Pt Surya Semesta Internusa Tbk · IDX:SSIA

Pt Surya Semesta Internusa Tbk — Q1 2024 Earnings Presentation

84 slides from Pt Surya Semesta Internusa Tbk's earnings presentation, May 20, 2024

  1. Slide 1: PT Surya Semesta Internusa Tbk (SSIA) Review First Quarter 2024

    PT Surya Semesta Internusa Tbk (“SSIA”) Review First Quarter 2024 www.suryainternusa.com building a better indonesia 0

  2. Slide 2: Table of Contents

    Table of Contents Surya Semesta Internusa 1Q24 & FY24 Outlook in Summary of Business Segments SSIA In Summary PROPERTY • Development & management of industrial Significant Events estates, real estate, buildings and commercial centers SSIA’s Sustainability CONSTRUCTION 1Q24 Financial Highlights • Gen

  3. Slide 3: Surya Semesta Internusa in Summary

    1 Surya Semesta Internusa in Summary building a better indonesia 2

  4. Slide 4: Corporate Structure and Key Projects

    Corporate Structure and Key Projects PT Surya Semesta Internusa Tbk Market cap: IDR 4.2tn / US$ 263mn 100% 100% 100% 66.0% 100% 86.8% 100% PT Nusa Raya Cipta PT Sitiagung Tbk PT Ungasan PT TCP PT Suryalaya PT Surya PT Suryacipta Makmur Market Cap: Semesta Internusa Anindita Internusa Swadaya (asset

  5. Slide 5: SSIA Management - Strong Operating Record

    SSIA Management - Strong Operating Record Board of Commissioners >45 Years >25 Years >50 Years >35 Years >35 Years Experience Experience Experience Experience Experience Hagianto Kumala Cresento Hermawan Steen Dahl Poulsen F. Bedjo Wiantono Irawan Chandra President Commissioner Vice President Commis

  6. Slide 6: Company Highlights

    Surya Semesta Internusa in Summary Company Highlights Shareholding Structure 8.7% • Established and commenced operations in 1971, SSIA’s primary businesses 8.4% PT Arman Investments Utama Intrepid Investments Limited are in construction, property and hospitality sectors PT Persada Capital Investama

  7. Slide 7: Significant growth since IPO

    PT Surya Semesta Internusa Tbk • Operating track record in property sector can be traced back to over 50 years in early 1970s 2022 • Significant growth since IPO 2017 – Raised over IDR 545 billion equity(1) 2014 Divestment of SLP & – Raised over IDR 1,600 billion in debt • Acquired location Divestme

  8. Slide 8: Geographical Presence Across Indonesia

    Geographical Presence Across Indonesia Presence in Fourteen Indonesian Cities Subang Karawang Medan Pekanbaru • Acquired location permit of • Regional office for Nusa Raya • Suryacipta City of Industry (1,400ha) • BATIQA Hotel (Business Hotel, 2,717ha Cipta (“NRCA”) 3-star, 133 rooms) - Grand • BATI

  9. Slide 9: Strategic Roadmap

    Strategic Roadmap Vision: To be the most a reliable, trusted and respected Indonesia property, construction and hospitality group of companies Continued focus on the construction and development of 1 Indonesian properties Prudent land banking strategy to deliver sustainable and 2 superior profit mar

  10. Slide 10: Significant Events FY2023 - YTD 2024

    Significant Events FY2023 - YTD 2024 building a better indonesia 9

  11. Slide 11: Significant Event Jan 2023: Patimban Access Toll Road

    Significant Event Jan 2023 Toll Road Patimban Access - National Strategic Project 1. Project Scheme ➢ Private-Public Partnership (PPP) with Supported Build Operate Transfer (BOT) scheme ➢ Total length: 37.05 km (5 Sections), construction part: ➢ Section 1 & 2 (14 km) : PT Jasamarga Akses Patimban ➢

