Slide 1: Delta Electronics, Inc. 3Q 2017 Results Analyst Meeting
台達電子2017年第三季財報法人說明會 Delta Electronics, Inc. 3Q 2017 Results Analyst Meeting 31 Oct 2017
Slide 2: Financial numbers based on IFRS
• 本簡報財務數字係根據國際財務報導準則編製 The financial numbers hereby are based on International Financial Reporting Standards (IFRS) • 合併數字係經由會計師核閱簽證 Cumulative consolidated numbers were reviewed by CPA 2 Delta Confidential
Slide 3: 2017 Third Quarter Results
2017年第三季結算數字 2017 Third Quarter Results 3 Delta Confidential
Slide 4: Sales Revenue
合併營收 Sales Revenue QoQ 單位:新台幣十億元 +12% Unit: NT$ billion YoY +5% 57.0 57.1 59.8 53.5 48.9 3Q16 4Q16 1Q17 2Q17 3Q17 4 Delta Confidential
Slide 5: Sales Revenue by Business (QoQ)
業務分類 (季對季) Sales Revenue by Business (QoQ) 2Q17 3Q17 電源及零組件 電源及零組件 Power Power Electronics Electronics 52% 55% 自動化 自動化 Automation 其他 Automation 16% Others 其他 基礎建設 14% 0% 基礎建設 Others Infrastructure Infrastructure 1% 31% 31% 5 Delta Confidential
Slide 6: Sales Revenue by Business (QoQ), NT$ million
業務分類 (季對季) Sales Revenue by Business (QoQ) 單位:新台幣百萬元 Unit: NT$ million 2Q17 3Q17 Change 電源及零組件 27,832 32,641 17% Power Electronics 自動化 8,284 8,342 1% Automation 基礎建設 16,757 18,315 9% Infrastructure 6 Delta Confidential
Slide 7: Sales Revenue by Business (YoY)
業務分類 (年對年) Sales Revenue by Business (YoY) 3Q16 3Q17 電源及零組件 電源及零組件 Power Power Electronics Electronics 55% 58% 自動化 自動化 其他 Automation Automation Others 基礎建設 14% 其他 0% 基礎建設 12% Others Infrastructure Infrastructure 1% 29% 31% 7 Delta Confidential
Slide 8: Sales Revenue by Business (YoY), NT$ million
業務分類 (年對年) Sales Revenue by Business (YoY) 單位:新台幣百萬元 Unit: NT$ million 3Q16 3Q17 Change 電源及零組件 32,826 32,641 -1% Power Electronics 自動化 6,994 8,342 19% Automation 基礎建設 16,819 18,315 9% Infrastructure 8 Delta Confidential
Slide 9: Gross Profit
營業毛利 Gross Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales QoQ +10% YoY -1% 16.4 15.5 16.2 13.3 14.7 28.7% 27.3% 27.2% 27.5% 27.1% 3Q16 4Q16 1Q17 2Q17 3Q17 9 Delta Confidential
Slide 10: R&D Expenses
研發費用 R&D Expenses 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales QoQ +13% YoY +18% 4.3 4.0 4.5 3.8 3.7 7.5% 7.6% 7.5% 7.5% 6.7% 3Q16 4Q16 1Q17 2Q17 3Q17 10 Delta Confidential
Slide 11: SG&A Expenses
銷管費用 SG&A Expenses 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales QoQ +2% YoY +1% 6.2 5.9 5.6 6.1 6.2 10.8% 11.5% 11.4% 10.4% 10.3% 3Q16 4Q16 1Q17 2Q17 3Q17 11 Delta Confidential
Slide 12: Total Operating Expenses
總營業費用 Total Operating Expenses 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales QoQ +6% YoY +8% 10.0 10.2 9.3 10.1 10.7 19.1% 18.9% 17.5% 17.8% 18.0% 3Q16 4Q16 1Q17 2Q17 3Q17 12 Delta Confidential
Slide 13: Operating Profit
營業淨利 Operating Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales QoQ +20% YoY -14% 6.4 5.4 5.4 4.0 4.6 11.2% 9.4% 8.5% 9.0% 8.1% 3Q16 4Q16 1Q17 2Q17 3Q17 13 Delta Confidential
Slide 14: Operating Profit by Sector
主要部門營業淨利 Operating Profit by Sector 單位:新台幣百萬元 Unit: NT$ million 3Q16 2Q17 3Q17 電源及零組件 4,912 3,107 4,049 Power Electronics 自動化 1,308 1,602 1,221 Automation 基礎建設 1,317 1,034 1,570 Infrastructure 14 Delta Confidential
Slide 15: Non-Operating Profit
