Pinnacle Financial Partners, Inc. · NYSE:PNFP

Pinnacle Financial Partners — Q1 2020 Earnings Presentation

69 slides from Pinnacle Financial Partners's earnings presentation, Apr 21, 2020

  1. Slide 1: Investor Call First Quarter 2020

    Investor Call FIRST QUARTER 2020 April 21, 2020 Time: 8:30 AM CDT Webcast: www.pnfp.com (investor relations) Audio only: 877-602-7944 M. TERRY TURNER, PRESIDENT AND CEO HAROLD R. CARPENTER, EVP AND CFO TIM HUESTIS, EVP AND CHIEF CREDIT OFFICER

  2. Slide 2: Safe Harbor Statements: Forward Looking Statements

    Safe Harbor Statements Forward Looking Statements All statements, other than statements of historical fact, included in this presentation, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section

  3. Slide 3: Safe Harbor Statements: Non-GAAP Financial Matters

    Safe Harbor Statements Non-GAAP Financial Matters This presentation contains certain non-GAAP financial measures, including, without limitation, earnings per diluted share, efficiency ratio and the ratio of noninterest expense to average assets, excluding in certain instances the impact of expenses

  4. Slide 4: 1Q20 Financial Information

    1Q20 Financial Information Our key success measures such as asset quality, loan and core deposit growth, deposit betas and fee growth all pointed to an outstanding quarter prior to the impact of COVID-19.

  5. Slide 5: 1Q20 Summary Results of Key GAAP Measures

    1Q20 Summary Results of Key GAAP Measures Total Revenues FD EPS Net Income Total Loans Total Deposits Book Value per Share (millions) (millions) Classified Asset Ratio NPA/ Loans & OREO NCOs 5

  6. Slide 6: 1Q20 Summary Results of Key Non-GAAP Measures

    1Q20 Summary Results of Key Non-GAAP Measures Total Revenues Adjusted Pre-Tax Pre-Provision FD EPS* $1.24 Net Income* $263,466 $218,624 $240,269 $1.13 (‘000) 128,532 114,603 126,464 $119,149 $0.83 $99,758 $0.71 58,271 47,748 $0.39 Total Core Deposits Total Loans $20,397 Tangible Book Value per Share

  7. Slide 7: Average Loans: Balance Sheet Growth was Strong

    Balance Sheet Growth was Strong Core loan growth in 1Q20 was above expectations before impact of line draws $22,000 5.40% Annual Organic Loan Growth $20,000 5.20% (excludes Day 1 merger impact) $20,009 $19,600 20.0% $19,217 $18,000 5.00% $18,611 18.7% $17,938 $17,630 $17,259 $16,000 4.80% $16,730 16

  8. Slide 8: Avg. Deposits: Balance Sheet Growth was Strong

    Balance Sheet Growth was Strong Deposit growth was unseasonably strong even prior to increases associated with COVID-19 $22,000 3.00% Annual Organic Deposit Growth 2.75% (excludes Day 1 merger impact) $20,000 $20,680 $20,079 24.0% $19,778 2.50% $18,865 $18,000 22.8% $18,368 $18,358 $18,113 Avg. Depo

  9. Slide 9: Loan yields contracted along with major indices

    Margin, excluding PAA, held during the quarter Loan yields contracted along with major indices All Loans C&I CRE Construction LIBOR At March 31, 2020 (*) Prime 24.1% 24.1% 37.8% T-Bill 36.4% 38.0% 55.1% 1.5% 1.5% 47.2% 47.2% Fixed Rate <1Y Fixed Rate >1Y 27.1% 27.1% 3.8% 4.2% 16.3% 3.7% 4.5% Rate En

  10. Slide 10: Margin, excluding PAA, held during the quarter

    Margin, excluding PAA, held during the quarter PNFP recognized a 37% deposit beta since 6/30/2019 • Salesforce has been proactively positioned to respond to rate cuts since early 2019 • Recognized 52% beta on negotiated deposits and 77% on indexed deposits since 6/30/19 • In the aggregate, interest-

