Danske Bank A/S · OMXCOP:DANSKE

Danske Bank A/S — Q2 2006 Earnings Presentation

52 slides from Danske Bank A/S's earnings presentation, August 2006

  1. Slide 1: Fact Book Q2 2006

    Danske Bank Fact Book Q2 2006 Fact Book Q2 2006 Supplementary Information for Investors and Analysts Unaudited Updated: August 2006 1

  2. Slide 2: Contacts, financial calendar and disclaimer

    Danske Bank Fact Book Q2 2006 Fact Book Q2 2006 This publication is meant as a supplement to the information published in the quarterly interim reports and the annual report. Additional information can be found on www.danskebank.com and www.danskebank.dk. For further information, please contact: Fin

  3. Slide 3: Table of contents

    Danske Bank Fact Book Q2 2006 Table of contents 1. Danske Bank Group overview 3. Business segments and key statistics 1.1. Executive management 5 3.1. Banking Activities 29 1.2. History and business composition 7 3.1.1. Banking Activities, Danske Bank 30 1.3. Financial goals 11 3.1.2. Banking Activi

  4. Slide 4: Group overview

    Danske Bank Fact Book Q2 2006 Danske Bank Group overview 4

  5. Slide 5: Executive management

    Danske Bank Fact Book Q2 2006 1.1. Executive management Executive Board and members of the Executive Committee Peter Straarup, CEO Jakob Brogaard Chairman of the Executive Board Deputy Chairman of the Executive Board and the Executive Committee and member of the Executive Committee Born in 1951 Born

  6. Slide 6: Members of the Executive Committee

    Danske Bank Fact Book Q2 2006 Members of the Executive Committee Tonny Thierry Andersen Søren Kaare-Andersen Don Price Chief Financial Officer Head of BG Bank CEO of Northern Bank Born in 1964 Born in 1958 Born in 1953 Hired in 1999 Hired in 1986 Hired in 1998 Education: Master of Business Education

  7. Slide 7: History and business composition

    Danske Bank Fact Book Q2 2006 1.2. History and business composition Year Mergers & acquisitions Divestments 2005 History Danske Bank A/S was founded in 1871 and has merged with a number of HandelsFinans financial institutions through the years. In 1990, it merged with Aktieselskabet Kjøbenhavns Hand

  8. Slide 8: Geographical operations

    Danske Bank Fact Book Q2 2006 Geographical operations Danske Bank is predominantly represented in Northern Europe within retail banking through branches in the Nordic capitals of Oslo, Stockholm and Helsinki. Furthermore the Bank is represented in Northern Ireland, Ireland, Luxembourg, Germany, Pola

  9. Slide 9: Brands

    Danske Bank Fact Book Q2 2006 Brands A central part of Danske Bank’s marketing strategy concerns utilising the group’s various brands. Although we operate on a shared IT platform, we believe that targeted branding is necessary in order to appeal to as many customers as possible. Overview of brands i

  10. Slide 10: Danske Bank organisation

    Danske Bank Fact Book Q2 2006 Danske Bank organisation (With effect from September 1. 2006) Board and Executive management Business areas Other business units Other units, primarily support functions Board of Directors Banking Activities Danske Bank (DK) Alf Duch-Pedersen Chairman Banking Activities

  11. Slide 11: Financial goals

    Danske Bank Fact Book Q2 2006 1.3. Financial goals Beginning in 2006, the Group is basing its capital management on the following overall capital targets: • Solvency ratio of 9.0%-10.0% (previously 9.5%) • Core (tier 1) capital ratio (excluding hybrid core capital) of 6.0%-6.5% (previously 6.5%) • H

  12. Slide 12: Ratings

    Danske Bank Fact Book Q2 2006 1.4. Ratings Danske Bank rating overview The agencies each use their own rating scales, on which the highest possible ratings are AAA and Aaa (see the table below). Ratings in the A categories are considered "investment grade", indicating only a marginal risk that the i