  12. Slide 12: Subang Smartpolitan

    Subang Smartpolitan Patimban Access Toll Road Patimban Seaport + 40 km Jakarta – Surabaya Railroad (direct access via Patimban Toll Road) KM89 Intersection ▪ Direct Toll Access ▪ Cipali Toll Road and Patimban Toll Road Interchange KM98 Exit Jakarta + 90 km Alternative Access Bandung + 90 km Kertajat

  13. Slide 13: Significant Event April 2023

    Significant Event April 2023 Joint Ceremony – Singing of collaboration agreement between PLN and stratergic partner, PT Suryacipta Swadaya 5 April 2023 - Cooperation in the supply and distribution of Indonesia’s Travelio has raised an undisclosed Series C electricity for Subang Smartpolitan Integrat

  14. Slide 14: Significant Event November 2023

    Significant Event November 2023 Jakarta, 22 November 2023 – Ungasan, Bali 23 November 2023 – Signing a syndicated loan facility agreement between SSIA, SSIA and Hilton Debuts Umana Bali, the First LXR Hotels & PT Sarana Multi Infrastruktur, Bank Central Asia – valued Resorts in Southeast Asia Rp1.5

  15. Slide 15: BYD Land Purchase Signing Ceremony

    BYD Land Purchase Signing Ceremony Jakarta, 30 April 2024 – Subang Smartpolitan Welcomes BYD, First Largest Tenant of Electric Vehicle Manufacturing. BYD became the first largest tenant in the area by occupying an area of over 108 hectares. building a better indonesia 14

  16. Slide 16: SSIA's Sustainability

    SSIA’s Sustainability building a better indonesia 15

  17. Slide 17: ESG Parameter for 2023-2027 SSIA Group

    ESG Parameter for 2023-2027 SSIA Group ESG Pillars SSIA ESG Material Issues Group-wide Parameter / Target Product • Product and Service Quality • Maintain customer satisfaction score >80 across business • Implement innovative green building solutions Delivering sustainable • Customer Health and Safe

  18. Slide 18: SSIA's Sustainability: 4-pillar ESG strategy

    SSIA’s Sustainability: 4-pillar ESG strategy lays the foundation to create holistic long-term value for our stakeholders Sustainability Strategy: Sustainability Achievement 2023: Sustainability is an integrated part of SSIA’s business. Aligned with its vision and mission, SSIA’s ESG practices are gu

  19. Slide 19: Review 1Q24

    Review 1Q24 building a better indonesia 18

  20. Slide 20: Overview of Key Business Segment

    Overview of Key Business Segment Revenue Across Business Segments (1Q23) Revenue Across Business Segments (1Q24) IDR 959bn IDR 1,092bn Property 13% Property 14% Construction 68% Construction 65% Hospitality 19% Hospitality 21% 0.0% 20.0% 40.0% 60.0% 80.0% Property 0.0% 20.0% 40.0% 60.0% 80.0% Constr

  21. Slide 21: 1Q24 Financial Highlights

    1Q24 Financial Highlights Consolidated Revenue Gross Profit (1Q23 vs 1Q24, IDR Billions) (1Q23 vs 1Q24, IDR Billions) 1.092 307 959 228 1Q23 1Q24 1Q23 1Q24 share-based compensation expenses EBITDA Net Income (Management Employee Stock Option Plan / (1Q23 vs 1Q24, IDR Billions) (1Q23 vs 1Q24, IDR Bil

  22. Slide 22: 1Q24 Financial Highlights

    1Q24 Financial Highlights Property Segment Revenue (1Q23 vs 1Q24, IDR Billions) 160 128 1Q23 1Q24 Construction Segment Revenue Hospitality Segment Revenue (1Q23 vs 1Q24, IDR Billions) (1Q23 vs 1Q24, IDR Billions) 713 233 651 182 1Q23 1Q24 1Q23 1Q24 building a better indonesia 21

  23. Slide 23: Established Track Record as a Group

    Established Track Record as a Group Consolidated Revenue (2018-1Q24, IDR Billions) 4,538 4,006 3,682 3,615 905 811 2,947 803 595 220 2,353 191 2,886 2,611 2,456 1,092 2,454 2,082 1,665 959 182 233 854 651 128 713 160 442 588 652 520 623 2018 2019 2020 2021 2022 2023 1Q23 1Q24 Property Construction H