  11. Slide 11: Margin held; COF reductions offset declining loan yields

    Margin, excluding PAA, held during the quarter COF reductions offsets declining loan yields, increasing liquidity and purchase accounting impacts Consumer and Small Business Programs 4.50% Actual/Anticipated Discount Accretion 3.77% 3.77% 3.76% 3.75% 3.72% 3.70% 3.55% 3.55% 3.46% Through Dec 2020 (i

  12. Slide 12: PNFP has Rapidly Grown Fee Income

    PNFP has Rapidly Grown Fee Income As the margin has contracted, PNFP has grown revenue via fee growth Year-over- Year Growth 1Q20 4Q19 1Q19 • Income from equity method investment in BHG grew % Service charges $9,032 $9,094 $8,542 5.7% 17.3% year-over-year. Both originations and FICO Investment servi

  13. Slide 13: Expenses Generally Grew In Line with Revenue

    Expenses Generally Grew In Line with Revenue We now believe growth in expenses will be less than a mid-single digit range for the year Year-over-Year • Salary increase largely attributable to increased personnel. 1Q20 4Q19 1Q19 Growth % Salaries and employee benefits: Salaries $52,176 $48,795 $45,05

  14. Slide 14: We Opted to Adopt CECL Effective January 1, 2020

    We Opted to Adopt CECL Effective January 1, 2020 1Q20 Implementation Results in Meaningful Reserve Boost due to COVID-19 • Total Allowance for Credit Losses for loans = $222.5 mm or 1.09% of loans at March 31, 2020 $’s in 000’s ALL % of Loans Off-Balance Sheet Total ACL December 31, 2019 $94,777 0.4

  15. Slide 15: We Intend to Preserve Capital

    We Intend to Preserve Capital We have suspended the share buyback program and are not redeeming subordinated debt at this time • Share Buy Back Program – 1Q20 4Q19 3Q19 2Q19 1Q19 • Last transaction on March 19, 2020 # of shares 1,015,039 228,533 199,032 130,888 543,585 • Approximately $67.2 million

  16. Slide 16: PNFP Will Focus on Defense During This Pandemic

    PNFP Will Focus on Defense During This Pandemic The length and depth of the pandemic are unknown, but we remain confident in our model Consumer and Small Business Programs 2Q20 Outlook (in relation to Notes Full Year 2020 1Q20) Low to mid-single Outlook excludes impact of PPP program which will incr

  17. Slide 17: Pinnacle and COVID-19

    Pinnacle and COVID-19 COVID-19 has had a dramatic impact on our associates, our communities, our clients and our firm. Our response has been aggressive and aimed at protecting all of our constituents.

  18. Slide 18: Pinnacle and Pandemic Timeline

    Pinnacle and COVID-19 Pinnacle and Pandemic Timeline Pinnacle executed an aggressive pandemic response March 6 - Pinnacle March 12 - PNFP restricts business cancels company Jan 30 - Feb 20 - Response travel, inventories events and limits Pinnacle team meeting personal travel, Pinnacle Response meeti

  19. Slide 19: Pinnacle and COVID-19 Associate Protection

    Pinnacle and COVID-19 Pinnacle responded quickly and decisively to protect associates and clients Associate Protection • Required pandemic training for all associates on best practices to stay safe. • Broadly distributed hand sanitizer throughout the organization. • Instituted enhanced deep cleaning

  20. Slide 20: Pinnacle responded to protect borrowers

    Pinnacle and COVID-19 Pinnacle responded quickly and decisively to protect borrowers Associate Protection Amount of PPP Loan Requests 3,000,000,000 2,500,000,000 2,000,000,000 1,500,000,000 1,000,000,000 Loan deferral table as of 4/15/20 500,000,000 - $ Volume at $ Volume at % age of Loans Mar. 31,

  21. Slide 21: Pinnacle enhanced its reputation in PPP roll-out

    Pinnacle and COVID-19 Associate Pinnacle enhancedProtection its reputation for valuing long-term relationships in PPP roll-out • Conducted PPP webinars for 5,100 participants prior to PPP launch. • Distributed email package with preliminary application, loan amount calculator and program requirement

  22. Slide 22: COVID-19 and our Borrowers

    COVID-19 and our Borrowers There are likely no borrowers that are unimpacted by COVID-19. But clearly segments like hotels, restaurants, retail and entertainment will be most impacted by the loss of revenue from the national and local attempts to contain its spread.