  13. Slide 13: Changes in accounting principles and presentation

    Danske Bank Fact Book Q2 2006 1.5. Changes in accounting principles and presentation Changes in accounting principles The Group has not changed accounting principles from those presented in the Fact Book Q1 2006, except for the instances described below: With effect from January 1, 2006, the Group h

  14. Slide 14: Financial statistics

    Danske Bank Fact Book Q2 2006 Financial statistics 14

  15. Slide 15: Income statement - Danske Bank Group

    Danske Bank Fact Book Q2 2006 2.1. Income statement – Danske Bank Group Year to date Full year Income statement (DKr m) Q206 Q106 Q405 Q305 Q205 Q105 2006 2005 Net interest income 4,762 4,524 4,432 4,462 4,270 4,002 9,286 17,166 Financing 324 307 384 395 386 397 631 1,562 Investment 409 575 489 418

  16. Slide 16: Breakdown of income statement

    Danske Bank Fact Book Q2 2006 2.1.1. Breakdown of income statement Income Country distribution of net interest income Money market rates Q2 2006 The Rep. of Others UK Ireland 4% 0% 8.00 4% Northern Ireland 9% 7.00 Sweden 9% 6.00 Norway DB, BG & MF 8% 65% USA 5.00 0% 4.00 Q2 2005 Others The Rep. of 6

  17. Slide 17: Interest income margins

    Danske Bank Fact Book Q2 2006 Interest income margins, Banking Activities, Danske Bank, BG Bank, Sweden and Norway 1.00 3.50 3.20 0.90 2.90 2.60 0.80 2.30 2.00 1.70 0.70 1.40 1.10 0.60 0.80 0.50 0.50 Q205 Q305 Q405 Q106 Q206 Q205 Q305 Q405 Q106 Q206 Lending spread (1) (from Tom/next interest rate) (

  18. Slide 18: Net interest income and net fees

    Danske Bank Fact Book Q2 2006 Net interest income DKr m 5,000 4,800 4,600 4,400 4,200 4,000 3,800 Q205 Q305 Q405 Q106 Q206 Net fees DKr m 2,000 1,500 1,000 500 0 Q205 Q305 Q405 Q106 Q206 Net fee income Northern Ireland and Ireland Fees generated by portfolios excl. Northern Ireland and Ireland Fees

  19. Slide 19: Total other income

    Danske Bank Fact Book Q2 2006 Total other income DKr m 4,000 3,000 2,000 1,000 0 Q205 Q305 Q405 Q106 Q206 Net trading income Other income Net income from insurance business 19

  20. Slide 20: Expenses

    Danske Bank Fact Book Q2 2006 Expenses Total IT expenses Year to date Full year IT expenses (DKr m) Q206 Q106 Q405 Q305 Q205 Q105 2006 2005 Total IT expenses (development and operations) 703 849 796 627 720 602 1,552 2,745 Total IT expenses/operating expenses, % 14.4 17.4 16.0 13.7 15.3 15.2 15.9 15

  21. Slide 21: Balance sheet

    Danske Bank Fact Book Q2 2006 2.2. Balance sheet End of period End of year Balance sheet (DKr m) Q206 Q106 Q405 Q305 Q205 Q105 2006 2005 Cash in hand and demand deposits with central banks 10,364 29,677 13,881 17,940 5,347 10,257 10,364 13,881 Due from credit institutions and central banks 278,570 2

  22. Slide 22: Breakdown of balance sheet: lending portfolio by segment

    Danske Bank Fact Book Q2 2006 2.2.1. Breakdown of balance sheet Lending portfolio broken down by segment Lending portfolio breakdown, end period End of period End of year Volume (DKr bn) Segment Q206 Q106 Q405 Q305 Q205 Q105 2006 2005 Banking Activities, Danske Bank Retail 80.2 76.8 75.9 70.2 67.2 6