  24. Slide 24: Attractive Gross Margins

    Attractive Gross Margins Hotel Gross Margins % Property Gross Margins % 100% 60% 54.8% 80% 62.4% 64.4% 61.7% 63.9% 49.8% 50.1% 60% 50% 47.4% 41.6% 40% 20% 40% 36.5% 0% 2021 2022 2023 1Q23 1Q24 30% Construction Gross Margins(1) % 15% 20% 11.4% 11.1% 11.0% 11.0% 10.8% 10% 10% 5% 0% 0% 2021 2022 2023 1

  25. Slide 25: Consolidated Profit & Loss

    Financial Highlights Consolidated Profit & Loss (in IDR Billions) 2018 2019 2020 2021 2022 2023 1Q23 1Q24 Revenue 3,682 4,006 2,947 2,353 3,615 4,538 959 1,092 Revenue Growth 12% 9% -26% -20% 54% 26% 25% 14% Gross Profit 981 1,091 635 517 918 1,327 228 307 Gross Profit Margin 27% 27% 22% 22% 25% 29%

  26. Slide 26: Consolidated Revenue by Business Segment

    Financial Highlights Consolidated Revenue by Business Segment (in IDR Billions) 2018 2019 2020 2021 2022 2023 1Q23 1Q24 Property 442 588 652 520 623 854 128 160 Segment 12% 15% 22% 22% 17% 18% 13% 14% percentage Construction 2,454 2,611 2,082 1,665 2,456 2,886 651 713 Segment 66% 65% 71% 70% 67% 62%

  27. Slide 27: Consolidated EBITDA by Business Segment

    Financial Highlights Consolidated EBITDA by Business Segment (in IDR Billions) 2018 2019 2020 2021 2022 2023 1Q23 1Q24 Property 175 244 281 202 221 370 29 56 Segment percentage 32% 42% 94% 90% 43% 45% 24% 34% Construction 184 163 130 100 171 205 51 50 Segment percentage 34% 28% 44% 45% 33% 25% 42% 3

  28. Slide 28: Consolidated Net Profit by Business Segment

    Financial Highlights Consolidated Net Profit by Business Segment (in IDR Billions) 2018 2019 2020 2021 2022 2023 1Q23 1Q24 Property 127 159 104 9 35 206 -11 18 Segment 49% 58% -341% -8% 51% 55% -60% 30% percentage Construction 123 105 59 55 75 100 30 29 Segment 48% 39% -194% -47% 109% 26% 158% 48% p

  29. Slide 29: Consolidated Balance Sheet

    Financial Highlights - Consolidated Balance Sheet In IDR Billions 2019 2020 2021 2022 2023 1Q24 Current Assets 4,058 3,004 3,008 3,325 3,235 2,970​ Cash & ST Investments 1,527 851 782 1,136 1,219 905​ Account Receivables 1,515 1,419 1,405 1,542 1,443 1,437​ Inventories 422 490 553 376 314 307​ Other

  30. Slide 30: Key Performance Ratios

    Financial Highlights - Key Performance Ratios In IDR Billions 2019 2020 2021 2022 2023 1Q24 Bank/Third parties Loan IDR denominated in IDR Billions 1,194 1,305 1,245 1,514 2,526 2,404​ US$ denominated in IDR Billions 662(1) 676(1) 1,059(1) 1,034(1) - - Total Debt in IDR Billions 1,856 1,981 2,304 2,

  31. Slide 31: FY24 Outlook

    2 FY24 Outlook building a better indonesia 30

  32. Slide 32: Macro Economic Condition

    Macro Economic Condition Global Economic Growth Advanced & Emerging Market and Developing Economic Growth Advanced & Emerging Market and Developing Inflation using April 2024 IMF Outlook *2024F-2025F using Apr 2024 IMF Outlook *2024F-2025F using Apr 2024 IMF Outlook 10.0 Advanced EMDE 8.7 8.1 8.4 10