  23. Slide 23: Asset Quality

    Asset Quality Consumer and Small Business Programs Loan Portfolio Highlights: Loan Portfolio Products Segments Disrupted by COVID-19 Restaurants • Well diversified portfolio Hotels 5% 3% • Granular portfolio emphasis on Entertainment 3% smaller ticket sizes - Approximately Consumer 95% of portfolio

  24. Slide 24: Hotel Portfolio

    Hotel Portfolio Amounts as of 3.31.20 – Comments as of 4.15.20 Hotel Portfolio Highlights: Hotel Construction Locations • Hotel exposure represents 4.6% of total loan portfolio at 3.31.20 $70 • Substantially all hotel carrying balances within our markets $60 91% in market Millions of $'s • 91% of co

  25. Slide 25: Top 10 Hotel Borrowers

    Hotel Portfolio Amounts as of 3.31.20 – Comments as of 4.15.20 10 Largest Top 10 Hotel Borrowers Hotel Loans Location Best Western, Hotel Flags ('000s) Balance at 3.31.20 Loan Type LTV Flag Deferral Starwood, Radison, Arkansas $ 32,748 Term 64.0% Marriott No Wyndham, etc., 13% Tennessee $ 28,442 Con

  26. Slide 26: Restaurant Portfolio

    Restaurant Portfolio Amounts as of 3.31.20 – Comments as of 4.15.20 Restaurant Portfolio Highlights: 10 Largest Balance at • Restaurant exposure represents 2.7% of total loan Restaurant Relationships 3.31.20 Loan Type LTV Flag Deferral C&I Franchise Customers with Exposure Greater than $10MM Tenness

  27. Slide 27: Retail Portfolio

    Retail Portfolio Amounts as of 3.31.20 – Comments as of 4.15.20 Retail Highlights Outstanding Balances Secured by Collateral Retail Types CRE - Neighborhood Strip • Includes loans to retail businesses as well as developers Centers 90% renting space to retailers, approximates 10.5% of total CRE - Anc

  28. Slide 28: Entertainment Portfolio

    Entertainment Portfolio Amounts as of 3.31.20 – Comments as of 4.15.20 Entertainment Highlights: Other - 9.9% • Entertainment portfolio is approximately 3.5% of total loans • Over 50% of entertainment book is recording industry which is heavily weighted Recording Industries - 50.1% towards music pub

  29. Slide 29: Bankers' Healthcare Group

    Bankers’ Healthcare Group Like all lenders to medical professionals, BHG will be impacted by COVID-19, but capital and reserve levels are very strong and temporarily reverting to the gain on sale model provides meaningful pre-provision net revenue to BHG and to Pinnacle.

  30. Slide 30: BHG Credit Quality Continues to Impress

    BHGCredit BHG Historical Quality Credit Continues Quality Impresses to Impress Sophisticated Sophisticated credit credit scoringscoring modelsimpressive models produce produceresults impressive results • Historical credit results indicate that 70% of losses occur Historical FICO Scores within first

  31. Slide 31: BHG Historical Charge Offs and Reserves

    BHGCredit BHG Historical Quality Credit Continues Quality Impresses to Impress Sophisticated Sophisticated credit credit scoringscoring modelsimpressive models produce produceresults impressive results Historical Charge Off’s and Reserves ($’s in millions) • Recourse obligation reserves increased to

  32. Slide 32: BHG Portfolio Well-diversified

    BHG Portfolio Well-diversified BHG’s response to COVID-19 has been quick and proactive Current Current % of Total Avg. Current Avg. Orig. Origination Term Deferral / Orig. Composition by Profession # of Loans Outstanding Balance Outstanding Loan Size Loan Size FICO Rate Remaining Avg. Income request