  23. Slide 23: Deposit portfolio broken down by segment

    Danske Bank Fact Book Q2 2006 Deposit portfolio broken down by segment Deposit portfolio breakdown, end period End of period End of year Volume (DKr bn) Segment Q206 Q106 Q405 Q305 Q205 Q105 2006 2005 Banking Activities, Danske Bank Retail 127.2 122.7 122.9 119.1 115.5 108.3 127.2 122.9 Corporate 10

  24. Slide 24: Lending and deposit shares by business area

    Danske Bank Fact Book Q2 2006 Danske Markets Others Others 0% 4% Bank lending, retail Q206 Bank lending, corporate Q206 BA, The Rep. of 9% Ireland 7% Danske Markets BA, DB BA, Northern 9% 33% Ireland 6% BA, DB 32% BA, The Rep. of Ireland 5% BA, NO 18% BA, Northern Ireland 8% BA, BG 7% BA, SE 18% BA,

  25. Slide 25: Provisions and non performing loans

    Danske Bank Fact Book Q2 2006 Provisions and non performing loans Provisions and non performing loans Year to date Full year (Danske Bank Group) Q206 Q106 Q405 Q305 Q205 Q105 2006 2005 Accumulated provisions (DKr bn end period)* 4.49 4.78 5.05 6.62 6.42 6.61 4.49 5.05 Non performing loans (Dkr bn en

  26. Slide 26: Key ratios and indicators

    Danske Bank Fact Book Q2 2006 2.3. Key ratios and indicators Year to date Full year Key ratios Q206 Q106 Q405 Q305 Q205 Q105 2006 2005 Net profit for the period per share, DKr 4.7 5.0 6.0 4.7 4.8 4.8 9.7 20.2 Diluted net profit for the period per share, DKr 4.7 5.0 6.0 4.7 4.8 4.8 9.7 20.2 Net profi

  27. Slide 27: Key ratio charts

    Danske Bank Fact Book Q2 2006 Cost/income ratio, % Earnings per share, DKr 25.0 22.5 20.2 20.0 17.5 13.3 14.4 60.0 55.4 52.7 52.4 54.7 15.0 50.4 11.5 50.0 12.5 9.7 40.0 10.0 30.0 7.5 20.0 5.0 10.0 2.5 0.0 0.0 2002 2003 2004 2005 2006 2002 2003 2004 2005 2006 Return on equity [after tax] p.a., % Tota

  28. Slide 28: Business segments and key statistics

    Danske Bank Fact Book Q2 2006 Business segments and key statistics 28

  29. Slide 29: Financial performance, Banking Activities

    Danske Bank Fact Book Q2 2006 3.1. Financial performance, Banking Activities Banking Activities encompasses all banking activities in Danske Bank Group both national and international. Year to date Full year Banking Activities (DKr m) Q206 Q106 Q405 Q305 Q205 Q105 2006 2005 Net interest income 4,071

  30. Slide 30: Financial performance, Danske Bank

    Danske Bank Fact Book Q2 2006 3.1.1. Financial performance, Danske Bank Banking Activities Danske Bank encompasses the banking activities of the Danske Bank division in Denmark. Danske Bank caters to all types of retail and corporate customers. Danske Bank’s finance centres serve large corporate and

  31. Slide 31: Financial performance, BG Bank

    Danske Bank Fact Book Q2 2006 3.1.2. Financial performance, BG Bank Banking Activities BG Bank encompasses the banking activities of the BG Bank division in Denmark. BG Bank caters to all types of retail customers and most types of corporate customers through its branch network. BG Bank also serves

  32. Slide 32: Financial performance, Sweden

    Danske Bank Fact Book Q2 2006 3.1.3. Financial performance, Sweden Banking Activities Sweden encompasses the banking activities of Östgöta Enskilda Bank and Provinsbankerne in Sweden, which serve all types of retail and corporate customers. Banking Activities Sweden has four regions with 57 branches

