Earthstone Energy — Investor Presentation (June 2023)
29 slides from Earthstone Energy's investor presentation, Jun 20, 2023
Slide 1: June Investor Presentation
June Investor Presentation J u n e 2 0 , 2 0 2 3 1 Exhibit 99.1
Slide 2: Disclaimer – Forward-Looking Statements
Disclaimer Forward-Looking Statements This presentation contains forward‐looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Statements that are
Slide 3: Earthstone's Differentiating Factors
Returns Focused Modest cash flow needed to maintain production levels, creates robust free cash flow generation1 Top Basins / Long Inventory Life Delaware Basin and Midland Basin asset base with ~13 years of high quality inventory life Earthstone’s Differentiating Factors 3 Strategic Consolidator Ei
Slide 4: Corporate Snapshot
Texas New Mexico Corporate Snapshot 4Note: See Appendix for footnotes. Earthstone Acreage Permian Basin Area MIDLAND BASIN DELAWARE BASIN Select Operational Data (Pro Forma Novo) 460 MMBoe Estimated Proved Reserves1 $5.4 Billion Proved PV-10 at Strip1 130 - 135 MBoe/d (41% Oil) 4Q23E Production ~223
Slide 5: Highly Accretive Novo Transaction Significantly Expands Delaware Basin Scale
Highly Accretive Novo Transaction Significantly Expands Delaware Basin Scale 5 Acquisition Highlights Pro Forma Snapshot Combined Delaware Basin Acreage Overview 1. Based on Earthstone management estimates for the next twelve months from 5/1/23 and NYMEX strip prices as of 5/24/23; excludes the impa
Slide 6: $1.5B Highly Accretive Delaware Basin Acquisition
$1.5B Highly Accretive Delaware Basin Acquisition1 Net purchase price of $1.0 billion represents 2.7x NTM Adj. EBITDAX, ~30% NTM unlevered FCF yield 2,3 Key Purchase Enhances Scale and Operational Synergies Materially expands existing Delaware Basin footprint and adds basin synergies Meaningful FCF
Slide 7: Novo Acquisition Drives Strong Financial Accretion and Maintains Financial Strength
$0 $200 $400 $600 $800 $1,000 $1,200 $1,400 $1,600 0.0x 1.0x 2.0x 3.0x 4.0x FY16A FY17A FY18A FY19A FY20A FY21A FY22A ESTE FY23E PF Novo FY24E Adj. EBITDAX Debt / Adj. EBITDAX Novo Acquisition Drives Strong Financial Accretion and Maintains Financial Strength 7 1. EBITDAX and FCF estimates based on
Slide 8: Reserves and Inventory | Earthstone + Novo
76% 24% PD PUD Lea Eddy Culberson Midland / Ector Upton Reagan / Irion Pro Forma 1P Reserves as of 5/1/234 PV-10 Value ($MM) Proved Developed $4,628 Proved Undeveloped $754 Total Proved $5,383 Reserves and Inventory | Earthstone + Novo 8 460 MMBoe ~1,020 Gross Operated Locations Pro Forma 1P PV-10 V
Slide 9: Continuation of Conservative Valuation Leads to High Impact Valuation
Chisholm Novo Titus IRM Bighorn Tracker -- $500 $1,000 $1,500 $2,000 $2,500 $3,000 $3,500 $4,000 IRM Tracker Foreland Chisholm Bighorn Titus Novo $ in m ill io n s Continuation of Conservative Valuation Leads to High Impact Valuation 91. Cumulative estimated PV-10 value of the PD reserves based upon
Slide 10: Continued Transformation to Scaled Permian Operator with Multi-Basin Optionality
~15,300 ~133,000 FY2020A 2021-2022 Acquisitions Current Acquisition PF ESTE Continued Transformation to Scaled Permian Operator with Multi-Basin Optionality 10 1. Based on ESTE estimates; PV-10 as of 7/1/21 based on NYMEX strip pricing as of 9/30/21 for Foreland, as of 11/1/21 based on NYMEX strip p