  33. Slide 33: BHG Continues to Outperform

    BHG Continues to Outperform Gain on sale lever fully engaged to augment reserve build • 1Q20 was the strongest origination quarter in the history of BHG, business flows remain strong into second quarter • Reduced balance sheet loan balances to build cash and provide for additional reserves as a resu

  34. Slide 34: BHG Strong demand for originations among bank buyers

    BHG Continues to Outperform Strong demand for BHG originations among bank buyers Network Strength 1Q20 2019 2018 No. of Banks in Network 1,094 980 460 • Spreads realized in 1Q20 were some of the Gross Yield to Borrower 15.72% 14.39% 14.66% strongest in BHG history BHG Realized Spread 10.27% 9.12% 9.

  35. Slide 35: BHG Continuous improvements provide opportunity for growth

    BHG Continues to Outperform Continuous improvements have provided significant opportunity for growth BHG Total Loans and Borrowings Total BHG Loan Originations At Year End $1,800,000 $1,200,000 $1,500,000 $1,442,000 $1,000,000 $662,764 Thousands Thousands $800,000 $1,200,000 $395,138 $314,982 $600,0

  36. Slide 36: Atlanta and Looking to the Future

    Atlanta and Looking to the Future Atlanta represents a “once-in-a-generation” opportunity to build a relevant franchise in the Southeast’s most attractive market. In response to the potential damage created by COVID-19, we will substantially slow our anticipated hiring pace with its associated expen

  37. Slide 37: PNFP's Entry into Atlanta – The Southeast's Economic Center

    PNFP’s Entry into Atlanta – The Southeast’s Economic Center The opportunity in Atlanta is extraordinary and warrants investment Nashville Atlanta 35% 35% Pinnacle Regional Bank B 30% 30% 25% 25% Commercial Market Share Commercial Market Share National Bank E 20% 20% National Bank A 15% 15% Regional

  38. Slide 38: Atlanta 5 Year Build-out Targets

    PNFP’s Entry into Atlanta – The Southeast’s Economic Center Pinnacle intends to invest in order to seize this “once-in-a-generation” opportunity 5 Year Build-out Targets • 50 relationship managers • 5 business focused offices • Full product offering • Treasury management • Wealth management • Mortga

  39. Slide 39: Atlanta 1Q20 Progress

    PNFP’s Entry into Atlanta – The Southeast’s Economic Center Pinnacle intends to invest in order to seize this “once-in-a-generation” opportunity 1Q20 Progress • Regulatory approval for branch location • Site selected and lease negotiated • Site build out underway. Projected complete date is mid-May.

  40. Slide 40: Moving Forward in this Pandemic

    Moving Forward in this Pandemic All the impacts of the COVID-19 pandemic are unknown as yet. Severity is likely a function of duration. But there can be little doubt that its impacts will be far reaching on our nation in general, and banks in particular. At this juncture, it is critical that we cont

  41. Slide 41: PNFP Will Focus on Defense During This Pandemic

    PNFP Will Focus on Defense During This Pandemic We have and will continue to build liquidity, reserves and capital during this crisis Consumer and Small Business Programs • Increased liquidity • Q1 was strongest core deposit growth in recent history; improving liquidity position • Completing liquidi

  42. Slide 42: Q&A First Quarter 2020

    Q&A FIRST QUARTER 2020 -~innacle FINANCIAL PARTNERS

  43. Slide 43: Supplemental Information

    Supplemental Information Chart • Balance Sheet 44 • Asset Quality 58 • Income Statement 60 • Peer Group 68 43

  44. Slide 44: Balance Sheet – Loan Portfolio

    Balance Sheet – Loan Portfolio ($ in thousands) Amts. % Amts. % Amts. %s Amts. %s 1Q20 1Q20 4Q19 4Q19 1Q19 1Q19 1Q18 1Q18 C&I $6,752.3 33.1% $6,290.3 31.8% $5,419.5 29.8% $4,490.9 27.5% CRE – Owner Occ. 2,650.2 13.0% 2,669.8 13.5% 2,617.5 14.4% 2,427.9 14.9% Total C&I & O/O CRE $9,402.5 46.1% $8,960

