Horizon Oil Limited · ASX:HZN
Horizon Oil — Merger or Acquisition (June 2011)
40 slides from Horizon Oil's merger presentation, Jun 2, 2011
Slide 1: Horizon Oil Presentation
For personal use only 2 June 2011 The Manager, Company Announcements Australian Securities Exchange Limited Exchange Centre 20 Bridge Street Sydney NSW 2000 HORIZON OIL PRESENTATION Please find attached the Investor Presentation with regard to Horizon Oil’s acquisition of additional interest in Bloc
Slide 2: Acquisition of additional 12.25% in Block 22/12 and US$75-80m convertible bond issue
SSLVLS GSLINA SHL OLN! NOLLAGINLSIG HO ASVI13e HOS LON LLOec ounr ONssi puog ajqNnJe@AUOD UOIIIIW OS - SZ$SN pue Z1/zz 4901g ul %GZ'ZL |eUolppe Jo uoNIsinboy QALINIT 1O NOZIHOH
Slide 3: For personal use only
SSLVLS GALINA SHL OLN! NOLLNEINLSIC YO ASVW3A13Y HOS LON ‘AW AUP JE SPUOg JO Jayo ay) AIBA JO ‘MeJPUYA 0} JYBU @Ly SAAIasal OZOH ‘SMB| SBIIINGAS alqeaidde jo uoieloIA BayNysuCD ACW ‘SUON}OUISAJ YONS UylA ALCO 0} @1n|12}. Auly ‘PaAJasgo aq Pinos suoNOUsaJ YONs AUR PUe Me] Aq PAloL|sal aq Os|e ABW BI/
Slide 4: Presentation outline
SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON xIpueddy BOUIN MEN ended ‘BOUIAD!d WA}Se\\ ‘|ZTd pue yd - puejeeZ MAN aoYsyo ‘ELELG dad pue pjayueeyy - BUIYD BOYsHO ‘Z1/ZZ OIG - MOIAOY OSS oe spun jo asp pue soinog = anss| Puog aIqIN@AUOD ss MBIAJBAQC UOHISINDOY ss [IO UOZOH JO MBIAIBAQ ow As
Slide 5: Acquisition and convertible bond issue to fund it
v SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON spsloid JusUdOjaAsp BSUINS MSN ended JO Huroueuy JO, ausos suys}jas - [10 JSJLE 0} SJSOD JUSLUCOJSAp /eJUSLWSJOU! PUB UOHJEJEpISUOD UOISINboe punsoy - ZL/ZS MOOG Ul SHES YG) Bu} JO uolisinboe pun 0} anssi puog ajqieAuco WOQg — SZ$SN e peyoune]
Slide 6: Overview of Horizon Oil
SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON saakoidwagQ, «= (LL0zZ spue) ~wo'LLssn ueo| joofosd ueey| -yqepyueq = — (PeAledaJ SOUIS WEL$SN) wozeZ$sn BJES ONd Woy aiqenisoey = — w2'yz$Sn yseg - “LLO? YURI LEW on UeSLU peySUUN (SOquILW) JUSJEAINbA jI0 Jo sjoegq UOT|ILU 7G JO jelUa}Od UOHeso
Slide 7: Share price history and shareholder distribution
SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON “LES - SUVS 40 aouajeAinbs sod aueys. saseys W3"0CL'L “Se'0S - £Z7'0$ woy SuiGues soud anssi - suojdo Sululewsy “aoud anssi £¢°0$ - LL0Z Sny audxe suoydo vow | OZ, SAWSYIS SAqUSOU! FSAO|dWS YUM SOUBPIOIIE UI panss}, eur \ ioe 0c yoy %E 9S jeyded
Slide 8: Management and logistics experience
SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON “BOUIAD LBISSA/A\ Ul SIIBM SNOJBWNU BUIPN|OUI ‘ON Ul SjuaI}O AWjenb pooh Joy suonetedo 6Bulljup pue sogsi6o) peyioddns - yey pebeuew sey Og} SieeX}Z JeAO JO4 ‘“aJoYsyJO pue eioysuo Ujog ‘eIsy 4S pue Jsey elppiyy ‘eoueuny UNos ul UOeJedo Bulljup
