.4% 195 150 142 100 84 99 50 55 72 53 2 28 27 0
Slide 18: 1Q 2Q 1Qಲ
2025Ⴉ3ଈৼ ያມ ಈᇠ ಈஸ 2024Ⴉ3ଈৼ 2025Ⴉ3ଈৼ ಲ ያມ 1Q 2Q එৼ ऀৼ ྫྷৼ 1Qಲ 2Q එৼͤ ऀৼͤ ྫྷৼ ӡࣳࣅӢ ಈஸ૱ 752 519 1,271 1,363 2,635 675 504 1,180 1,620 2,800 օ֠ேၾ 378 324 702 781 1,484 413 232 646 902 1,548 օ֠ॆ॒ 374 194 569 581 1,151 261 272 534 718 1,252 ৄ੩ؕಈ 354 379 733 985 1,719 469 360 830 1,170 2,00
Slide 19: 1Q 2Q 1Qಲ
2025Ⴉ3ଈৼ ያມ ৄ੩ؕಈ ಈஸ 2024Ⴉ3ଈৼ 2025Ⴉ3ଈৼ ಲ ያມ ӡࣳࣅӢ 1Q 2Q එৼ ऀৼ ྫྷৼ 1Qಲ 2Q එৼ ऀৼ ྫྷৼ ৄ੩ؕಈ 354 379 733 985 1,719 469 360 830 1,170 2,000 ಈஸ ؈ؠྔ 81 95 177 184 362 107 122 230 146 376 ౌྔ 273 283 556 800 1,356 362 237 600 1,024 1,624 օ֠ேၾ 183 174 358 539 897 237 92 330 724 1,054 օ֠ॆ
Slide 20: 1Q 2Q 1Qಲ
2025Ⴉ3ଈৼ ያມ ဇົؕಈ ಈஸ 2024Ⴉ3ଈৼ 2025Ⴉ3ଈৼ ಲ ያມ 1Q 2Q එৼ ऀৼ ྫྷৼ 1Qಲ 2Q එৼͤ ऀৼͤ ྫྷৼ ӡࣳࣅӢ ဇົؕಈ 398 139 537 378 916 206 143 350 450 800 ಈஸ օ֠ேၾ 113 53 166 57 224 68 17 86 32 118 օ֠ॆ॒ 285 86 371 321 692 137 126 264 418 682 ॆ॒ᄾጴ 71.5% 61.8% 69.0% 84.8% 75.5% 66.6% 88.0% 75.4% 92.9% 85.3% ˠ
Slide 21: 1Q 2Q 1Qಲ
2025Ⴉ3ଈৼ ያມ ಈᇠ রถಈஸՔ૪ඛጦࢽ 2024Ⴉ3ଈৼ 2025Ⴉ3ଈৼ ಲ ያມ ӡࣳࣅӢ 1Q 2Q එৼ ऀৼ ྫྷৼ 1Qಲ 2Q එৼ ऀৼ ྫྷৼ রถಈஸ૱ 565 738 1,304 1,631 2,935 530 569 1,100 1,480 2,580 օ֠ேၾ 370 444 814 743 1,557 257 259 517 806 1,323 օ֠ॆ॒ 195 294 489 888 1,377 273 309 583 674 1,257 ৄ੩ؕಈ 466 573 1,039 1,125 2,165 335 384 720 970
Slide 22: 1Q 2Q 1Qಲ
2025Ⴉ3ଈৼ ያມ ৄ੩ؕಈ রถಈஸՔ૪ඛጦࢽ 2024Ⴉ3ଈৼ 2025Ⴉ3ଈৼ ಲ ያມ (ࣳࣅӢ 1Q 2Q එৼ ऀৼ ྫྷৼ 1Qಲ 2Q එৼ ऀৼ ྫྷৼ ৄ੩ؕಈ 466 573 1,039 1,125 2,165 335 384 720 970 1,690 রถಈஸ ؈ؠྔ 98 108 206 200 407 79 60 140 240 380 ౌྔ 367 465 832 924 1,757 255 324 580 730 1,310 օ֠ேၾ 244 302 546 470 1,017 125 164 290 410 70
Slide 23: 1Q 2Q 1Qಲ
2025Ⴉ3ଈৼ ያມ ဇົؕಈ রถಈஸՔ૪ඛጦࢽ 2024Ⴉ3ଈৼ 2025Ⴉ3ଈৼ ಲ ያມ (ࣳࣅӢ 1Q 2Q එৼ ऀৼ ྫྷৼ 1Qಲ 2Q එৼ ऀৼ ྫྷৼ ဇົؕಈ 99 164 264 505 770 195 184 380 510 890 রถಈஸ օ֠ேၾ 27 33 60 71 132 53 33 87 156 243 օ֠ॆ॒ 72 131 203 434 637 142 150 293 354 647 ॆ॒ᄾጴ 72.8% 79.5% 77.0% 85.8% 82.8% 72.8% 81.6% 77.1% 69.4% 72.7%
