Delta Electronics, Inc. · TWSE:2308
Delta Electronics — H1 2012 Earnings Presentation
37 slides from Delta Electronics's earnings presentation, Aug 17, 2012
Slide 1: Delta Electronics, Inc. 1H 2012 Result Analyst Meeting
台達電子2012年上半年財報法人說明會 Delta Electronics, Inc. 1H 2012 Result Analyst Meeting 17 Aug 2012
Slide 2: Basis of consolidated financials
•合併財務數字乃根據財務會計準則公報第七號編製 Consolidated financials are based on Statement of Financial Accounting Standard No. 7 •合併數字係經由會計師審核 Consolidated numbers were audited by CPA 2 Delta Confidential
Slide 3: 2012 Second Quarter Results
2012年第二季結算數字 2012 Second Quarter Results 3 Delta Confidential
Slide 4: Revenues
合併營收 Revenues 單位:新台幣十億元 QoQ Unit: NT$ billion +15% YoY +5% 43.7 44.6 43.6 46.0 40.1 2Q11 3Q11 4Q11 1Q12 2Q12 4 Delta Confidential
Slide 5: Revenues by Business (1)
業務分類(一) Revenues by Business (1) 1Q12 2Q12 電源及零組件 電源及零組件 (Power (Power Electronics) Electronics) 62% 61% 其他 其他 (Others) (Others) 2% 2% 智能綠生活 能源管理 智能綠生活 能源管理 (Smart (Energy (Smart (Energy Green Life) Mgmt) Green Life) Mgmt) 17% 19% 16% 21% 5 Delta Confidential
Slide 6: Revenues by Business (1)
業務分類(一) Revenues by Business (1) 單位:新台幣百萬元 Unit: NT$ million 1Q12 2Q12 Change 電源及零組件 (Power Electronics) 24,735 28,031 13% 能源管理 (Energy Management) 7,469 9,722 30% 智能綠生活 (Smart Green Life) 6,934 7,521 8% 其他(Others) 913 688 -25% 總計(Total) 40,051 45,962 15% 6 Delta Confidential
Slide 7: Revenues by Business (2)
業務分類(二) Revenues by Business (2) 2Q11 2Q12 電源及零組件 電源及零組件 (Power (Power Electronics) Electronics) 63% 61% 其他 其他 (Others) (Others) 1% 2% 智能綠生活 智能綠生活 能源管理 能源管理 (Smart (Smart (Energy (Energy Green Life) Mgmt) Green Life) Mgmt) 15% 16% 21% 21% 7 Delta Confidential
Slide 8: Revenues by Business (2)
業務分類(二) Revenues by Business (2) 單位:新台幣百萬元 Unit: NT$ million 2Q11 2Q12 Change 電源及零組件 (Power Electronics) 27,439 28,031 2% 能源管理 (Energy Management) 9,229 9,722 5% 智能綠生活 (Smart Green Life) 6,634 7,521 13% 其他(Others) 381 688 81% 總計(Total) 43,683 45,962 5% 8 Delta Confidential
Slide 9: Gross Profit
營業毛利 Gross Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 8.31 8.57 7.87 8.21 10.57 23.0% 18.1% 20.5% 19.0% 19.2% 2Q11 3Q11 4Q11 1Q12 2Q12 9 Delta Confidential
Slide 10: R&D Expense
研發費用 R&D Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 2.59 2.71 2.60 2.76 2.43 6.2% 6.5% 5.8% 6.0% 5.6% 2Q11 3Q11 4Q11 1Q12 2Q12 10 Delta Confidential
Slide 11: SG&A Expense
銷管費用 SG&A Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 3.69 3.61 2.96 3.15 3.27 8.5% 8.2% 7.9% 6.8% 7.1% 2Q11 3Q11 4Q11 1Q12 2Q12 11 Delta Confidential
Slide 12: Operating Expense
總營業費用 Operating Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 5.74 6.40 5.87 6.37 5.38 14.7% 14.7% 13.9% 12.9% 12.3% 2Q11 3Q11 4Q11 1Q12 2Q12 12 Delta Confidential
Slide 13: Operating Profit
營業淨利 Operating Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 4.20 2.93 2.83 2.33 1.48 9.1% 6.7% 5.8% 6.4% 3.4% 2Q11 3Q11 4Q11 1Q12 2Q12 13 Delta Confidential
Slide 14: Operating Profit by Sector
主要部門營業淨利 Operating Profit by Sector 單位:新台幣百萬元 Unit: NT$ million 2Q11 1Q12 2Q12 電源及零組件 (Power Electronics) 3,091 2,620 3,595 能源管理 (Energy Management) -14 21 671 智能綠生活 (Smart Green Life) -21 311 468 總計(Total) 3,055 2,952 4,734 14 Delta Confidential
Slide 15: Non-Operating Profit
業外損益 Non-Operating Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 2.38 1.11 1.25 1.00 0.84 5.9% 2.3% 2.5% 2.9% 1.8% 2Q11 3Q11 4Q11 1Q12 2Q12 15 Delta Confidential
Slide 16: Non-Operating Income Breakdown
業外損益細項 Non-Operating Income Breakdown 單位:新台幣百萬元 Unit: NT$ million 1Q12 2Q12 處分投資(Investment disposal) 1,687 14 投資損益(Investment income) 116 126 利息收益(Interest income) 110 148 現金股利(Cash Dividend) 0 2 匯兌損益(F/X) * 90 75 其他業外損益(Others) 372 476 合計(Total) 2,375 841 * 包含外匯相關金融資產評價變更 * Including FX-related de
Slide 17: Net Income Before Tax
稅前淨利 Net Income Before Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 4.71 5.04 3.93 3.94 2.73 11.8% 11.0% 9.0% 8.8% 6.3% 2Q11 3Q11 4Q11 1Q12 2Q12 17 Delta Confidential
