Valley National Bancorp · NASDAQ:VLY

Valley National Bancorp — Merger or Acquisition (August 2011)

30 slides from Valley National Bancorp's merger presentation, Aug 2, 2011

  1. Slide 1: Investor Presentation

    EXHIBIT 99.1 Investor Presentation

  2. Slide 2: Forward Looking Statements

    Forward Looking Statements The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.Such statements are not historical facts and include expressions about management’s confidence and strategies and management’s expectations about ne

  3. Slide 3: Additional Information and Where to Find it

    Additional Information and Where to Find it This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitationof anyvote or approval.In connectionwith the proposedmerger,Valleyintendsto file a proxy statement/prospectus withthe Securitiesa

  4. Slide 4: Shareholder Returns

    Shareholder Returns Historical Financial Data (1) (Dollars in millions, except for share data) Diluted Earnings Per Return on Return on Cash Dividends Net Income Common Average Average Declared Per Period End Total Assets (2) Share Assets Equity Common Share Common Stock Splits and Dividends 6/30/20

  5. Slide 5: Valley National Bank Today

    Valley National Bank Today About Valley Significant Attributes Regional Bank Holding Company Consistent Shareholder Returns Approximately $14.5 Billion in Focus on Credit Quality Assets Conservative Strategies Headquartered in Wayne, New Affluent and Heavily Populated Jersey Footprint th 40 Largest

  6. Slide 6: Management Approach

    Management Approach Large Bank that Operates and Feels Like a Small Closely Held Company Large percentage of retail ownership Long-term investment approach Focus on cash and stock dividends Large insider ownership, family members, retired employees and retired directors Market Cap of approximately $

  7. Slide 7: Valley's 2Q 2011 Highlights

    Valley’s 2Q 2011 Highlights Announced Merger Agreement with State Bancorp, Inc. Received regulatory approval from the OCC and FRB NY Closing anticipated for 4Q 2011 subject to shareholder approval and other conditions Loan Growth Total non-coveredloansincreasedby $73.0million linked quarter, or 3.7%

  8. Slide 8: Equity Composition / Ratios

    Equity Composition / Ratios* As of “Well Capital Ratios 06/30/2011 Capitalized” Tangible Common Equity / LL Reserve 6.86% N/A Tangible Assets 9% Tangible Common Equity / Tangible 9.20% N/A Subdebt Risk-Weighted Assets 6% Common Equity 70% Tier I Common Ratio 9.40% N/A Trust Preferred 13% Tier I 11.0

  9. Slide 9: Asset and Loan Composition

    Asset and Loan Composition Non-Covered Loans (Gross) = $9.3 Billion Intangible Total Other Assets 2% Assets* 8% Commercial Cash 4% Construction Real Estate Loans 37% 4% Non-Covered Other Residential Loans 64% Consumer Mortgages 7% 23% Auto Loans Securities 20% 9% Commercial Loans 20% Covered Loans 2

  10. Slide 10: Diversified Commercial Real Estate Portfolio

    Diversified Commercial Real Estate Portfolio Primary Property $ Amount % of Average 2% 2%1% Type (Millions) Total LTV Retail 895 27% 49% 6% 27% Industrial 656 19% 52% 7% Apartments 422 13% 45% Office 415 12% 53% 11% Mixed Use 374 11% 45% Healthcare 233 7% 62% Specialty 216 6% 50% 12% 19% Residential

  11. Slide 11: Retail Composition of Commercial Real Estate

    Retail Composition of Commercial Real Estate % of Average Retail Property Type Total LTV Multi-Tenanted -Anchor 26% 49% Single Tenant 22% 50% Multi-Tenanted - No Anchor 20% 53% Auto Dealership 12% 50% Private & Public Clubs 6% 33% Food Establishments 5% 54% Entertainment Facilities 4% 45% Private Ed

  12. Slide 12: Construction Loan Composition

    Construction Loan Composition Total (Non-Covered) ConstructionLoans- $389Million $ Amount % of Primary Property Type (Millions) Total Residential 149 38% Retail 52 13% Land Loans 52 13% Apartments 42 11% Mixed Use 37 10% Other 18 5% Industrial 13 3% Office 8 3% Healthcare 8 2% Specialty 7 2% -Constr

  13. Slide 13: Net Charge-offs to Average Loans

    Net Charge-offs to Average Loans 2003 -2010 2011 YTD Peer group consists of banks with total assets between $3 billion and $50 billion. Source - SNL Financial As of 7/2711 13

  14. Slide 14: Investment Portfolio

    Investment Portfolio 2011 Investment Types 2007 35% GSE MBS (GNMA) 3% 20% GSE MBS (FNMA/FHLMC) 49% 13% Trust Preferred 12% 10% State, County & Municipals 7% 8% Other 7% 7% US Treasury 0% 4% Corporate Debt 17% 3% Private Label MBS 5% $2.9 Billion Investment Portfolio $3.1 Billion 2.22 Years Duration

  15. Slide 15: Securities by Investment Grade

    Securities by Investment Grade AAA Rated 70% AA Rated 5% A Rated 4% BBB Rated 7% Non Investment Grade 4% Not Rated 10% As of 06/30/2011 15

  16. Slide 16: Deposits and Borrowings Composition

    Deposits and Borrowings Composition Total Deposits = $9.7 Billion Total Liabilities = $13.2 Billion As of 06/30/2011 16