  45. Slide 45: Balance Sheet – Loan Portfolio

    Balance Sheet – Loan Portfolio ($ in thousands) TOTAL PINNACLE TENNESSEE LOANS CAROLINAS/ VA LOANS ATLANTA OTHER UNIT LOANS* Amts. Amts. Amts. Amts. Amts. Amts. Amts. Amts. Amts. Amts. 1Q20 1Q19 1Q20 1Q19 1Q20 1Q19 1Q20 1Q19 1Q20 1Q19 C&I $6,752.3 $5,419.5 $4,970.4 $4,196.3 $970.0 $781.6 $0.2 - $811

  46. Slide 46: Balance Sheet – Loan Portfolio

    Balance Sheet – Loan Portfolio ($ in thousands) TOTAL PINNACLE C&I & O/O CRE CRE & CONSTRUCTION OTHER LOANS* Amts. Amts. Amts. Amts. Amts. Amts. Amts. Amts. 1Q20 1Q19 1Q20 1Q19 1Q20 1Q19 1Q20 1Q19 Nashville $6,778.8 $6,071.4 $3,231.3 $3,010.0 $2,448.7 $2,179.9 $1,098.8 $881.5 Knoxville 1,808.6 1,558

  47. Slide 47: Balance Sheet – Loan Portfolio

    Balance Sheet – Loan Portfolio ($ in thousands) Amts. % Amts. % Amts. % Amts. % 1Q20 1Q20 4Q19 4Q19 1Q19 1Q19 1Q18 1Q18 Residential – Spec $347.7 1.7% $367.9 1.9% $355.2 2.0% $288.0 1.8% Residential – Custom 145.2 0.7% 124.1 0.6% 131.0 0.7% 123.0 0.7% Residential – Condo 1.5 0.0% 1.2 0.0% 0.2 0.0% 0

  48. Slide 48: Balance Sheet – Loan Portfolio

    Balance Sheet – Loan Portfolio ($ in thousands) TOTAL PINNACLE TENNESSEE LOANS CAROLINAS/VA ATLANTA LOANS OTHER UNIT LOANS LOANS Amts. Amts. Amts. Amts. Amts. Amts. Amts. Amts. Amts. Amts. 1Q20 1Q19 1Q20 1Q19 1Q20 1Q19 1Q20 1Q19 1Q20 1Q19 Residential – Spec $347.7 $355.2 $249.8 $253.8 $97.5 $99.7 $0

  49. Slide 49: Balance Sheet – Loan Portfolio

    Balance Sheet – Loan Portfolio ($ in thousands) Total NOO and Multifamily Total Construction Total NOO and Construction Amts. Amts. Amts. Amts. Amts. Amts. Amts. Amts. Amts. 1Q20 4Q19 1Q19 1Q20 4Q19 1Q19 1Q20 4Q19 1Q19 Multifamily $550.3 $620.8 $693.1 $491.8 $471.3 $357.8 $1,042.1 $1,092.1 $1,063.8

  50. Slide 50: Balance Sheet – Deposit Portfolio

    Balance Sheet – Deposit Portfolio ($ in thousands) TOTAL DEPOSITS CORE DEPOSITS NONCORE DEPOSITS TOTAL PINNACLE TRANSACTION AND MMDA CDs PUBLIC FUNDS and OTHER DEPOSITS 1Q20 1Q19 1Q20 1Q19 1Q20 1Q19 1Q20 1Q19 Nashville $8,122.5 $7,141.5 $7,266.4 $6,381.0 $556.5 $511.1 $299.6 $249.4 Knoxville 1,748.9

  51. Slide 51: Balance Sheet – Loan Portfolio

    Balance Sheet – Loan Portfolio Net Commercial Loan Charge Offs by Loan Type Net Consumer Loan Charge Offs by Loan Type 0.30% 8.00% 7.00% 0.20% 6.00% 0.10% 5.00% 0.00% 4.00% -0.10% 3.00% 2.00% -0.20% 1.00% -0.30% 0.00% -0.40% -1.00% CRE Construction C&I Net commercial charge Consumer RE Consumer and

