Bank Of N.t. Butterfield & Son Limited (the) Voting · NYSE:NTB
Bank Of N.t. Butterfield & Son Limited (the) Voting — Bank of N.T. Butterfield & Son Limited (The) — Q1 2025 Earnings Presentation
25 slides from Bank Of N.t. Butterfield & Son Limited (the) Voting's earnings presentation, Apr 24, 2025
Slide 1: First Quarter 2025 Earnings Presentation
First Quarter 2025 The Bank of N.T. Butterfield & Son Limited Earnings Presentation April 24, 2025
Slide 2: Forward-Looking Statements
Forward-Looking Statements Forward-Looking Statements: Certain of the statements made in this release are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements with respect to our beliefs, plans, obje
Slide 3: Agenda and Overview
Agenda and Overview Presenters Agenda Butterfield Overview Michael Collins • Overview • Leading Bank in Attractive Markets Chairman and Chief Executive Officer • First Quarter 2025 Financials • Strong Capital Generation and Return Craig Bridgewater • Q&A • Resilient, Capital Efficient, Diversified F
Slide 4: First Quarter 2025 Highlights
First Quarter 2025 Highlights • Net income of $53.8 million or $1.23 per share (In US$ millions) vs. Q4 2024 vs. Q1 2024 • Core net income**of $56.7 million, or $1.30 per share Q1 2025 $ % $ % • Return on average common equity of 20.9%; core return on Net Interest Income $ 89.3 $ 0.7 $ 2.2 average t
Slide 5: Financials
Financials
Slide 6: Income Statement: Net Interest Income
Income Statement Net Interest Income Net Interest Margin & Yields Net Interest Income before Provision for Credit Losses -Trend (In US$ millions) Q1 2025 vs.Q4 2024 (In US$ millions) Avg. Balance Yield Avg. Balance Yield $88.6 $89.3 $87.1 Cash, S/T Inv. & Repos $ 3,519.3 3.98 % $ 78.3 (0.27)% Invest
Slide 7: Income Statement: Non-Interest Income
Income Statement Non-Interest Income Non-Interest Income Trend (In US$ millions) (In US$ millions) Q1 2025 vs. Q4 2024 $63.2 $58.4 Asset management $ 9.5 $ 0.4 $55.1 Banking 15.1 (6.1) Foreign exchange revenue 13.7 0.4 Trust 15.6 0.6 Custody and other 3.5 (0.1) Other 1.0 0.1 Total Non-Interest Incom
Slide 8: Income Statement: Non-Interest Expenses
Income Statement Non-Interest Expenses Core Non-Interest Expense* Trend Core Non-Interest Expenses* vs. Q4 2024 (In US$ millions) (In US$ millions) Q1 2025 $ % $90.6 $90.3 $86.9 Salaries & Benefits** $ 44.1 $ (0.6) (1.3)% Technology & Comm. 16.0 (0.6) (3.6)% Professional & O/S Services 5.4 (0.2) (4.
Slide 9: Balance Sheet
Balance Sheet Total Assets vs Q4 2024 (In US$ millions) Q1 2025 Q4 2024 % (In US$ billions) Cash and cash equivalents $ 2,097 $ 1,998 5% $14.2 $14.0 Reverse Repos & S/T Investments 1,498 1,785 (16)% $13.5 Investments 5,448 5,513 (1)% Loans (net) 4,518 4,474 1% Other Assets 458 462 (1)% Total Assets
Slide 10: Asset Quality
Asset Quality Non-Accrual Loans Investment Portfolio (In US$ millions) $103.8 Loan Distribution Rating Distribution AAA 0.3% Consumer $76.7 4.0% Res Mtg $59.1 67.8% Comm’l R/E 13.9% Other Comm’l 8.0% AA 99.7% Government 6.2% $4.5 $5.4 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 billion billion 0.20% • 6
Slide 11: Interest Rate Sensitivity
Interest Rate Sensitivity Average Balance - Balance Sheet Interest Rate Sensitivity Average Balances 6.6% (US$Mil) Weighted Average Life 3.3% Q1 2025 vs. Q4 2024 Duration vs. Q4 2024 2.3% 1.5% Cash & Reverse Repos & S/T Invest. $ 3,519.3 $ 78.3 0.1 — N/A AFS 2,247.5 74.5 3.3 (0.1) 4.1 (2.1)% HTM** 3
Slide 12: Capital Requirements and Dividend Return
Capital Requirements and Dividend Return Regulatory Capital - Total Capital Ratio* Leverage Capital 11.3% 27.7% 0.6% 8.2% 1.3% 10.7% 6.9% 15.0% 13.5% Butterfield - Current US Peer Median*** Butterfield Current BMA Minimum US Peer Median*** TCE/TA TCE/TA Ex Cash Combined Payout Ratio** 43% 78% 109% 1
Slide 13: Appendix
Appendix
Slide 14: Deposit Composition by Segment
Deposit Composition by Segment Group (US$ Billions) Bermuda (US$ Billions) $12.1 $12.5 $12.7 $12.7 $12.6 $4.5 $4.6 $4.6 $4.8 $4.5 33% 33% 34% 35% 31% 22% 21% 19% 20% 26% 43% 45% 46% 45% 40% 46% 47% 47% 44% 49% 35% 34% 34% 33% 35% 21% 20% 19% 21% 20% Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q1 2024 Q2