  17. Slide 17: Merger Overview

    AY AISI escnel @STATEBANCORP INC. Merger Overview 2011 Valley National Bank. Member FDIC. Equal Opportunity Lender 17 iy Valley National Bank

  18. Slide 18: Strategic Rationale for Transaction

    Strategic Rationale for Transaction • Powerful Super Community Bank Franchise – Strategic eastward geographic extension into a contiguous market for Valley – Strong middle market commercial lender which matches up with Valley’s historic strengths – Significant core deposit funding franchise – Utiliz

  19. Slide 19: Summary of Key Terms at Acquisition

    Summary of Key Terms at Acquisition Structure •100% common stock consideration; fixed 1 for 1 exchange ratio* Transaction Value •~$222 million Price & Structure TARP •Preferred to be repaid & warrants retired or converted to Valley instruments Taxable / Non Taxable •Non-taxable merger transaction Pr

  20. Slide 20: Valley's Eastward Expansion

    Valley’s Eastward Expansion • New York City – Acquired Merchants Bank in 2001 (7 branches) – Opened 7 De Novo locations – Acquired 2 locations with LibertyPointe and Park Avenue acquisitions • Brooklyn and Queens – Opened 13 De Novo locations since 2007 – Acquired deposits and lending relationships

  21. Slide 21: Strategic Fit

    Strategic Fit Valley’s New York Expansion Continues 2001 Total NY Relationships •$950 million in NY deposits •$473 million in NY loans* 2011 Total NY Relationships VLY NJ Branches - 169 2001 Merchant’s Branches •$2.9 billion in NY deposits Manhattan - 7 •$2.1 billion in NY loans** 2001+ De Novo Bran

  22. Slide 22: Demographic Overview

    Demographic Overview Region Households HH per Sq Avg. Income Avg. Deposits Total (HH) (2010) Mile per HH per Branch Businesses NJ Core Market* 1,171,909 1,104 $96,097 $58.4 million 156,071 Brooklyn/Queens/NYC 2,474,719 12,203 $79,390 $239.6 million 291,176 Long Island 956,874 798 $113,739 $71.8 mill

  23. Slide 23: Future Opportunities

    Future Opportunities • Ability to lever Valley’s capital to grow Long Island Franchise – Opportunity to fill in Nassau and Suffolk county geography • Consumer Lending – Opportunity to introduce new products (State Bancorp does not actively pursue consumer lending relationships) • Valley’s residentia

  24. Slide 24: Pro-Forma Impact

    Pro-Forma Impact Valley State Bank Pro-Forma* Financial Highlight 03/31/2011 03/31/2011 Assets ($ Billion) $14.4 $1.6 $16.0 Loans ($ Billion) $9.4 $1.1 $10.5 Deposits ($ Billion) $9.7 $1.3 $11.0 Branches 198 17 215 Tangible Common Equity / 6.88% 7.60% 6.68% Tangible Assets Tangible Book Value / $5.6

  25. Slide 25: Pro-Forma Impact: Loan Mix

    Pro-Forma Impact 3/31/2011 Loan Mix Valley State Bank Pro-Forma Construction Construction Construction 5% Consumer Consumer 5% Consumer 5% 6% 1% 6% Auto Auto 8% 9% Commercial Commercial Commercial Real Estate Real Estate Real Estate 38% 40% 38% Commercial 20% Commercial Commercial 47% 23% 1- 4 1-4 F

  26. Slide 26: Pro-Forma Impact: Deposit Mix

    Pro-Forma Impact 3/31/2011 Deposit Mix Valley State Bank Pro-Forma Noninterest- Noninterest- Noninterest- Time Time Time Bearing Bearing Bearing 30% 27% 30% 26% 28% 26% Interest- Interest- Interest- Bearing Bearing Bearing 44% 45% 44% 26

  27. Slide 27: Acquisition History

    Acquisition History • Customer Friendly • Seamless Transitions • Employee Friendly • Quick Conversions Data Processing Year Recent Bank Acquisitions Total Assets Branches Conversion Period (Days) 2011 State Bank of Long Island (Jericho, NY) $1,580 million 17 2010 The Park Avenue Bank (Manhattan, NY)

  28. Slide 28: For More Information

    For More Information Log onto our web site: www.valleynationalbank.com E-mail requests to: dgrenz@valleynationalbank.com Call Shareholder Relations at: (973) 305-3380 Write to: Valley National Bank 1455 Valley Road Wayne, New Jersey 07470 Attn: Dianne M. Grenz, First Senior Vice President Director o

  29. Slide 29: Non-GAAP Disclosure Reconciliations

    06/30/2011 Non-GAAP Disclosure Reconciliations ($ in Thousands) Total Equity $1,311,218 Total Assets $14,469,776 Less: Net unrealized gains on securities available Less: Goodwill & Other Intangible Assets (341,893) for sale (10,505) Total Tangible Assets (TA) $14,127,883 Plus: Accumulated net gains

  30. Slide 30: Non-GAAP Disclosure Reconciliations

    06/30/2011 Non-GAAP Disclosure Reconciliations ($ in Thousands) Common Shares Outstanding 169,851,372 Shareholders’Equity $1,311,218 Less: Goodwill and Other Intangible Assets (341,893) Tangible Shareholders’ Equity $969,325 Tangible Book Value $5.71 30

Valley National Bancorp — Merger or Acquisition (August 2011) on 6ix