Slide 1: 2022年3月期 第3四半期決算補足説明資料
SBWELED#BEE (© FEED ONE 202237 HA 3 RA HE oA 2022#2A948 DA—F DRA S At RIEIER ZEAI-F:2060 hie
Slide 2: FEED ONE
© 2022%437 8 83 FEED ONE
Slide 3: Consolidated results overview
© 2022 FSA BA SSH RAGE FEED ONE i EI BEMAO ARB LARC LY PUR ARE BS 0b 18 A EF 0-H BD SUR AIL Y) AA a (BAA, %) 2021.3#8 3Q | 2022.3H) 3Q FAA tL Le TLR EB BRA BEAA BARE (RTS aE BA A Fl a 160,039 182,75 7,. +14.2 143,343 164,902 +15.0 12,221 13,769 +12.7 4,474 4,085 A8.7 4,756 4,763 +0.1 3,229 3,309 +2.
Slide 4: Segment results
© 202243 A B34 LT LV OK le hie FEED ONE (4A, %) 202 oe Le ALS 120, 553 *t 431,439 + 26.1 MMB --—-—-—-—---- 5-2-5 5-5-2 5-5 - 07" Ay hA aS +92 + 1.6 ALS A 8,553 A 22.8 RARER --—-—----------- 5-5-4 5-5 a 5-5-5 a5 07 Ay bE A312 %2 - ALS A 167 A8.2 4th 9 —-—-—- 07 Ab A 26 A 10.2 Kl 2022.388 3Q IRR MICM
Slide 5: セグメント売上高の増減要因
セグメント売上高の増減要因 ▐ 210000 200000 +31,899 +242 +1,183 190000 ▲579 ▲328 ▲162 180000 ▲11,323 170000 +22,718 +1,785 160000 182,757 150000 160,039 140000 130000 5
Slide 6: Factors in segment profit changes
▐ 7000 +1,714 6000 5000 +133 +14 ▲1,578 ▲91 ▲7 ▲90 ▲388 4000 ▲312 ▲169 3000 4,474 4,085 2000 1000 0 6
Slide 7: Price changes by year
▐ ▶ ▶ ＋4,859円 55000 ▲1,587円 ＋5,204円 50000 +3,545円 45000 +1,025円 ▲913円 40000 35000 年度 30000 7
Slide 8: Raw material and market trends
©Y e288 aemmson i RAs a Fe TURKS L. BIPM Bald Bao FRE. Rim FREAK SRA lL dint FAR PSD Fe AS (3 THI b ) (9 /Kg Rw) FB ON ED FES (SR RRM) (ang a) 300 600 a ca- 20200¢KR8 wan 20205 IR AL oa so2ia sin a 2021 FH “os a on oes 202 | AEH re 8 202 | FRR 250 202 | EE - 550 200 500 + 450 150 400 100 4 5 6 7 8 q
Slide 9: Operating profit and cash flow trends
© gene FEED ONE [Ren PRAGMA et BROMUS st Lit!) 38A0 >TO RAR RRS AT AGAR ICL tga (BAA) (HFM HZ) Saez by ae oe +1,404 EZOtb +145 GER) HAGE Al0 +8 Bia 20.3 3Q 21.3 3Q 22.3 3Q | S24 BE ROMA GRRE HEORK PHEMDRO LAD BERS I RISTHE RTS BA PREONKEDED CO OKKOMROBADD) FE LR LEORRINWED, SEE SHAE EOI LY) BA i] E
Slide 10: FEED ONE
© 20223 HMB FEED ONE
Slide 11: Full-year forecast
© 2022 FSARA Rin FEED ONE *B mw | 2021 45A 11 BIKAR 202243 A MOREE HM FE) EAANTEE (BR, %) ERAS ABB Al RAUMKEMRTS 24 AA ALA 2022.3%4 HAT 2022.38) SOCEFR 100.0 215,600 192,400 89.2 18,200 * 8.4 5,000 2.3 5,400 2.5 3,700 1.7 243,000 220,100 18,500 4,400 5,000 3,500 100.0 90.6 7.6 1.8 2.1 1.4 +27,400 +2
Slide 12: Disclaimer and contact
BULEDHBEE ©) FEED ONE RAARRINKERO FMS AA REAR TO SHOW THY, ZONGRO ERE EAREET SEM THY EA, EARLE BADBICLY RRORMPCBREARCS TY RED HSI EE CK MBSE TS. SAAT SORM SMU Shot OFS Tid, BHOIRART KLAB (ir@feed-one.co. jp) IS TUBA <KESVS. 12