Slide 15: Loans
Loans Residential Mortgage Loans (US$ Billions) Commercial Loans (US$ Billions) $3.6 $3.6 $3.3 $3.1 $3.1 $1.4 $1.4 $1.3 $1.3 $1.3 50% 49% 49% 50% 52% 48% 46% 48% 46% 49% 21% 23% 22% 21% 20% 18% 21% 22% 22% 22% 7% 9% 10% 29% 29% 29% 28% 28% 9% 10% 26% 24% 21% 23% 19% 2021 2022 2023 2024 Q1 2025 2021
Slide 16: Balance Sheet Movements
Balance Sheet Movements Deposit Movements (US$ millions) Deposit Composition by Currency (US$ billions) FX $12.1 $12.7 $12.6 Volume Translation 6% 7% 8% 19% 21% 21% Change vs Q4 -238 +110 75% 72% 71% $(138) 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 USD / USD Pegged GBP Other Total deposits Loan M
Slide 17: Balance Sheet Asset Mix
Balance Sheet Asset Mix Liquidity: Cash & Cash Equivalents** to Total Assets Loan-to-Deposit Ratio 69% 71% 70% 71% 38% 27% 27% 37% 37% 35% 36% 26% 26% 24% 4% 4% 5% 4% Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 NTB US Peer Median* NTB US Peer Median* • Butterfield
Slide 18: Balance Sheet Trends
Balance Sheet Trends (in millions of US Dollars, unless otherwise indicated) 2025 2024 2023 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Assets Cash and cash equivalents $ 2,097 $ 1,998 $ 2,067 $ 2,390 $ 1,746 $ 1,647 $ 1,750 $ 1,795 $ 1,345 Reverse Repos & S/T Investments 1,498 1,785 1,750 1,289 1,480 1,225 893 729
Slide 19: Average Balance Sheet Trends
Average Balance Sheet Trends (in millions of US Dollars, unless otherwise indicated) Q1 2025 Q4 2024 Q1 2024 Average Interest Average rate Average Interest Average rate Average Interest Average rate Assets balance ($) ($) (%) balance ($) ($) (%) balance ($) ($) (%) Cash and cash equivalents, reverse
Slide 20: Income Statement Trends
Income Statement Trends (in millions of US Dollars, unless otherwise indicated) 2025 2024 2023 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Net Interest Income $ 89.3 $ 88.6 $ 88.1 $ 87.4 $ 87.1 $ 86.9 $ 90.2 $ 92.5 $ 97.4 Non-Interest Income 58.4 63.2 56.0 55.6 55.1 60.0 52.0 50.2 50.2 Prov. for Credit (Losses) Reco
Slide 21: Non-Interest Income & Expense Trends
Non-Interest Income & Expense Trends (in millions of US Dollars, unless otherwise indicated) 2025 2024 2023 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Non-Interest Income Asset Management $ 9.5 $ 9.1 $ 9.5 $ 8.9 $ 8.8 $ 8.3 $ 8.0 $ 8.2 $ 7.9 Banking 15.1 21.2 14.4 13.8 14.3 18.6 14.1 12.6 13.6 FX Revenue 13.7 13.2
Slide 22: Core Non-Interest Expense Trends
Core Non-Interest Expense* Trends (in millions of US Dollars, unless otherwise indicated) 2025 2024 2023 Q1 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Salaries & Benefits* $ 44.1 $ 44.7 $ 44.7 $ 44.7 $ 42.5 $ 46.2 $ 43.4 $ 42.6 $ 43.7 Technology & Comm. 16.0 16.6 16.5 16.9 16.1 17.2 16.0 14.9 13.9 Professional & O/S S
Slide 23: Non-GAAP Reconciliation
Non-GAAP Reconciliation (in millions of US Dollars, unless otherwise indicated) 2025 2024 Q1 Q4 Q3 Q2 Q1 Net income A $ 53.8 $ 59.6 $ 52.7 $ 50.6 $ 53.4 Non-core (gains), losses and expenses Non-core expenses Early retirement program, voluntary separation, redundancies and other non-core compensatio
Slide 24: Non-GAAP Reconciliation (continued)
Non-GAAP Reconciliation (continued) (in millions of US Dollars, unless otherwise indicated) 2025 2024 Q1 Q4 Q3 Q2 Q1 Tangible equity to tangible assets Shareholders' equity K $ 1,057.8 $ 1,020.8 $ 1,064.2 $ 999.1 $ 995.1 Less: goodwill and intangible assets (89.7) (89.6) (96.7) (94.4) (96.3) Tangibl
Slide 25: Peer Group
Peer Group Our peer group includes the following banks, noted by their ticker symbols: • First Hawaiian, Inc. (FHB) • Trustmark Corporation (TRMK) • Bank of Hawaii Corporation (BOH) • International Bancshares Corporation (IBOC) • East West Bancorp, Inc. (EWBC) • Community Financial System, Inc. (CBU
Bank of N.T. Butterfield & Son Limited (The) — Q1 2025 Earnings Presentation on 6ix