  33. Slide 33: Financial performance, Norway

    Danske Bank Fact Book Q2 2006 3.1.4. Financial performance, Norway Banking Activities Norway encompasses primarily the banking activities of Fokus Bank in Norway. Fokus Bank serves all types of retail and corporate customers. Banking Activities Norway has five regions with 70 branches, five finance

  34. Slide 34: Financial performance, Northern Ireland

    Danske Bank Fact Book Q2 2006 3.1.5. Financial performance, Northern Ireland Banking Activities Northern Ireland encompasses the banking activities of Northern Bank, which serves both retail and corporate customers. Banking Activities Northern Ireland has four regions with 95 branches, four finance

  35. Slide 35: Financial performance, The Republic of Ireland

    Danske Bank Fact Book Q2 2006 3.1.6. Financial performance, The Republic of Ireland Banking Activities Ireland encompasses the banking activities of National Irish Bank, which serves primarily retail customers and large corporate customers. Banking Activities Ireland has five regions with 59 branche

  36. Slide 36: Financial performance, Other Banking Activities

    Danske Bank Fact Book Q2 2006 3.1.7. Financial performance, Other Banking Activities Other Banking Activities comprises the activities of Nordania and the banking activities carried out in Luxembourg, Germany, Poland and Finland. Year to date Full year Other Banking Activities (DKr m) Q206 Q106 Q405

  37. Slide 37: Financial performance, Mortgage Finance

    Danske Bank Fact Book Q2 2006 3.2. Financial performance, Mortgage Finance Mortgage Finance encompasses the Danske Bank Group’s mortgage finance and real-estate agency business in Denmark. The division markets its financing solutions through Realkredit Danmark, Danske Bank, BG Bank and “home”. Real-

  38. Slide 38: Distribution of mortgage loans portfolio

    Danske Bank Fact Book Q2 2006 Distribution of Mortgage loans portfolio Distribution of mortgage loan portfolio by loans-to-value ratios as at June 30, 2006 Distribution of loan portfolio by outstanding bond debt as at June 30, 2006 100 100 Outstanding debt 80 80 per property: Share of portfolio in %

  39. Slide 39: Financial performance, Danske Markets

    Danske Bank Fact Book Q2 2006 3.3. Financial performance, Danske Markets Danske Markets is responsible for the Group’s activities in the financial markets. Trading activities include trading in fixed-income products, foreign exchange, equities and interest-bearing securities, providing the largest c

  40. Slide 40: Financial performance, Danske Capital

    Danske Bank Fact Book Q2 2006 3.4. Financial performance, Danske Capital Danske Capital manages the funds of retail customers and institutional investors and the funds of Danica Pension, Danske Fund, Pulje- invest (pooled investment) and Flexinvest. The division also provides advisory services to Da

  41. Slide 41: Financial performance, Danica Pension

    Danske Bank Fact Book Q2 2006 3.5. Financial performance, Danica Pension Danica encompasses all the Danske Bank Group’s activities in the life insurance and pensions market. Marketed under the name of Danica Pension, the unit targets both personal and corporate customers. Products are marketed throu

  42. Slide 42: Financial performance, Other areas

    Danske Bank Fact Book Q2 2006 3.6. Financial performance, Other areas Other areas encompasses the Group’s real property activities, unallocated cost of capital and expenses for Group support functions. Moreover, the area covers the elimination of return on own shares. Year to date Full year Other ar

  43. Slide 43: Shareholder information

    Danske Bank Fact Book Q2 2006 Shareholder information 43

  44. Slide 44: Ownership structure

    Danske Bank Fact Book Q2 2006 4.1. Ownership structure Shareholder composition At the end of June 2006, Danske Bank had about 296,924 shareholders. 17 shareholders held around 56.5% of the Bank's share capital. At the annual general meeting, each share (nominal value DKr10) has one vote. Shareholder

  45. Slide 45: Geographical shareholder breakdown and share data

    Danske Bank Fact Book Q2 2006 Geographical shareholder breakdown The Bank estimates that one-third of its share capital is held outside of Denmark. The region with the largest shareholding outside of Denmark is the USA, with about 10% of the Bank's share capital. England ranks second, with about 9%.