  33. Slide 33: The Impending Danger of the Iran-Israel War

    The Impending Danger of the Iran-Israel War According to Mari Elka Pangestu and Cabinet Secretariat of The Rising Effect Republic of Indonesia, here are some prediction towards the national economy: Oil price has According to data from the Ministry of ESDM, in 2022, Indonesia imported 22.7 million k

  34. Slide 34: The Impending Danger of the Iran-Israel War

    The Impending Danger of the Iran-Israel War According to the Former World Bank Managing Director of Development Policy Rising Affect and Partnerships, Mari Elka Pangestu, here are some prediction towards the national economy: Oil price has Rupiah weakening. increased by $10 The depreciation of the R

  35. Slide 35: Review of Business Segments

    3 Review of Business Segments building a better indonesia 34

  36. Slide 36: Property

    PROPERTY 2.1 - PT Suryacipta Swadaya (“SCS”) - PT TCP Internusa (“TCP”) - PT Sitiagung Makmur (“SAM”) building a better indonesia 35

  37. Slide 37: Manageable Risk Business Model (Industrial/Property)

    Manageable Risk Business Model Master Plan Basic Infrastructure & Marketing Sales Sites Preparation & Finishing 6-12 Months 18 Months 6-12 Months Land Create Build basic infrastructure Completion and acquisition masterplan Preparation of site Handover (Industrial/Property) Business Model Execute Int

  38. Slide 38: Infrastructures Surrounding the Projects

    PT Suryacipta Swadaya Infrastructures Surrounding the Projects Suryacipta City of Industry Tanjung Priok Seaport Soekarno-Hatta International Airport Subang Smartpolitan Patimban Seaport Both projects are directly Halim Kertajati connected to the main toll road Perdanakusuma International Airport Ai

  39. Slide 39: Infrastructures Surrounding the Projects

    PT Suryacipta Swadaya Infrastructures Surrounding the Projects Patimban Soekarno-Hatta 5 Seaport International Airport Tanjung Priok 1 Jakarta-Surabaya High Speed Railway Seaport 2 Jakarta-Cikampek Elevated Toll Road To Central & East Java → KM KM KM KM KM KM KM KM KM KM KM JAKARTA 16 21 24 31 34 37

  40. Slide 40: Property Business Segment

    Property Business Segment Suryacipta Karawang & Subang Smartpolitan ASP (in thousand Rp / sqm) 1,967 1,788 1,775 1,815 1,911 1,478 602 2017 2018 2019 2020 2021 2022 2023 Property Business Segment Revenue (2018-1Q24, IDR Billions) 854 169 652 623 588 59 520 126 71 299 442 236 92 71 220 290 263 217 16

  41. Slide 41: High Quality Projects in Suryacipta City of Industry

    High Quality Projects in Suryacipta City of Industry Well-Diversified Current Tenant Mix To Jakarta Home of 150 prestigious global companies Industrial Area Commercial Area Utility West Karawang Community Facilities Sold Area Interchange Jakarta – Cikampek Toll Gate AUTOMOTIVE BUILDING SUPPLIES Toll

  42. Slide 42: High Quality Projects: Tenant Mix

    High Quality Projects in Suryacipta City of Industry Well-Diversified Current Tenant Mix Tenant Landbank by Sector Tenant Landbank by Country Home Appliance, 1.0% Logistics/Warehousing, 1.0% Textiles, 1.0% Chemical, 0.4% Europe & Electronics, US, 9% 1.6% Others, 0.1% Pharmaceutical, Construction, 2.