Slide 9: Reserves and contingent resources
eoquiw /6 — jelUs}jod UONeIO|dxy 429 ol equi 72 1201 499 8h oquiu 9g “(seB ELELG dad mem) LZ Ted f oquI 9 h e(Spinbu) 17TH oquau ye o(spinha, nye) LZ Tad qui 28 a(spinby, (se6) L7TYd ogt ueayy peysuun TWILNALOd NOILVYO1dX4 e1eA913) 17 Td a | Aa|ueys) pad S39YyNOS3AY LNAONILNOD SSLVLS GSLINN SHL OLN]
Slide 10: Production forecast
6 SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON 96°77 J UoNedped saUIWION 2323S ONd 104 Moje 0 p2onpay, seOONdm daeSuepuoddNda Pula HEC a %TS Ie UOIediIEd JOOND 104 Moye OJpsonpey, z z nN Ny NN nN nN NN nN nN NN Ny nN nN NY NQ ND NY nN oO o oO oO oO oO oO oO oO oO oO oO oO oO Oo oO [=] D x)
Slide 11: Acquisition rationale and highlights
OL SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON uBledwieo Buljjup Juswudojeaep Buunp payenjend aq 0} eae ZL-9Z/AA Ul |eHUS}Od UONeIO|dxe episdy, - pdog 000'r 0} pdog 00z'z Ajeyewuixoidde wo. uononpod yeed Jo aueys pue OqUI Z| | 0} OQWL 1.9 LUO Z1/ZZ YOO! Ul SOAJSSEJ JOU $ID UOZUOH seseasou
Slide 12: Convertible bond indicative terms
LL SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON LS-X9S Aluo s Bay JEb6bi YO) 0} OSlgns sjqeyjeo UaU} ‘sYedA | JOY |JeO-UON UONDE}0Jd PUEPIAI |INJ jedioutd yo %[>] / %000'001 90d UOISJ8AUOD [EnIU] $SN JO %0g ye JOOY 0} yoo!qns ‘LOZ pue FLO? ‘S107 eUNr UI Sayep Jesoy %le] wunuue Jed %[e] (91
Slide 13: Sources and uses of funds
cl SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON anssi WG/$Sf UO pesege SJ@pUd| JOIUSS LUO PeAleoe/ sjesodoid eAl}eolpul UO peseq yng ‘pey!UWOOUN AjJUSLIND z uunituesd Apjenb epmuo snid |Gq/0L }$S/ 40 edu |1o JueIg JUSLINS puke 'Z]LQz JO} UoHONpod yeHpng pue | 107410} }sed010 UOIJONpodd jUS
Slide 14: Production and operating environments
eb seb pue Te) JO} puewsp GHuow}s Sl 3194} 3J9UM" on SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON %06 (IMIMVLVW) CLe1S dad S01 (WIWNIVIA/IE VV) 09 182 did ONV1W3Z MAN %Sb (NLIM / VIWAI13) LZ Tad %0S (AD TNWLS) P Tud VANINS MAN WNdVd SS 1 %S6'9Z TEC AIO1S YNIHO “* Blreaysny / eISy 4S ul SJU
Slide 15: China discoveries and prospects
vl Z L0Z oye] wealjs uo ‘Aemisopun yuawdojaaap ann SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON yne4 BUIOdId [1O PASOdOg ors joy Aig auljedid [IO Ai@noasiq S89 pur 10 padsolg iO Axanoosiq |! Pieijseg Pel UeUIdojaneq ja GN3931 Vauy dvi Ea Hee 49018 § uonisinboe 99S}ed JO uoHajdwo0o Buluinss
Slide 16: China development plan key points
