Ezcorp, Inc. · NASDAQ:EZPW

Ezcorp — Q1 2026 Earnings Presentation

24 slides from Ezcorp's earnings presentation, Feb 5, 2026

  1. Slide 1: Investor Presentation

    Investor Presentation Q1 2026 NASDAQ: EZPW

  2. Slide 2: Preliminary Statements

    PRELIMINARY STATEMENTS FORWARD LOOKING STATEMENTS This presentation contains certain forward-looking statements. These statements are based on the company’s current expectations as to the outcome and timing of future events. All statements, other than statements of historical facts, that address act

  3. Slide 3: EZCORP at a Glance

    EZCORP AT A GLANCE COMPANY OVERVIEW WHERE WE OPERATE • Formed in 1989, EZCORP is a leading provider of pawn transactions and seller of pre-owned and recycled merchandise in the United 547 637 153 20 26 States and Latin America. U.S. MEXICO GUATEMALA EL SALVADOR HONDURAS • We increase reach and acces

  4. Slide 4: Financial Highlights

    EZCORP FINANCIAL HIGHLIGHTS —

  5. Slide 5: Q1 FY26 Financial Highlights

    Q1 FY26 FINANCIAL HIGHLIGHTS ($ millions, except per share amounts) TOTAL REVENUES PAWN LOANS OUTSTANDING $374.5 $307.5 $307.3 $291.6 $336.8 $274.1 $274.8 $311.0 $320.2 $306.3 $295.7 $261.8 $261.7 $285.6 $281.4 $235.8 Q2 FY24 Q2 FY25 Q3 FY24 Q3 FY25 Q4 FY24 Q4 FY25 Q1 FY25 Q1 FY26 Q2 FY24 Q2 FY25 Q3

  6. Slide 6: Q1 FY26 U.S. Segment Overview

    Q1 FY26 U.S. SEGMENT OVERVIEW STORE COUNT 547 STORES IN 19 STATES 542 545 547 529 515 MN OR 7 FY22 FY23 FY24 FY25 Q1 FY26 5 WI 3 IA PA • Acquired 3 stores in Texas and consolidated 1 store in the quarter NV 11 1 29 IL IN • On January 12, 2026, completed the previously announced acquisition of El Buf

  7. Slide 7: Q1 FY26 U.S. Segment Highlights

    Q1 FY26 U.S. SEGMENT HIGHLIGHTS ($ millions) TOTAL REVENUES PAWN LOANS OUTSTANDING $269.8 $233.8 $239.9 $238.9 $221.1 $214.3 $220.2 $221.4 $232.2 $199.4 $199.3 $220.0 $212.0 $207.6 $199.1 $173.7 Q2 FY24 Q2 FY25 Q3 FY24 Q3 FY25 Q4 FY24 Q4 FY25 Q1 FY25 Q1 FY26 Q2 FY24 Q2 FY25 Q3 FY24 Q3 FY25 Q4 FY24 Q

  8. Slide 8: Q1 FY26 Latin America Segment Overview

    Q1 FY26 LATIN AMERICA SEGMENT OVERVIEW STORE COUNT 836 STORES IN 4 COUNTRIES 815 836 702 737 660 FY22 FY23 FY24 FY25 Q1 FY26 • Opened 7 stores, including 5 in Guatemala, 1 in Mexico and 1 in Honduras, and acquired 14 stores in Mexico AVERAGE LOAN SIZE (GAAP) $102 $92 $88 $84 $78 FY22 FY23 FY24 FY25

  9. Slide 9: Q1 FY26 Latin America Highlights

    Q1 FY26 LATIN AMERICA HIGHLIGHTS ($ millions) TOTAL REVENUES PAWN LOANS OUTSTANDING $104.7 $73.7 $97.9 $70.8 $91.0 $67.4 $88.0 $62.3 $62.7 $62.7 $62.9 $84.9 $82.4 $83.7 $78.0 $54.6 Q2 FY24 Q2 FY25 Q3 FY24 Q3 FY25 Q4 FY24 Q4 FY25 Q1 FY25 Q1 FY26 Q2 FY24 Q2 FY25 Q3 FY24 Q3 FY25 Q4 FY24 Q4 FY25 Q1 FY25

  10. Slide 10: Recent Highlights

    EZCORP RECENT HIGHLIGHTS —

  11. Slide 11: Strategic Acquisition of Founders One

    STRATEGIC ACQUISITION OF FOUNDERS ONE TRANSACTION OVERVIEW 105 STORES ACROSS 12 COUNTRIES Acquired controlling interest in Founders One, expanding footprint by 105 pawn stores across 12 countries • Strategic acquisition in pawnbroking — adds stores operating under "La Familia Pawn and Jewelry" and "

  12. Slide 12: Appendix

    EZCORP APPENDIX ———Srti‘i‘(C Ol

  13. Slide 13: Record PLO & Revenues Drive Increased Earnings

    RECORD PLO & REVENUES DRIVE INCREASED EARNINGS ($ millions, except per share amounts) Q1 GAAP %△ Q1 ADJUSTED %△ FY26 FY25 B/(W) FY26 FY25 B/(W) Pawn Loans Outstanding $314.4 $274.8 14% $307.3 $274.8 12% Total Revenues 382.0 320.2 19% 374.5 320.2 17% Gross Profit $223.0 $185.4 20% $218.9 $185.4 18% E