  43. Slide 43: Industrial Estate Review: Marketing Sales

    Business Segment Property: Industrial Estate Review Marketing Sales Land Sales Location 2018 2019 2020 2021 2022 2023 1Q23 1Q24 Suryacipta Karawang (ha) 8.3 17.8 5.6 10.1 10.0 18.2 1.0 3.0 - - - - - - 2.0 2.3 Subang Smartpolitan (ha) 1 - 86.2 3.2 3.7 4.2 5.0 0.5 - Others* (ha) TOTAL Sales Value 149

  44. Slide 44: Industrial Estate Review: Accounting Sales

    Business Segment Property: Industrial Estate Review Accounting Sales Land Sales Location 2018 2019 2020 2021 2022 2023 1Q23 1Q24 8.7 17.1 6.2 8.8 10.2 17.2 - 3.6 Suryacipta Karawang (ha) 2.3 - - Subang Smartpolitan (ha) 1 2.3 84.0 4.2 5.2 2.6 1.7 - Others* (ha) TOTAL Sales Value 154 297 357 166 207

  45. Slide 45: Property: Edenhaus Simatupang

    Business Segment Property: Edenhaus Simatupang (By TCP INTERNUSA) ✓ 41 boutique houses (~Rp300 billion) Edenhaus Marketing Sales ✓ 39 units (Rp283 billion) sold per FY23 (unit) 37 units (Rp269 bn) booked as Revenue as of 1Q24 10 9 14 6 2 FY20 FY21 FY22 FY23 FY24F building a better indonesia 47

  46. Slide 46: Property: Glodok Plaza & Edenhaus Simatupang

    Business Segment Property: Glodok Plaza & Edenhaus Simatupang Occupancy Rate (%) – Glodok Plaza Revenue (in IDR billions) – TCP INTERNUSA 90% 200 82% 82% 83% 80% 80% 80% 180 169 70% 160 140 60% 126 120 50% 100 40% 80 74 30% 60 49 20% 40 10% 20 13 0% 0 2021 2022 2023 1Q23 1Q24 2021 2022 2023 1Q23 1Q2

  47. Slide 47: Property: Revenue Breakdown

    Business Segment Property: Revenue Breakdown Revenue (in IDR 2018 2019 2020 2021 2022 2023 1Q23 1Q24 Billions) Industrial Estate (SCS) 154 297 357 166 207 386 5 68 Land Sales Industrial Estate (SCS) 217 220 236 263 290 299 74 79 Non-Land Rental Property 71 71 59 92 126 169 49 13 (TCP & Others) TOTAL

  48. Slide 48: Property: Operating Result

    Financial Highlights Property : Operating Result (in IDR Billions) 2018 2019 2020 2021 2022 2023 1Q23 1Q24 Revenue 652 520 623 854 128 160 442 588 Revenue Growth 7% 33% 11% -20% 20% 37% 52% 24% Gross Profit 339 259 468 47 80 225 307 295 Gross Margin 51% 52% 52% 50% 47% 55% 37% 50% EBITDA 175 281 202

  49. Slide 49: Photos of Suryacipta City of Industry

    Photos of Suryacipta City of Industry Suryacipta City of Industry Entrance Commercial Area Developement Suryacipta City of Industry Factory Toll Exit Leading to Suryacipta City of Industry building a better indonesia 51

  50. Slide 50: Subang Smartpolitan

    ii SUBANG SMARTPOLITAN BY SURYACIPT Agia = wy) ye Cc SS 9 Oo PT. SURYACIPTA SWADAYA | 52

  51. Slide 51: Subang Smartpolitan Location

    Subang Smartpolitan Location Strategic Location ▪ The future of industrial corridor; ▪ Within the Rebana Metropolitan; ▪ Direct toll access (via Trans-Java toll road network); A AR A ▪ Direct Access to Patimban Seaport; ▪ Direct Access to West Java International Airport (Kertajati); AN EN ▪ Connecte

  52. Slide 52: Subang Smartpolitan Accessibility

    Subang Smartpolitan Accessibility Pringkasap Station Patimban Seaport + 40 km (direct access via Patimban Toll Road) Toll Gate (2025) ▪ Direct Toll Access Jakarta - Surabaya Railroad (existing) Direct toll access via KM89 Intersection (2025) Cikopo-Palimanan (Cipali) Toll Road Cipali - Patimban Toll