GL SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON ease Z|-9ZM ul jelJuajod uonesojdxe JouNy Aeniapun 38-71 ZM 404 Apnys Ayiqiseay ‘uuosjeyd Ayn Averyixne | eseud 0} yoeq pal} ‘49-ZLZM ye WWoe|d pesujjam pauuewuNn — |] sseyugd ss ZLOZ a}e| UOIONpoJd uo ‘Z| — | LOZ UOIJONsyJsuCD ‘Lboz Aveniqe4
Slide 17: WZ12-8 East development
QL SSLVLS GALINA SHL OLN! NOLLNEINLSIC YO ASVA13y HOS LON (1 sey) dHM 38°21 ZM = uoljonpoid Bulysixy ainyng se : dONd/-Z) ZM Vi-2b ZM : (jaseyd) A dHM ZL-9 ZM SP]3!4 DOOND Bnjn4 ying nqieg CL/e2z 4IOF FYNLINALS VAAN JOONI QWdUIS JUOWdO|sA9Qq Peseud ZL/7Z A0IG po
Slide 18: Beibu Gulf fields
ZL %G ano %QL PPOL (do)%69 AWO %0l1 NZH “ereueyy / UeeY\ pair] sasunosay ABauz any “auunag SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON S0Us0rF WINORSd IQ UDZUOH yne4 Auano: 8) auiiadi4 SE) onpalg BD madsoig pia_j| 68D PID BO QN3941 I VIVNVIN VaR dW [pucyyony AG puejes7 MON — SPjdi4 ereuey
Slide 19: Maari field production
SL SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON SJl| PJOY JO Pus ye ajqeasn-a1 SI WIOHL|q =e ELOZ [dy ul Ssiouexa 0} AJOy!| - OSd4 J@AO UOHdo sseyoind ajqeunone4—se pesoow Ajueuewsed aq 0} peublsap ‘abeJojs jaeq o00‘009 SeUOSd4 SOUBINSSE MO}J JOJ LUCS.IS SSed0/d PU UOH|GWOCD ||aM Ul SWe}sh
Slide 20: Maari development and upside
6L SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON jeljua}od episdn ssauppe 0} JUsWUdO|aAap ,ePay Wee Jo}eaI5,, pue uONesiwNdo uoNOnposd UO MOU SNDO4 ss uolonpoid 10} peddinbe sj|jam Ujog ‘uoneWWO} emayebueyy eleuel| pue spues YZ — s9u0z Aiepuooes UO WOJ}e|d WO pa||up s|jam JUsUdOJenep /|esie
Slide 21: Maari potential upside
0c SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON OQUIW QOL — 08 O} OOLBE dINd WO. SEAIBSA1 81/qQe1BAODAI [e}0} BSEOIDU! 0} JeIJUS}JOd ssn omy ainjon.jg eleueyy 3N3003 3N39091710 ANSOOIN ANSOOLSIFId -ONd wuopeld PeaulaMm IN MS puejeez MAN a104SHO ‘0918 dNd NOILOAS-"SSOUD JILVWSHOS VIVNVI / Y
Slide 22: PNG Stanley field
LZ SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON sodAj-Aejd usaoid ul AioyudsAul pes] pue }Oe8dsoud daap"': souaor] wna} sal aBelan09 oIWsi: aBeranoo -uewse| | Li-\ Aanoosig 10. auijadig SE9 WNYOVL WONWA USeg <= rVOUNVI ld % ~ 4 eee cn (608) €L€15 dad padsolg Piel4 Se. Plet4 10 GN393 1 say
Slide 23: Gas play in Papua New Guinea
ce SALVLS GSLINN SHL OLNI NOLLNGINLSIG HO ASV3T1SY HOS LON BIOYUSHO / AOPUOD Wa}SaAQ UI BuiBsowe Aejd uoebaib6e seb sofew **: enaed 40 4jN9 peuluuel == phuinyy S N Ww400$ meg mes \. cupocta $06 pesado *-u019e1}3 BuiureB sjoofoud aBue] yyM ‘aoe Aysnpul ul yond ‘Wo uozpoH eauind MeN endeg [I
Slide 24: PNG gas condensate shipping plan
