Tnl Mediagene · NASDAQ:TNMG

Tnl Mediagene — Corporate Update (December 2025)

33 slides from Tnl Mediagene's corporate update, Dec 30, 2025

Slide 1: Asia's Next-Generation Media and Data Analytics Company
Asia's Next-Generation Media and Data Analytics Company H2 2025 and 2025 Corporate Update Presentation December 2025 Copyright © 2025 TNL Mediagene 1
Slide 2: Disclaimer
Disclaimer Disclaimer This presentation (this “Presentation”) is for information purposes only. By accepting, reviewing or reading this Presentation, you will be deemed to have agreed to the obligations and restrictions set out below. This Presentation summarizes and visually supplements TNL Mediage
Slide 3: Non-IFRS Financial Measures
Non-IFRS Financial Measures This Presentation includes Management Adjusted EBITDA and its margin, financial measures not presented in accordance with the International Financial Reporting Standards. These non-IFRS financial measures are not measures of financial performance in accordance with IFRS a
Slide 5: TNL Mediagene
TNL Mediagene TNL in Taiwan + Mediagene in Japan We are a Media, Technology and Digital Studio Company with data at our core Media & Branded Technology Digital Studio Content Expand Reader Data Across CMS / Media Operational Tech Strong Customer Base Language, Market, SNS, and AI CDP / Data Licensin
Slide 6: Our sustainable growth is led by a seasoned leadership team
Our sustainable growth is led by a seasoned leadership team Co-Founders Joey and Motoko have led their businesses for 12 and 26 years respectively and have supplemented C-suite with talent from leading regional and international companies Joey Chung Motoko Imada TJ Park Hiroyuki Terao Richard Lee Ay
Slide 7: We are supported by an experienced board of directors
We are supported by an experienced board of directors Our board is comprised of leaders in media, finance and investing with international experience Marcus Brauchli Naoko Okumoto Lauren Zalaznick Priscilla Han Jim Wu Director Director Director Director Director Seasoned technology Founder and Manag
Slide 8: Large media footprint with significant operating history & scale
Large media footprint with significant operating history & scale 12 Years TNL operating history 26 Years Mediagene operating history 26 Content brands 478 Employees4 222M+ Monthly digital footprint1 850+ Customers 37M+ Monthly unique users2 Global Diverse customer base $49.1M FY2025 forecast revenue
Slide 9: Large audience reach & prestigious customer base
Large audience reach & prestigious customer base We operate 26 media brands across five 850+ clients trust us with their advertising categories spend1 Business News & Business Insider Business Insider The News Lens Japan Taiwan Business Yee Media B2B Digiday Japan Mashing Up Becoming Aces Modern Ret
Slide 11: FY2025 Forecast Guidance
FY2025 Forecast Guidance Historically November, December and January are our strongest months benefiting from increased ad spend for holiday shopping season Revenue $49.1 million (forecast) Gross Profit $17.8 million (forecast) Management Adjusted $0.8 million (forecast) EBITDA ▪ Revenue growth driv
Slide 12: Historical Growth and Key Metrics Snapshot
Historical Growth and Key Metrics Snapshot deSPAC IPO in December TNL + Mediagene $48.5m +1.2% $49.1m merger in May +35.3% $35.8m +79.1% 35.3%1 36.6%1 36.6%1 $20.0m $17.7m $17.8m 38.7%1 $12.7m $7.7m -8.4%2 -2.8%2 -1.8%2 1.7%2 -$1.7m -$1.0m -$0.9m $0.8m FY2022 FY2023 FY2024 FY2025 Forecast Notes: 1 G
Slide 13: 3 business units diversify our revenue base
3 business units diversify our revenue base Our company is divided into 3 growing business units with balanced revenue scale Media & Branded Content Technology Digital Studio $21.4m $20.5m $15.4m $13.8m $14.2m $13.9m $13.7m $10.6m $9.7m FY2023 FY2024 FY2025E FY2023 FY2024 FY2025E FY2023 FY2024 FY202
Slide 14: Barriers to Entry – Our Strategic Moats
Shifting digital media landscape creates opportunities for us Our diversified revenue and large scale enable us to adapt to the fast-changing industry landscape, including AI-SEO 26 owned & licensed media properties ▪ Shifting tectonics in the Barriers to Entry – Our “Strategic Moats” digital media
Slide 16: We are implementing a very active AI strategy
We are implementing a very active AI strategy We are using AI in more ways than ever to optimize our business for the AI era Key Initiatives: ● TollBit Integration: the Company being the first media company in Japan to have integrated 15 of its media brands onto the TollBit platform to monetize AI-d
Slide 17: We are rethinking traditional media & e-commerce model
We are rethinking traditional media & e-commerce model We are building on the strength of connecting content with commerce to drive purchases GIZMART is a new, media-linked e-commerce platform from Japan's Gizmodo, curated by its tech editors to sell unique gadgets and designs, acting as a "tech sta
Slide 18: Key new media assets drive growth and diversification
Key new media assets drive growth and diversification We launched media assets and reached new milestones in 2025 with more planned for 2026 ▪ Business Insider Taiwan launched in ▪ Roomie International launched in ▪ Recently announced licensing September 2025 summer 2024 and achieved agreement with
Slide 19: Strategic Expansion of Creative Solution Cr.ED in Japan
Strategic Expansion of Creative Solution "Cr.ED" in Japan Scaling High-Engagement Ad Tech through Strategic Partnership with Geniee What is "Cr.ED“ ⚫ Data-Powered Creative SaaS: A code-free platform that enables marketers to quickly generate rich, interactive digital advertisements using pre-made mo
Slide 20: High profile strategic partnerships power our retail media network
High profile strategic partnerships power our retail media network Cmoney & PChome strategic partnerships give us access to retail traffic and data Why This is Exciting: ● High Visibility, High Traffic Marketplaces: CMoney is Taiwan's largest stock information and financial education platform, servi
Slide 21: We've been appointed as lead partner for TechGALA Japan 2026
We’ve been appointed as lead partner for TechGALA Japan 2026 Global technology conference held in Nagoya City, Japan draws experts and innovators The event format includes a mix of keynote speeches, conferences, business "Speed Dating", exhibitions, networking initiatives and side events held over t
Slide 22: We co-hosted one of Asia's largest AI events in May
We co-hosted one of Asia’s largest AI events in May The event drew approximately 1,000 attendees and 2,000 virtual attendees post-event The 2025 Generative AI Conference is one of Asia’s largest AI events, bringing together the public, developers, AI-focused start-ups, vendors and press over a two-d
Slide 24: Nasdaq Hearings Panel grants Company's request
Nasdaq Hearings Panel grants Company’s request Reverse Share Split effected on December 22/trading on December 23 Continued listing is granted subject to $1 Bid Price Rule on or before January 7, 2026 Nasdaq Hearings Panel has granted the Company’s request for continued listing on The Nasdaq Capital
Slide 25: Capital structure improvements & new capital raised
Capital structure improvements & new capital raised We’ve recently announced some key updates on the capital structure and funding side ▪ Repaid our $4.7 million outstanding convertible note balance which we took on in December 2024 to help pay our closing costs in connection with our NASDAQ public
Slide 27: We are covered by respected equity research firms
We are covered by 2 respected equity research firms Benchmark initiated coverage in May 2025 and Sidoti initiated coverage in July 2025 A highly attractive opportunity to invest in a TNL Mediagene is building one of Asia’s most differentiated, data-driven digital media platform in diversified and da
Slide 28: We've maintained an active IR & PR dialog in the year
We’ve maintained an active IR & PR dialog in the year Non-deal roadshows, an active press campaign, investor conferences and media interviews [>100] Investor Meetings >60 Press Releases 3 Investor Conferences 7 Finance Media Copyright © 2025 TNL Mediagene 28
Slide 30: We expect continued progress toward EBITDA breakeven during 2026
We expect continued progress toward EBITDA breakeven during 2026, driven by cost discipline and growth in our Technology and Digital Studio businesses Objectives: ▪ Continue our organic growth target of 10-15% per annum ▪ Possible cash-flow positive M&As in 2026 ▪ Accelerate the revenue transition f
Slide 32: Non-IFRS Measure – Management Adjusted EBITDA
Non-IFRS Measure – Management Adjusted EBITDA In this Presentation we have included Management Adjusted EBITDA, and its margin, non-IFRS financial measures, which are key measures used by our management and board of directors in evaluating our operating performance. Management Adjusted EBITDA is our
Slide 33: Reconciliation of Non-IFRS Financial Measures
Reconciliation of Non-IFRS Financial Measures Annual Management Adjusted EBITDA calculation 1FY2025 is the forecast as of December 18, 2025. 2For the year ended December 31, 2023, we incurred approximately $0.3 million of impairment loss on intangible assets due to the closure of our e-commerce plat