Slide 24: INDEX
ኬ INDEX 1. 2025Ⴉ3ଈৼඑৼಈஸ֭ያມೲฝ P.03 2. ᎌଅ֭ॗጅ P.05 3. بؖץװᇠ֭ॗጅ P.10 4. ᎌଅఖኃൂᅳ P.24 5. খଭ P.27 Copyright 2024 Taikisha Ltd., All Rights Reserved. 24
Slide 25: 1Q 1Q 1Q
ໟࢽ૱్ി 2023Ⴉ3ଈৼ 2024Ⴉ3ଈৼ 2025Ⴉ3ଈৼ 600 17.0% 15.2% 15.5% ӡࣳࣅӢ 1Q 1Q 1Q 14.7% 15.0% রถಈஸ 398 565 530 500 13.0% 565 11.0% রถಈຳጦࢽ 60 83 82 400 530 398 9.0% 6.3% রถಈຳጦࢽጴ 15.2% 14.7% 15.5% 300 6.3% 7.0% 5.3% 4.2% 5.8% 4.8% 5.0% ࢪጦࢽ 14 32 25 200 3.5% 4.6% 3.0% ࢪጦࢽጴ 3.5% 5.8% 4.8% 1.0% 100 0.3% ૪ඛጦࢽ 16
Slide 26: 3ଈৼ1Q 3ଈৼ1Q Copyright
༃ೊ൴ᅳ 2024Ⴉ 2025Ⴉ 2024Ⴉ 2025Ⴉ ऎኬ ໃଲ ऎኬ ໃଲ ӡࣳࣅӢ 3ଈৼ 3ଈৼ1Q 3ଈৼ 3ଈৼ1Q ጺ၌ಃౌ 2,033 1,741 -292 ጺ၌ᆟ௸ 1,035 743 -291 ଵઞደઞ 554 511 -42 ౫ᆻՔಈቴᆻઞ့ 648 414 -233 Քরถಈቴ೭ႚઞ့ 1,253 1,038 -215 ቴถಈႚઞ 138 160 21 ዛअආ 90 15 -75 ಈໟಪࢂဴઞ 3 3 -0 ቴถಈ౫ഞઞਸֲఔፍཻໆᆀ 33 35 2 ֭֜ 243 164 -78 ֭֜ 112 149 37 ି࿊ᆟ௸ 114 118 4
Slide 27: INDEX
ኬ INDEX 1. 2025Ⴉ3ଈৼඑৼಈஸ֭ያມೲฝ P.03 2. ᎌଅ֭ॗጅ P.05 3. بؖץװᇠ֭ॗጅ P.10 4. ᎌଅఖኃൂᅳ P.24 5. খଭ P.27 Copyright 2024 Taikisha Ltd., All Rights Reserved. 27
Slide 28: ′ಛୂಃՔDOE ෮ࡤ
ვဴ ཨৼ૪ࢪ૱बৼ֮ያ࿊ྫྷໃვבଣֿ ժვဴሑի ᎌଅಛୂಃვဴጴ (DOE) 3.2%בኬ౪֖Ւࡊ࿊֩ვဴבಲ౮ DOE ኬ౪ָ֘ROE෯മ ვဴต୶ 2025Ⴉ3ଈৼႩვဴઞ֮Ւ144ࣅ֪ໃვያ࿊ 3.2% 8.0% 40% ′ಛୂಃՔDOE ෮ࡤ ′ვဴՔვဴต୶ ෮ࡤ ಛୂಃӡࣳࣅӢ ႩვဴӡࣅӢ DOE ვဴሑӱDOE ვဴต୶ ვဴሑӱDOE 3.25% 3.50% 160 60.0% 3.15% 3.21% 3.22% 1,600 51.6% 144 2.90% 2.78% 3.00% 140 1,400 1,475 47.0% 131
Slide 29: Copyright 2024 Taikisha Ltd., All Rights Reserved.
খଭॽ֧ຳଭต୶֭෮ࡤ ვဴ֧ಛୂখಠၜב֥֚Ւஸփ෯മࡥבಏ ժಛୂখಠၜ֭ሑի ಃ୲ጴ֭୶එ֧၌֩ఖኃทప֭ಲଵבኬ֧֖֥Ւಛୂখಠ֭ၜב Ⴉ20ࣳࣅבኬထ֪ಲ౮ያ࿊ӡ2025Ⴉ3ଈৼ20ࣳࣅଂਢఅӢ ′খଭॽՔຳଭต୶ ෮ࡤ ႩვဴӡࣳࣅӢ ಛୂখಠ֭ၜॽӡࣳࣅӢ 200.0 ཨৼ૪ࢪ૱बৼ 100.0% ຳଭต୶ 180.0 89.3% 90.0% 160.0 80.5% 80.0% 140.0 65.7% 70.0% 63.9% 120.0 60.0% 54.0% 100.0 47.2% 50.0% 44.8% 42.
Slide 30: ཉ׃ႚईႷ֩ගሇ֪ৰ֤֎ׁ֦֭Ւy֭ጅࢀׇ֪ᇥँ֧֘֒ցՒ ૪ࢪ৫बᆪ ૪ࢪ৫बᆪ IRड TELӱ03-5338-5052
ಈஶ ൙֭ଣྫྷ֖֪֘֓ಈஶ ಃፍ्֪֥ಘ֥֔փ՛׃״൙ያ໐֮Ւಃፍ֭브႘ଵఓ֭ᄕ ཉ׃ႚईႷ֩ගሇ֪ৰ֤֎ׁ֦֭Ւy֭ጅࢀׇ֪ᇥँ֧֘֒ցՒ ֭֒ኬᅮ׃ያມ֭༥ถՒ։ֲׇ൙֭בᇱආׁ֦֭֮֘ցֽ ֚גՓֽ֭֞֒ගሇՒௗଢ଼ያெ֖֪֩ᇥஏ֧֔֒ցֽ֘Փ ഌփֽ֖֥Ւගሇ։ֲׇಃፍ֭֓ጦዿ֮Ւ֭ሑሓׇ֪ႚ֔֞ගሇ ׁ֧൴Ք॰Ⴁ֖Ւ֓ጦዿೄ֭ᄕཉׇ֪֥֢ப֢֥֎֟֔փׇֽ֘օ։৪փ փֽ֖֞֘Փ ಃፍ֓ጦዿ֭ଅऐՒภ֗֞փ֊֩