  53. Slide 53: Subang Smartpolitan Project Timeline

    Subang Smartpolitan Project Timeline Phase 1 Subang Smartpolitan, the - Development : Q4 2020 pioneer of smart and - Handover : Q3 2023 sustainable city development, - Operation : Q4 2024 Leverages technology and IOT to promote efficiency and Toll Road to Patimban - Development : Q4 2024 security. -

  54. Slide 54: Masterplan

    MASTERPLAN Patimban Toll Road Q1 2026 (direct access to Patimban Seaport) Capacity No Item Schedule (1st Stage) 1 Access road Dec 2024 (permanent road) 2 Toll Exit Q1 2026 3 Electricity Supply Jan 2026 Dec 2024 Toll gate Q1 2026 4 Water Treatment Plant Sep 2024 5,000 M3/day Direct Access from Cipali

  55. Slide 55: Vision: pioneer of smart and sustainable city

    Vision: “To be the pioneer of smart and sustainable city, driving innovation for business and community, to give the future a better place” Subang Smartpolitan is the first integrated township in Indonesia built with smart and sustainable concept from the ground-up – with 4 pillars as the key propos

  56. Slide 56: Vision Statement is translated to the components of the township

    Vision Statement is translated to the components of the township To be the pioneer of smart and sustainable city, driving innovation for business and community, to give the future a better place Education and Business Connectivity Community Pillars Innovation (Subang A place for An integrated platfo

  57. Slide 57: Smart Infrastructures

    Subang Smartpolitan Smart Infrastructures Smart Connectivity Smart Grid Sensor High-speed Multiple Fiber Microgrid Monitoring connection Optic Network system System IoT Network (e.g., LoRaWAN, NB-IoT, etc.) Smart & Sustainable Water System Intelligent Monitoring & Control Sensor Geographical Water S

  58. Slide 58: Smart & Sustainable Water – Sensor Monitoring System

    Subang Smarpolitan Smart & Sustainable Water – Sensor Monitoring System Data transmission via internet Cloud Server Proceed Monitoring Central Coordinator Maintenance Station (GSM/GPRS module, micro controller) Pressure change detected ! Leaked Pipes Problem Fixed Pressure and Water distribution sys

  59. Slide 59: Sustainability Efforts

    Subang Smartpolitan Sustainability Efforts 2022 2024 2025 2026 onwards • Finalisation of WSUD • Finalise PLN agreement for • Solar farm stage 1 • Designate parking areas Detailed Engineering green energy commissioning & for trucks. Design. • Smartpolitan’s infrastructures distribution. • Biomass ass

  60. Slide 60: Patimban Seaport vs. Tanjung Priok Seaport

    Subang Smartpolitan Patimban Seaport vs. Tanjung Priok Seaport PREFERENCE OF AUTOMOTIVE MANUFACTURERS IN HINTERLAND PATIMBAN VS. TANJUNG PRIOK FUTURE CAPACITY 11.50 M 11.50 M 7.50 M 7.50 M 7.50 M 5.50 M 3.75 M 0.25 M 32% 600 K 600 K 600 K Pa ti m b a n 350 K 350 K 350 K 350 K T a n j u n g Pr i o k

  61. Slide 61: Patimban Seaport Development Masterplan

    Subang Smartpolitan Patimban Seaport Development Masterplan Phase I-1 Phase II • Container Terminal: • Container Terminal: 250,000 TEUs 5,000,000 TEUs • Car Terminal : • Car Terminal: 218,000 CBU 600,000 CBU • Draft: 10m 2023-2025 2028-2032 2018-2021 2025-2027 Phase I-2 Phase III • Container Termina

  62. Slide 62: Construction - PT Nusa Raya Cipta Tbk

    2.2 CONSTRUCTION - PT Nusa Raya Cipta Tbk (“NRCA”) building a better indonesia 64

  63. Slide 63: Manageable Risk Business Model (Construction)

    Manageable Risk Business Model Appointment Delivery and Process Payment Process between Working Parties Handover (Up to 1 year) 1 – 3 Years 6 – 12 months Tender Invitation Final Delivery Retention And Period Payment of Retention Business Model (Construction) Tender Submission Negotiation Advance Pay