TNL Mediagene — Corporate Update (December 2025) on 6ix

Tnl Mediagene — Corporate Update (December 2025)

Slide 1: Asia's Next-Generation Media and Data Analytics Company

Slide 2: Disclaimer

Slide 3: Non-IFRS Financial Measures

Slide 4: Business Overview

Slide 5: TNL Mediagene

Slide 6: Our sustainable growth is led by a seasoned leadership team

Slide 7: We are supported by an experienced board of directors

Slide 8: Large media footprint with significant operating history & scale

Slide 9: Large audience reach & prestigious customer base

Slide 10: FY2025 Forecast Guidance

Slide 11: FY2025 Forecast Guidance

Slide 12: Historical Growth and Key Metrics Snapshot

Slide 13: 3 business units diversify our revenue base

Slide 14: Barriers to Entry – Our Strategic Moats

Slide 15: H2 2025 Business Updates

Slide 16: We are implementing a very active AI strategy

Slide 17: We are rethinking traditional media & e-commerce model

Slide 18: Key new media assets drive growth and diversification

Slide 19: Strategic Expansion of Creative Solution Cr.ED in Japan

Slide 20: High profile strategic partnerships power our retail media network

Slide 21: We've been appointed as lead partner for TechGALA Japan 2026

Slide 22: We co-hosted one of Asia's largest AI events in May

Slide 23: H2 2025 Capital Markets Update

Slide 24: Nasdaq Hearings Panel grants Company's request

Slide 25: Capital structure improvements & new capital raised

Slide 26: IR & PR Initiatives

Slide 27: We are covered by respected equity research firms

Slide 28: We've maintained an active IR & PR dialog in the year

Slide 29: 2026 Outlook

Slide 30: We expect continued progress toward EBITDA breakeven during 2026

Slide 31: Appendix

Slide 32: Non-IFRS Measure – Management Adjusted EBITDA

Slide 33: Reconciliation of Non-IFRS Financial Measures