  14. Slide 14: Definition of Terms

    DEFINITION OF TERMS EBITDA Margin = EBITDA ───────── GM General merchandise (non-jewelry) Total Revenue LatAm Latin America, including Mexico and Central America Inventory Turnover = [total cost of sales ÷ days in period] × 365 M Millions ───────────────── average net inventory PLO Pawn loans outsta

  15. Slide 15: Financial Disclosures

    FINANCIAL DISCLOSURES GAAP TO NON-GAAP RECONCILIATION In addition to the financial information prepared in conformity with U.S. generally accepted accounting principles (“GAAP”), we provide certain other financial information that is adjusted to exclude the impact of restructuring and restatement ch

  16. Slide 16: GAAP to Non-GAAP Reconciliation Q1 – Consolidated

    GAAP TO NON-GAAP RECONCILIATION Q1 – CONSOLIDATED* ($ millions, except per share amounts) FY26 FY25 Adjusted Constant Base Adjustments Adjusted Base Constant Base Adjustments Adjusted Base Currency Impact Currency Revenues $382.0 — $382.0 $(7.5) $374.5 $320.2 — $320.2 PSC Revenues 131.9 — 131.9 (2.3

  17. Slide 17: GAAP to Non-GAAP Reconciliation Q1 – U.S. Segment

    GAAP TO NON-GAAP RECONCILIATION Q1 – U.S. SEGMENT* ($ millions) FY26 FY25 Adjusted Base Adjustments Adjusted Base Constant Constant Base Adjustments Adjusted Base Currency Impact Currency Revenues $269.8 $— $269.8 $— $269.8 $232.2 $— $232.2 PSC Revenues 95.2 — 95.2 — 95.2 87.9 — 87.9 Merchandise Gro

  18. Slide 18: GAAP to Non-GAAP Reconciliation Q1 – Latin America Segment

    GAAP TO NON-GAAP RECONCILIATION Q1 – LATIN AMERICA SEGMENT* ($ millions) FY26 FY25 Adjusted Constant Base Adjustments Adjusted Base Constant Base Adjustments Adjusted Base Currency Impact Currency Revenues $112.3 $— $112.3 $(7.5) $104.7 $88.0 $— $88.0 PSC Revenues 36.7 — 36.7 (2.3) 34.5 29.2 — 29.2

  19. Slide 19: Consolidated Growth FY24-FY26 Reconciliation

    CONSOLIDATED GROWTH FY24-FY26 RECONCILIATION* ($ millions) FY24 FY24 FY24 FY24 FY25 FY25 FY25 FY25 FY26 FY24 FY25 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Continuing Ops PBT $37.7 $28.7 $23.0 $26.3 $115.6 $41.4 $34.4 $34.7 $36.3 $146.8 $59.2 Add Back Net Interest 0.8 0.5 0.6 1.1 3.0 1.1 1.4 3.0 2.8 8.3 3.4 Add Ba

  20. Slide 20: U.S. Pawn Businesses FY24-FY26 Reconciliation

    U.S. PAWN BUSINESSES FY24-FY26 RECONCILIATION* ($ millions) FY24 FY24 FY24 FY24 FY25 FY25 FY25 FY25 FY26 FY24 FY25 U.S. Pawn Segment Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Profit before taxes $49.4 $42.5 $37.9 $43.9 $173.7 $54.5 $49.0 $49.6 $54.5 $207.5 $70.7 Add back D&A 2.6 2.5 2.4 2.6 10.1 2.7 2.7 2.7 2.7 10

  21. Slide 21: Latin America Pawn Businesses FY24-FY26 Reconciliation

    LATIN AMERICA PAWN BUSINESSES FY24-FY26 RECONCILIATION* ($ millions) FY24 FY24 FY24 FY24 FY25 FY25 FY25 FY25 FY26 FY24 FY25 Latin America Segment Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Profit before taxes $13.9 $11.1 $14.0 $14.0 $52.9 $15.3 $13.9 $15.9 $15.8 $61.0 $20.1 Add back D&A 2.1 2.1 2.1 2.1 8.4 2.0 2.0

  22. Slide 22: Store Expenses to G&A Recast

    STORE EXPENSES TO G&A RECAST ($ millions) Consolidated U.S. Segment Latin America Segment Q1 FY25 Q1 FY25 Q1 FY25 LatAm Consolidated U.S. Segment Segment Adjusted, Difference Adjusted, Difference Adjusted, Difference Previously Previously Previously Reported Recast Reported Recast Reported Recast To

  23. Slide 23: Illustrative Pawn Transaction Cycle

    ILLUSTRATIVE PAWN TRANSACTION CYCLE Typical Transaction Customer Brings Personal Asset to Asset Type Gold Chain Pawn Store Value assessed $400 Loan to Value 40% to 65% Purchase Pawn Loan (Company Buys (Collateralized with Loan Term 30 to 90 days Asset) Asset) Loan amount $200 Pawn Loan/Purchase 85%/

  24. Slide 24: Thank You

    THANK YOU Website Investors.ezcorp.com Email Investor_relations@ezcorp.com Phone Number 512.314.2220 Address 2500 Bee Cave Rd., Bldg. 1, Suite 200, Austin, TX 78746 Social Media LinkedIn: EZCORP Instagram: @ezcorp_official, @ezpawnofficial, @valuepawnofficial Facebook: @ezpawn, @valuepawn TikTok: @o

EZCORP — Q1 2026 Earnings Presentation on 6ix