  64. Slide 64: Construction Business

    Construction Business Top Five Largest Market Share Top Five Largest Market Share (2020-2023, Revenue, IDR Trillions) (1Q23-1Q24, Revenue, IDR Trillions) 3.5 0.80 3.0 0.70 0.70 2.5 0.60 2.0 0.50 0.40 1.5 1.0 0.20 0.20 0.5 0.10 - 0.0 2020 2021 2022 2023 1Q23 1Q24 Nusa Raya Cipta Jaya Konstruksi Total

  65. Slide 65: Construction: PT Nusa Raya Cipta Tbk - Major Projects

    Business Segment Construction : PT Nusa Raya Cipta Tbk - Major Projects (in IDR Billions) 2021 2022 2023 1Q23 1Q24 New Contract Classification (in IDR billions) 2,679 2,352 2,925 702 1,351 Contract on hand - 2,321 3,202 3,129 3,129 3,088 6% 9% 9% beginning 16% 6% 16% 1% 16% 13% 12% 8% Contract obtai

  66. Slide 66: Construction: Operating Result

    Business Segment Construction : Operating Result (in IDR Billions) 2019 2020 2021 2022 2023 1Q23 1Q24 Revenue 2,618 2,086 1,670 2,462 2,896 652 715 Revenue Growth 7% -20% -20% 47% 18% 3% 10% Gross Profit 274 229 190 266 321 72 79 Gross Margin 10% 11% 11% 11% 11% 11% 11% Income from JO -1 -6 -15 2 5

  67. Slide 67: Construction: Balance Sheet

    Financial Highlights Construction : Balance Sheet In IDR Billions 2019 2020 2021 2022 2023 1Q24 Assets Cash & Cash Equivalents 689 578 496 647 615 557 Account Receivable 1,468 1,381 1,400 1,552 1,464 1,455 Project Advance 34 22 33 33 15 22 Others 272 241 214 223 242 249 Total Assets 2,463 2,221 2,14

  68. Slide 68: Excellent Work Quality Across Sectors

    Excellent Work Quality Across Sectors Carstensz Apartement - Tangerang JHL Office S8 – Gading Serpong 57 Promenade – Jakarta Indigo Hotel Dago Pakar Resort Marriot The Luxury Pakuwon Mixed Use - Bekasi - Bandung Collection – Labuan Bajo building a better indonesia 70

  69. Slide 69: Hospitality

    2.3 Hospitality - PT Suryalaya Anindita International (“SAI”) - PT Ungasan Semesta Resort (“USR”) - PT Surya Internusa Hotels (“SIH”) building a better indonesia 71

  70. Slide 70: Jakarta Hotel Market Fundamentals

    Jakarta Hotel Market Fundamentals Source: Colliers Q4 2023 Research & STR Global building a better indonesia 72

  71. Slide 71: Bali Hotel Market Fundamentals

    Bali Hotel Market Fundamentals Source: Colliers Q4 2023 Research & STR Global building a better indonesia 73

  72. Slide 72: Hospitality Business

    Hospitality Business Revenue Occupancy Rate (2018-1Q24, IDR Billions) (2020-1Q24, %) 90% 80.0% 80% 905 70% 63.7% 60% 62.6% 803 811 121 50% 40% 30% 29.0% 86 94 57 20% 10% 144 144 595 0% 2020 2021 2022 2023 1Q23 1Q24 Gran Melia Melia Bali Umana Bali, LXR Hotels & Resorts BATIQA 105 38 550 Room RevPar

  73. Slide 73: Hospitality Business

    Hospitality Business ARR (Rp) 2020 2021 2022 2023 1Q23 1Q24 GMJ 1,042 803 1,041 1,156 1,196 1,067 MBH 1,468 671 1,696 2,061 1,709 2,070 JBUR 5,714 4,672 6,572 7,888 7,684 9,191 BATIQA 303 322 344 364 349 356 Room RevPAR (thousand Rp) GMJ 160 237 483 642 573 668 MBH 262 84 972 1,658 1,282 1,657 JBUR