© Kemsepun Buuue|d aseud Buiddiys ayeSudpUuod"’ aw SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON aes ye VvaNINO MAN Wnd¥d * | eTdd SS — Splewiy + seul] ojwsieg —— & = —————— diysuMoL of Asepunog e0u90;7 [__] woz SyOBM/SPEOY —— 90U89!7 WNeIONIed 10 UOZHOH [_] = / Alaacosiq ses) x pea] “wy =
Slide 25: Stanley field development
ve SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON Z-Nnyoy ‘Z-ejeAalz ‘(,-uoydisojedeas) ‘p-Agjueys -:wesBoid Bulg = Ae\d uonebasbb6e seb abe) Buljquiesse - uewsije, Aq peyesado ‘ua}e] ND00 Oo} aseyd Wodxeaseg = sJOWUNSUOD JeUOIHeJ pue |ed0| 0} seb Ajddns 0} AeMuepun suojenobey = pebpo| uejd
Slide 26: Analysts' valuations
GZ And And 10H And And And And And And And And udHepUusWIWIOIDyY Tv'0$ €S'0$ Ev’ O$ Sv'o$ 6r'0$ G9'0$ Lv'0$ 0S'0$ Gs'0$ 0'0$ 85'0$ ($v) eo11d oueys ,bieL TT Ady T TT 4ew TE TT Ady T TT AeW € TT 4ew TE TT 4eW TZ TT 4eW TE TT AeW € TT 4eW TE LL AeWic TT 4EW Te youeesol jo 93d SSLVLS GSLINN SHL OLN] NO
Slide 27: Exploration and deep prospects
9c SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON sjoedsoud uadaap puke Ul-esojo Z|-9OZ7M\ — ZL/Z7 YOOI. — nBuly ‘uoudisojedag —ONg - OyOANd “NEY OL ‘Wee — puejesZ MEN “ELELG ddd —- eleuey\/ Weel ‘O9L8E dd -— sseoons uolyeso|dxy os LZ 1d Ul SOUSACDSIP Ney puke eyens|y uo BHuljjup jesiesdde u
Slide 28: Forthcoming activities in 2011
2é SALVLS GSLINN SHL OLN! NOLLNGINLSIC YO 3SV37Sy HOS LON Bul||up Jo} Alojusaul joodsoud uoleJojdxe aunjey — Agjueys Jo} Buiuuejd yuswudojenep pyjai4 — S]JOM Z-Njey Pue Z-eJBAS|F II — BdUINS MON endeg ‘1 Zz pue ySTYd eseud Bulyjup juswdojensp pjay ul Buljjiup JO} sjoadsoid uolesojdxe ayenjeag — A8-Z
Slide 29: Contact details
SALVLS GSLINN SHL OLNI NOLLNGINLSIG HO ASV3T1SY HOS LON i TeJOyaXs -ewy 0S0S SEG Z19+ :xe4 000S Z£E6 Z19+ “IAL LLOZ MSN OOJOOWOO]|OOM 9S WRIIIIM PEL ‘212487 NZH Uo syioda. jsAjeuy poday Ajayeny jse}e7 UuOHe}UsSaid JO}SaAU| payiejeq -10J ye SN JSIA Bsea|d
Slide 30: Appendix: further background information
SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON lI WozrIoH uoeuOjU! punosbydeq soyyNy — xipueddy
Slide 31: Investment strategy
oe SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON yymoi6 uoOnpoid pue ‘aouid j10 Aljeloadse ‘apisdn aoud Aylpouwod 0} ainsodxy Cx episdn pue ajeos yym sAejd uo snod04 sos jeljuajod ues peyYsuUN soquW /6 — UO}esO|dx9 UO AoljOd SAoejas AjUBIY pue SAIJEAIOSUOD ss (BOQUILU) JUBJEAINDA [10 JO Sje
Slide 32: Summary of comparisons
Le SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON UYU % SZ - OT Yel % 09 - OF aw} jnoAed Su0} au} jnoAed Yous ySI4 4aMOT a|!JO4d pelo SU 4aysiy age} yews 1dM ols HsO yw idd aIMv SXN NZH OZN 3048 dvl and OdN OaN NAD 309 oos 000'T oos‘T (wisv) TLOz Ae 9Z 2€ UO!es}eydes Jae) d’Bd Asewuuns eanno
Slide 33: Block 22/12 acquisition terms