  46. Slide 46: Macroeconomics

    Danske Bank Fact Book Q2 2006 Macroeconomics 46

  47. Slide 47: Tables and charts

    Danske Bank Fact Book Q2 2006 5.1. Tables and charts Denmark (%) 2007E 2006E 2005 2004 2003 2002 2001 2000 GDP Growth 2.2 2.1 3.2 1.9 0.7 0.5 0.7 3.5 Export 5.7 6.8 7.9 2.7 -1.2 4.8 3.1 12.7 Private Consumption 2.2 3.7 3.9 3.4 1.6 0.8 0.1 0.2 Public Consumption 0.9 1.4 1.3 1.5 0.2 2.2 2.2 2.3 Inflat

  48. Slide 48: Euroland and Ireland macro tables

    Danske Bank Fact Book Q2 2006 Euroland (%) 2007E 2006E 2005 2004 2003 2002 2001 2000 GDP Growth 1.6 2.2 1.4 1.8 0.5 0.8 1.6 3.5 Export 8.0 8.0 3.7 5.6 0.3 1.8 3.3 12.2 Private Consumption 1.7 2.0 1.3 1.2 1.0 0.6 1.9 2.8 Public Consumption 1.6 1.6 1.1 1.6 1.7 3.1 2.4 2.3 Inflation 2.3 2.3 2.3 2.1 2.1

  49. Slide 49: House price index

    Danske Bank Fact Book Q2 2006 House price index (DK-seasonally adj) House-price indices, % change (1995=100) 290 265 Ireland 223 240 UK 170 215 190 Spain 162 165 France 119 140 115 Denmark 110 90 Sweden 107 1995 Q1 1996 Q2 1997 Q3 1998 Q4 2000 Q1 2001 Q2 2002 Q3 2003 Q4 2005 Q1 2006Q2 Unemployment R

  50. Slide 50: GDP Growth and Private Consumption

    Danske Bank Fact Book Q2 2006 GDP Growth 10.0% 9.0% 8.0% 7.0% 6.0% 5.0% 4.0% 3.0% 2.0% 1.0% 0.0% 2000 2001 2002 2003 2004 2005 2006E 2007E Denmark Norway Sweden Ireland UK Euroland Private Consumption 10.0% 9.0% 8.0% 7.0% 6.0% 5.0% 4.0% 3.0% 2.0% 1.0% 0.0% 2000 2001 2002 2003 2004 2005 2006E 2007E D

  51. Slide 51: Household debt and interest payments, Denmark and Norway

    Danske Bank Fact Book Q2 2006 % of disposable Household debt and interest payments, Denmark % of disposable income income Debt burden Interest burden 250 12.0 240 10.0 230 220 8.0 210 6.0 200 190 4.0 180 2.0 170 160 0.0 Dec-98 Jun-99 Dec-99 Jun-00 Dec-00 Jun-01 Dec-01 Jun-02 Dec-02 Jun-03 Dec-03 Jun

  52. Slide 52: Household debt and interest payments, Sweden

    Danske Bank Fact Book Q2 2006 % of disposable Household debt and interest payments, Sweden % of disposable income income Debt burden Interest burden 160 14.00 140 12.00 120 10.00 100 8.00 80 6.00 60 4.00 40 20 2.00 0 0.00 Mar-87 Dec-87 Sep-88 Jun-89 Mar-90 Dec-90 Sep-91 Jun-92 Mar-93 Dec-93 Sep-94 J

Danske Bank — Q2 2006 Earnings Presentation on 6ix