  74. Slide 74: Hospitality: Operating Result

    Business Segment Hospitality : Operating Result (in IDR Billions) 2018 2019 2020 2021 2022 2023 1Q23 1Q24 Revenue 803 811 220 191 595 905 182 233 Revenue Growth 15% 1% -73% -13% 211% 52% 193% 28% Gross Profit 519 515 75 80 371 583 112 149 Gross Margin 65% 64% 34% 42% 62% 64% 62% 64% EBITDA 186 177 -

  75. Slide 75: Hospitality 2024 Outlook: Melia Bali and Gran Melia Jakarta

    HOSPITALITY 2024 OUTLOOK Melia Bali Hotel Average Room Rate (in million Rp) Room Occupancy (%) 80 79 2.06 2.09 1.69 57 1.47 0.67 18 12 FY20 FY21 FY22 FY23 FY24F FY20 FY21 FY22 FY23 FY24F Gran Melia Jakarta Average Room Rate (in million Rp) Room Occupancy (%) 1.16 1.21 56 56 1.04 1.04 46 0.80 30 15 F

  76. Slide 76: Hospitality 2024 Outlook: Umana Bali and BATIQA

    HOSPITALITY 2024 OUTLOOK Average Room Rate Room Occupancy Umana Bali (in million Rp) (%) 10.67 61 7.89 6.57 5.71 4.67 15 15 21 7 FY20 FY21 FY22 FY23 FY24F FY20 FY21 FY22 FY23 FY24F BATIQA Hotels Average Room Rate (in thousand Rp) Room Occupancy (%) 364 371 344 71 303 322 66 61 50 39 FY20 FY21 FY22 F

  77. Slide 77: Travelio's Q1-24 Achievements & FY-24 Targets

    Travelio’s Q1-24 Achievements & FY-24 Targets Company GMV Net Live Units Growth within the Next 9 Months (In IDR Mio) 718,143 5.0x Q1-24 FY-24 14,661 16,189 Apartments Apartments 144,051 2,110 2,832 Houses Houses Q1-24 (Actual) FY-24 (Budget) Q1-24 Highlights: +17% YoY +2,318 10,720 696,960 Mid-Long

  78. Slide 78: Photos of Gran Melia Jakarta

    Photos of Gran Melia Jakarta Café Gran Via Red Level Reception Guest Room Reception building a better indonesia 80

  79. Slide 79: Photos of Melia Bali Hotel

    Photos of Melia Bali Hotel Villa Main Pool Lobby Hotel The Level Family Suite Room Swimming Pool building a better indonesia 81

  80. Slide 80: Photos of UMANA BALI, LXR Hotels & Resorts

    Photos of UMANA BALI, LXR Hotels & Resorts Resorts Aerial (Day) Tropical Garden Pool Villa Panoramic Ocean Pool Villa Commune (Outdoor - Day) Pad (Indoor - Night) Main Pool (Day) building a better indonesia 82

  81. Slide 81: Photos of BATIQA Hotels

    Photos of BATIQA Hotels Suite Room FRESQA Bistro Exterior view of BATIQA Hotel Cirebon Lobby Meeting Room building a better indonesia 83

  82. Slide 82: Summary

    SUMMARY Subang is SSIA’s Subang will stimulate SSIA’s construction SSIA to generate In the long run - main catalyst Indonesia Economic arm will leverage its higher growth in Jump in recurring Growth in 2030 expertise in industrial hospitality post income through & infrastructure rebranding and Suban

  83. Slide 83: Thank You

    BUILDING A BETTER INDONESIA THANK YOU Erlin Budiman VP Head of Investor Relations Contact: erlin.budiman@suryainternusa.com These materials have been prepared by PT Surya Semesta Internusa Tbk (the “Company”, “SSIA”) These materials are for information purposes only and do not constitute or form par

  84. Slide 84: building a better indonesia

    building a better indonesia 86

PT Surya Semesta Internusa — Q1 2024 Earnings Presentation on 6ix