業外損益 Non-Operating Profit 單位:新台幣十億元及營收百分比 QoQ Unit: NT$ billion & % of sales +71% YoY +94% 1.2 1.5 1.0 0.9 0.8 2.1% 2.5% 2.0% 1.4% 1.6% 3Q16 4Q16 1Q17 2Q17 3Q17 15 Delta Confidential
Slide 16: Non-Operating Profit Breakdown
業外損益細項 Non-Operating Profit Breakdown 單位:新台幣百萬元 Unit: NT$ million NTD$M元 3Q16 2Q17 3Q17 處分投資 Investment disposal 61 113 47 採權益法之投資損益 Investment income under equity method 232 25 249 利息收益淨額 Interest income 38 89 66 滙兌損益 FX income (63) 10 46 其他 Others 508 644 1,097 合計 Total 776 881 1,505 16 Delta Conf
Slide 17: Profit before Income Tax
稅前淨利 Profit before Income Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales QoQ +28% YoY -3% 7.2 6.6 7.0 5.0 5.4 12.5% 11.5% 11.6% 10.2% 10.2% 3Q16 4Q16 1Q17 2Q17 3Q17 17 Delta Confidential
Slide 18: EBITDA
息稅折舊及攤銷前利潤 EBITDA 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales QoQ +18% YoY +0% 9.6 9.0 9.6 7.3 8.1 16.8% 15.8% 15.0% 16.0% 15.2% 3Q16 4Q16 1Q17 2Q17 3Q17 18 Delta Confidential
Slide 19: Income Tax & Non-Controlling Interest
所得稅與非控制權益 Income Tax & Non-Controlling Interest 單位:新台幣百萬元 Unit: NT$ million 3Q16 2Q17 3Q17 稅前淨利 Profit before income tax 7,154 5,441 6,964 所得稅 Income tax (1,377) (1,138) (1,389) 非控制權益 Non-controlling interest (111) (70) (109) 稅後淨利 Net profit after tax 5,666 4,233 5,466 19 Delta Confidential
Slide 20: Net Profit after Tax
稅後淨利 Net Profit after Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales QoQ +29% YoY -4% 5.7 5.5 5.0 3.9 4.2 9.9% 8.7% 8.0% 9.1% 7.9% 3Q16 4Q16 1Q17 2Q17 3Q17 20 Delta Confidential
Slide 21: EPS (unit: NT$)
每股淨利(新台幣元) EPS (unit: NT$) 2.18 2.10 1.91 1.63 1.51 3Q16 4Q16 1Q17 2Q17 3Q17 *每股盈餘之設算基於在外流通股數25.98億股。 *EPS based on shares outstanding of 2,598 million. 21 Delta Confidential
Slide 22: 2017 Year-to-3Q Accumulated Results
2017年前三季結算數字 2017 Year-to-3Q Accumulated Results 22 Delta Confidential
Slide 23: Sales Revenue YT3Q
合併營收 Sales Revenue 單位:新台幣十億元 Unit: NT$ billion 157.3 +3% 162.2 YT3Q16 YT3Q17 23 Delta Confidential
Slide 24: Sales Revenue by Business
業務分類 Sales Revenue by Business YT3Q16 YT3Q17 電源及零組件 電源及零組件 Power Power Electronics Electronics 56% 53% 自動化 自動化 Automation Automation 15% 其他 12% 其他 基礎建設 基礎建設 Others Others Infrastructure Infrastructure 1% 1% 31% 31% 24 Delta Confidential
Slide 25: Revenues by Business, NT$ million
業務分類 Revenues by Business 單位:新台幣百萬元 Unit: NT$ million YT3Q16 YT3Q17 Change 電源及零組件 87,594 86,547 -1% Power Electronics 自動化 19,789 23,533 19% Automation 基礎建設 48,696 50,368 3% Infrastructure 25 Delta Confidential
Slide 26: Gross Profit
營業毛利 Gross Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales +1% 44.0 44.2 27.9% 27.2% YT3Q16 YT3Q17 26 Delta Confidential
Slide 27: R&D Expenses
研發費用 R&D Expenses 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales +9% 11.2 12.2 7.1% 7.5% YT3Q16 YT3Q17 27 Delta Confidential
Slide 28: SG&A Expenses
銷管費用 SG&A Expenses 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 17.3 +4% 18.0 11.0% 11.1% YT3Q16 YT3Q17 28 Delta Confidential
Slide 29: Total Operating Expenses
總營業費用 Total Operating Expenses 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 28.5 +6% 30.2 18.1% 18.6% YT3Q16 YT3Q17 29 Delta Confidential
Slide 30: Operating Profit
營業淨利 Operating Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 15.5 -9% 14.0 9.8% 8.6% YT3Q16 YT3Q17 30 Delta Confidential