adojaquy / 415 Ag pay Jue|d ONT edhu Z pling 0} [IQJe}U] YW JuauseiBe suBIs QS pefosd ON / Bulddiys ayesuapuos edojayuy / [3 OJe}U] OU! sAng Insp; WOLSSN 40} 8 THd Ul PJsly seB nuupy Ul s}seus}UI Dtesoyy pue and sAng uewsI|eL 887 PUR /8Z ‘98Z ‘G8Z STdd Ul s}SaIS}UI 6p — WS Z$V7 JO Py] WuNe|oed ended
Slide 34: Convertible bond risks
ee SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON “spuog auj Jo solid eye ay} UO ABI PUL SJOEW Ypaso PUe |eIOURUY By} JO UOMPUCO ay *SUORJPUCS SIWIOUODS pUe Jae |eJeUEH : pue ‘Aueduo9 34} Buljoayje uoNyediuco pue Aysnpul ay} ul seBueyo . 10 JO} BOL JESVEW SUy ‘UOTE WI] INOUYM ‘Hurpnjoul) Sar
Slide 35: Risks relating to the Company's business
ve SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON “syinsai Bulyeado sj] pue ssauisng s,Auediuog su Uo sjoedui asueape jeLayew ul ynsei Aew pue Auedwiod au} Jo joquoo aly apisyno ale ‘siaujo ysHuowe ‘uoNdnusip jeLysnpul pue sayes yuatuAo|dws ‘Bulpuads Jeunsuoo pue uoljdwinsuod jeJauab ‘(si d
Slide 36: Development project risks
Ge SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON “JUusUdojsnep yoafoud Jo SAIWIOUODS PUe AjIPEIOJSLULUOD au} aye Ajasueape AeW pue ‘(UAWINOOP SIUj Ul PSUl]INO SySU JeUjO 8\} PUB) SxS PaUOHUSLUBAOge 9} 0} JOAa!qns aJe PaAJOAU! sUICDE ABU JO Ss! AUedWOD ayy YoIyM 0} syefoid JUaUdojeANg “sypal
Slide 37: Logistics risks
9¢ SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON “sueysesip jeunyeu pue sajndsip jeomjod ‘sAejap Bursusol] Juawidiysuey YBnoy) SuoKdrusip 0} yalqns oq pinoo yodxe 40} saLyUNoS BuLNoqyBieu YBnowuy selypowuWwos Jo yuewdiysued, auy ‘sayeredo AuedWOD 84} YOIYM Ul SBLYUNCO ayy JO UIEPSO U| “Says
Slide 38: Operational risks
Le SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON “suolyesedo s,Auedwiog ay} ye uolOnpoid yoaye Ajssuenpe pinoo sayessdo Auedwiog ayy yorum ul suoIBel auy ul saGeyno Jemod Jo seouadN990 JO Sunjorujse.yu! OISeq JO auN|Ie} SNoLes y “‘pedojerepsepun pue uleAs Japun si Ajddns Jeyem pue AjOUJOaJS
Slide 39: Competition risks
ge SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON “SuOIJeJedo WUNE|OJ}Ed JEIOJAWLUCS U! Ned JO SEPIESEl PIAIA pinom yeu} SuoHesedo |euoHIppe Ul JSevequ! Aue aunboe || AuedWOD 94 Jey} soURINSse OU aq UO a1auy ‘A|GuIPIOOOY “aiqejdeooe SIepISUuCO 7 SW} UO SalUadoid WNajoged aAlOeRe [eUOIIppe Yo
Slide 40: Investment decision notice
6¢ SSLVLS GSLINN SHL OLN] NOLLNEINLSIC YO ASV313y HOS LON “spuog JO} aquosqns 9} uoIsIDap e Hulyew aiojaq JOSIApe JUBWSaAUI Ue YNSUOD Oo} pasiApe AjGHulpso99e ase SJO}SAAU| "SJUAICIIaI SPI Jo [2 40} Aqeyins aq you Aew UOHeyUaSad SIY} Ul OJ PAsJaJjod JUBLUJSBAU! YL “Ayuoud Jo Japso pawinsse Aue ul pa