Slide 18: Tax & Minority Interest
所得稅與少數股權 Tax & Minority Interest 單位:新台幣百萬元 Unit: NT$ million 1Q12 2Q12 稅前淨利(Net income before tax) 4,709 5,044 所得稅(Tax) (909) (519) 少數股權淨利(Minority interest) (144) (528) 稅後淨利(Net income after tax) 3,656 3,997 18 Delta Confidential
Slide 19: Net Income After Tax
稅後淨利 Net Income After Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 4.00 3.66 2.56 2.85 2.46 9.1% 8.7% 5.9% 6.4% 5.7% 2Q11 3Q11 4Q11 1Q12 2Q12 19 Delta Confidential
Slide 20: EPS (unit: NT$)
每股淨利(新台幣元) EPS (unit: NT$) 1.66 1.52 1.19 1.06 1.02 2Q11 3Q11 4Q11 1Q12 2Q12 *每股盈餘之設算基於加權平均股數24.06億股 *EPS based on weighted average shares outstanding of 2,406 million shares. 20 Delta Confidential
Slide 21: 2012 First Half Accumulated Results
2012年上半年結算數字 2012 First Half Accumulated Results 21 Delta Confidential
Slide 22: Revenues
合併營收 Revenues 單位:新台幣十億元 Unit: NT$ billion +2% 83.9 86.0 1H11 1H12 22 Delta Confidential
Slide 23: Revenues by Business
業務分類 Revenues by Business 1H11 1H12 電源及零組件 電源及零組件 (Power (Power Electronics) Electronics) 61% 61% 其他 其他 (Others) (Others) 1% 2% 智能綠生活 智能綠生活 能源管理 能源管理 (Smart (Smart Green (Energy (Energy Green Life) Life) Mgmt) Mgmt) 15% 17% 20% 23% 23 Delta Confidential
Slide 24: Revenues by Business
業務分類 Revenues by Business 單位:新台幣百萬元 Unit: NT$ million 1H11 1H12 Change 電源及零組件 (Power Electronics) 51,508 52,766 2% 能源管理 (Energy Management) 19,366 17,191 -11% 智能綠生活 (Smart Green Life) 12,468 14,455 16% 其他(Others) 578 1,601 177% 總計(Total) 83,921 86,013 2% 24 Delta Confidential
Slide 25: Gross Profit
營業毛利 Gross Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales +15% 16.34 18.78 21.8% 19.5% 1H11 1H12 25 Delta Confidential
Slide 26: R&D Expense
研發費用 R&D Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales +15% 4.68 5.36 5.6% 6.2% 1H11 1H12 26 Delta Confidential
Slide 27: SG&A Expense
銷管費用 SG&A Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales +22% 6.88 5.64 8.0% 6.7% 1H11 1H12 27 Delta Confidential
Slide 28: Operating Expense
總營業費用 Operating Expense 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales +18% 12.23 10.33 14.2% 12.3% 1H11 1H12 28 Delta Confidential
Slide 29: Operating Profit
營業淨利 Operating Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales +9% 6.01 6.54 7.2% 7.6% 1H11 1H12 29 Delta Confidential
Slide 30: Operating Profit by Sector
主要部門營業淨利 Operating Profit by Sector 單位:新台幣百萬元 Unit: NT$ million 1H11 1H12 電源及零組件 (Power Electronics) 5,418 6,215 能源管理 (Energy Management) 801 693 智能綠生活 (Smart Green Life) 25 778 總計(Total) 6,244 7,686 30 Delta Confidential
Slide 31: Non-Operating Profit
業外損益 Non-Operating Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales +69% 3.22 1.91 3.7% 2.3% 1H11 1H12 31 Delta Confidential
Slide 32: Non-Operating Income Breakdown
業外損益細項 Non-Operating Income Breakdown 單位:新台幣百萬元 Unit: NT$ million 1H11 1H12 處分投資(Investment disposal) 157 1,702 投資損益(Investment income) 263 242 利息收益(Interest income) 249 258 現金股利(Cash Dividend) 160 2 匯兌損益(F/X) * 537 166 其他業外損益(Others) 546 847 合計(Total) 1,912 3,216 * 包含外匯相關金融資產評價變更 * Including FX-rel
Slide 33: Net Income Before Tax
稅前淨利 Net Income Before Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales +23% 9.75 7.92 11.3% 9.4% 1H11 1H12 33 Delta Confidential
Slide 34: Tax & Minority Interest
所得稅與少數股權 Tax & Minority Interest 單位:新台幣百萬元 Unit: NT$ million 1H11 1H12 稅前淨利(Net income before tax) 7,923 9,753 所得稅(Tax) (1,451) (1,428) 少數股權淨利(Minority interest) (798) (672) 稅後淨利(Net income after tax) 5,674 7,653 34 Delta Confidential
Slide 35: Net Income After Tax
稅後淨利 Net Income After Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales +35% 7.65 5.67 8.9% 6.8% 1H11 1H12 35 Delta Confidential
Slide 36: EPS (unit: NT$)
每股淨利(新台幣元) EPS (unit: NT$) 3.18 2.36 1H11 1H12 *每股盈餘之設算基於加權平均股數24.06億股 *EPS based on weighted average shares outstanding of 2,406 million shares. 36 Delta Confidential
Slide 37: Smarter. Greener. Together.
Smarter. Greener. Together. To learn more about Delta, please visit www.deltaww.com