Slide 31: Operating Profits by Sector
主要部門營業淨利 Operating Profits by Sector 單位:新台幣百萬元 Unit: NT$ million YT3Q16 YT3Q17 電源及零組件 11,934 10,111 Power Electronics 自動化 3,516 3,990 Automation 基礎建設 3,454 3,576 Infrastructure 31 Delta Confidential
Slide 32: Non-Operating Profit
業外損益 Non-Operating Profit 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales +22% 3.4 2.8 2.1% 1.8% YT3Q16 YT3Q17 32 Delta Confidential
Slide 33: Non-Operating Income Breakdown
業外損益細項 Non-Operating Income Breakdown 單位:新台幣百萬元 Unit: NT$ million NTD$M元 YT3Q16 YT3Q17 處分投資 (Investment disposal) 175 243 採權益法之投資損益 (Investment income under equity method) 669 480 利息收益淨額 (Interest income) 171 191 滙兌損益 (FX income) 46 199 其他 (Others) 1,719 2,272 合計 (Total) 2,780 3,385 33 Delta Confide
Slide 34: Profit before Income Tax
稅前淨利 Profit before Income Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 18.2 -5% 17.4 11.6% 10.7% YT3Q16 YT3Q17 34 Delta Confidential
Slide 35: EBITDA
息稅折舊及攤銷前利潤 EBITDA 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales -1% 25.3 25.0 16.1% 15.4% YT3Q16 YT3Q17 35 Delta Confidential
Slide 36: Taxes & Non-controlling Interests
所得稅與非控制權益 Taxes & Non-controlling Interests 單位:新台幣百萬元 Unit: NT$ million YT3Q16 YT3Q17 稅前淨利(Net income before tax) 18,231 17,371 所得稅(Tax) (4,041) (3,520) 非控制權益(Non-controlling interest) (344) (233) 稅後淨利(Net income after tax) 13,846 13,618 36 Delta Confidential
Slide 37: Net Profit after Tax
稅後淨利 Net Profit after Tax 單位:新台幣十億元及營收百分比 Unit: NT$ billion & % of sales 13.8 -2% 13.6 8.8% 8.4% YT3Q16 YT3Q17 37 Delta Confidential
Slide 38: EPS (unit: NT$)
每股淨利(新台幣元) EPS (unit: NT$) 5.33 5.24 YT3Q16 YT3Q17 *每股盈餘之設算基於在外流通股數25.98億股。 *EPS based on shares outstanding of 2,598 million. 38 Delta Confidential
Slide 39: Business Categories
業務分類 Business Categories 39 Delta Confidential
Slide 40: Business Categories
Business Categories • Power Supplies • Industrial Automation • ICT Infrastructure • Components • Building Automation • Energy Infrastructure • Fans & Thermal Mgmt. • Automotive Electronics 40 Delta Confidential
Slide 41: Power Electronics
Power Electronics Power Supplies Components Components Power chokes Power supplies for • PCs, NBs, servers, switches, Power modules game consoles, medical equipment, industrial equipment Optical transceivers and home appliances Resistors Display projector RF modules Fans & Thermal Automotive Electro
Slide 42: Automation
Automation Industrial Automation Components Building Automation Manufacturing Data Management • Manufacturing Execution System Building management system Network • IoT industrial cloud router Energy system Control • PLC • HMI • CNC controller HVAC system • PC-based motion controller Drive & Motion •
Slide 43: Infrastructure
Infrastructure ICT Infrastructure Components Energy Infrastructure EV charging • DC chargers (150kW/50kW/25kW) Telecom power • AC residential charger • Site management system Renewable energy Networking • Solar inverters for residential/ • Switches commercial/utilities • Routers • Wind turbine conve
Slide 44: Smarter. Greener. Together.
Smarter. Greener. Together. To learn more about Delta, please visit www.deltaww.com