Slide 11: Top-Tier Inventory Solidifies Superior Permian Position
0 50 100 150 200 250 0 2 4 6 8 10 12 C u m u la ti ve G ro ss 2 0 :1 B O E P ro d u ct io n P er W el l ( M B O E) Producing Months Novo Average Earthstone Permian Average Permian Basin Average Bone Spring Wolfcamp Other • Assets are positioned in the core of the Delaware Basin with superior multi-b
Slide 12: 22-Well Novo Ovation Pad Demonstrates Strong Performance in 5 Distinct Targets
G ro ss T h ic kn es s ~ 4 ,5 0 0’ 22-Well Novo Ovation Pad Demonstrates Strong Performance In 5 Distinct Targets at Full Development Spacing 12 • Acquisition underwriting assumes Ovation targeting, well spacing and well density on a go-forward basis • Additional significant upside in Break Sand (Ha
Slide 13: Strategic Divestitures in the Past Twelve Months
Strategic Divestitures in the Past Twelve Months 13 Earthstone Divestitures • Earthstone has netted >$100mm from selling non-core assets in the Midland Basin/Eagle Ford over the past year • Proceeds have been used to repay RBL debt Date July 2022 December 2022 May 2023 Geographical Area Eagle Ford M
Slide 14: Robust Value Growth in Proved Reserves
$0.5 B 79 MMBoe $2.0 B 148 MMBoe $7.8 B 368 MMBoe $4.6 B 352 MMBoe¹ $5.4 B 460 MMBoe² $3.9 B YE20 SEC Pricing YE21 SEC Pricing YE22 SEC Pricing 1/1/23 Reserves 12/30/22 Strip¹ 5/1/23 Reserves 05/24/22 Strip² Enterprise Value³ PUD PD Shareholder Value Accretion Reflected in Significant Proved Reserve
Slide 15: Deep Inventory of High-Return Drilling Locations
MIDLAND New Mexico Earthstone Acreage Texas Deep Inventory of High-Return Drilling Locations 15 Recent Well Results # Pad Peak IP-30 (Boepd) Oil (%) Lateral Length (ft) WI (%) 1 Salt Draw (2 Wells) 1,570 77% ~4,700’ 55% 2 Cletus (2 Wells) 1,370 69% ~9,750’ 89% 3 Lonesome Dove (2 Wells) 1,692 72% ~7,
Slide 16: Increased Drilling Productivity
0 5,000 10,000 15,000 20,000 25,000 0 10 20 30 40 To ta l M ea su re d D ep th ( ft ) Days Previous Operator Previous Operator Earthstone Energy Earthstone Energy Increased Drilling Productivity 16 Case Study: Anaconda 11-14 Fed vs. Pakse South Fed¹ ESTE Significantly Increasing Drilling Efficiency
Slide 17: Increased Completion Efficiencies
Increased Completion Efficiencies 17 Optimized Completion Design Resulting in Higher EURsImproved Frac Stages Per Day Earthstone is completing wells faster than 2021 vintage wells (previous operator) by 16% while optimizing completion design, yielding ~31% uplift in EUR for wells in Lea County 7.3 8
Slide 18: The Energy Sector Offers an Attractive Value Opportunity
-1.5% 3.1% 3.7% 4.0% 4.4% 4.5% 4.7% 5.0% 5.3% 8.9% Utilities Technology Consumer Discretionary Consumer Staples Real Estate Industrials Materials Communications Healthcare Energy The Energy Sector Offers an Attractive Value Opportunity 18Source : S&P 1500 analyst expectations sourced from FactSet an
Slide 19: Earthstone Offers an Attractive Value Opportunity
15% 8% 12% 5% 10% 11% 11% 12% 9% 15% 15% 17% 17% ESTE Peer 1 Peer 2 Peer 3 Peer 7 Peer 6 Peer 4 Peer 5 Peer 9 Peer 12 Peer 10 Peer 8 Peer 11 2.6x 5.5x 4.9x 4.5x 3.6x 3.0x 2.8x 2.2x 5.6x 4.7x 3.4x 3.3x 3.0x ESTE Peer 1 Peer 2 Peer 3 Peer 4 Peer 5 Peer 6 Peer 7 Peer 8 Peer 9 Peer 10 Peer 11 Peer 12 Ea
Slide 20: ESG – All About "Doing the Right Thing"
ESG – All About “Doing the Right Thing” 20 Environmental Social/Safety Governance We commit to best practices and technology to reduce gas flaring & methane emissions from our assets We are aligned with our significant insider ownership – we’re about doing the right thing and ensuring long-term shar
Slide 21: ESG – Continual Improvement
ESG – Continual Improvement 21 Minimized Air Emissions Installed Vapor Recovery Towers (“VRTs”) and Vapor Recovery Units (“VRUs”) with tank battery construction minimizes air emissions ✓ Targeted Zero Flaring Connected natural gas pipelines ahead of flowback and first production negates the need for
Slide 22: Earthstone Presents A Compelling Investment Opportunity
Earthstone Presents A Compelling Investment Opportunity 22 Earthstone Management has consistently shown fundamental conservatism in assessing and executing a broader corporate strategy of value driven investment in high quality assets, operating cost leadership, and management of its balance sheet o
Slide 23: Appendix
Appendix 23
Slide 24: Oil and Gas Hedge Summary
Oil and Gas Hedge Summary 24 Oil Hedge Positions (WTI based, Bbls/d, and $/Bbl)¹ Natural Gas Hedge Positions (HH based, MMBtu/d, and $/MMBtu)² Focused on protecting cash flow while leaving upside for a stronger commodity outlook • Utilize a mix of collars, swaps and puts on oil and gas production •
Slide 25: Estimated Proved Reserves Summary as of 5/1/23
Estimated Proved Reserves Summary as of 5/1/23 at NYMEX Strip Pricing as of 5/24/23 25 This summary of proved developed reserve volumes and values as shown in the table below is based on management estimates and has been prepared as of May 1, 2023, utilizing NYMEX strip benchmark prices and basis di
Slide 26: Oil and Gas Hedge Positions
Oil and Gas Hedge Positions 26Note: Hedgebook as of 6/8/23. WTI Oil Hedges - Swaps HH Gas Hedges - Swaps Oil Swap Schedule Period Volume (Bbls) Volume (Bbls/d) $/Bbl Period Volume (MMBtu) Volume (MMBtu/d) $/MMBtu 2Q 2023 409,500 4,500 $76.94 2Q 2023 1,137,500 12,500 $3.349 3Q 2023 492,000 5,348 $75.
Slide 27: SEC Proved Reserves Summary & PV-10 – Year-End 2022
SEC Proved Reserves Summary & PV-10 – Year-End 2022 27 Year-End 2022 SEC Proved Reserves Reconciliation of PV-10 As shown in the table below, Earthstone’s estimated proved reserves at year end 2022 were estimated by Cawley, Gillespie & Associates, Inc. (“CGA”), independent petroleum engineers, and w
Slide 28: Notes and Supplemental Information
1. Free cash flow is a non-GAAP financial measure defined as Adjusted EBITDAX less interest expense, net, less the current portion of income tax expense, less accrual-based capital expenditures. See Appendix for reconciliation of non-GAAP financial measures. 2. Leverage is a non-GAAP financial measu
Slide 29: Definition of Non-GAAP Financial Measures
Definition of Non-GAAP Financial Measures 29 Adjusted EBITDAX Earthstone uses Adjusted EBITDAX, a financial measure that is not presented in accordance with GAAP. Adjusted EBITDAX is a supplemental non-GAAP financial measure that is used by Earthstone’s management and external users of its financial
Earthstone Energy — Investor Presentation (June 2023) on 6ix