  52. Slide 52: Balance Sheet – Loan Portfolio

    Balance Sheet – Loan Portfolio ($ in thousands) Description 1Q20 4Q19 3Q19 2Q19 1Q19 4Q18 Loans secured by real estate: Construction, land development, and other loans: 1-4 family residential construction loans $582,106 $578,443 $575,975 $564,339 $575,753 $541,253 Other construction loans and all la

  53. Slide 53: Balance Sheet – Bond Portfolio

    Balance Sheet – Bond Portfolio Conservative bond portfolio Portfolio: March 31, 2020 Total Investments $4.090 billion Net Unrealized Gain (Loss) $(64.3) million 2.3% 2.1% Quarter Duration Avg. Yield- TE 1Q20 4.3% 2.8% 4Q19 4.8% 2.9% 3Q19 4.4% 3.0% 35.6% 2Q19 4.1% 3.2% 51.6% 1Q19 3.7% 3.4% 4Q18 3.6%

  54. Slide 54: Balance Sheet – Bond Portfolio

    Balance Sheet – Bond Portfolio 4.00 40.0 Quarterly Avg. FFS and Cash Effective Bond Portfolio Composition 3.50 35.0 End of Period $900 3.00% $800 3.00 2.82 30.0 79% 77% 2.50% 74% Average balances ($ in millions) 70% $700 % of Total Assets 2.50 25.0 65% Average quarterly yield Bond Yields $600 2.00%

  55. Slide 55: Balance Sheet – Loan & Deposit Growth

    Balance Sheet – Loan & Deposit Growth Total Period- End Loan Growth Total Period- End Deposit Growth $351 $960 $257 $20,396 $58 $21,333 $134 $20,181 $19,788 4Q19 Wholesale Net Line Fundings Client Growth 1Q20 4Q19 Line Fundings Client Growth 1Q20 Chg Source: Internal records. 55

  56. Slide 56: Interest Rate Sensitivity

    Interest Rate Sensitivity Rate Shock Sensitivity 3.0% Interest-rate risk mitigation efforts taken over the 2.1% 2.0% past 12 months: Net Interest Income % D 1.0% 1.0% 0.6%  Unwound $900mm of fixed-to-floating loan interest rate 0.3% swaps 0.0% -0.3%  Purchased $2.8b interest rate floors in two tra

  57. Slide 57: Current Expected Credit Losses

    Current Expected Credit Losses 12/31/2019 January 1, 2020 March 31, 2020 Probable Incurred Losses CECL Adoption CECL % of Loans % of Loans % of Loans Allowance for Credit Losses Amount Outandstanding Amount Outandstanding Amount Outandstanding Commercial Real Estate - Mortgage $ 33,369 0.43% $ 28,89

  58. Slide 58: Asset Quality

    Asset Quality AS A % OF TOTAL AS A % OF TOTAL AS A % OF TOTAL (000S) Mar. 31, 2020 Dec. 31, 2019 MAR. 31, 2019 LOANS LOANS LOANS Past Due Loans (*) Nonaccrual loans $31,285 0.15% $25,841 0.13% $48,739 0.27% Accruing loans 33,780 0.17% 35,963 0.18% 40,556 0.22% Total past due $65,065 0.32% $61,804 0.

  59. Slide 59: Credit Discipline Impacts Bottom Line

    Credit Discipline Impacts Bottom Line Real Estate Portfolio Concentrations aggregated by real estate category and common borrower Granularity of Real Estate Portfolio Largest CRE Projects by Category at March 31, 2020 - Aggregate portfolio volumes by relationship and loan type Top 10 Weighted Projec

  60. Slide 60: Income Statement – Net Interest Income

    Income Statement – Net Interest Income • Approximately $1.2 billion in client interest rate floors became “in-the-money” in March due to down interest rate shock of 150 basis points • During 4Q19, we entered into a $1.5 billion LIBOR rate floor with a five year term. This floor now carries an unreal

  61. Slide 61: Income Statement – Revenue per Share

    Income Statement – Revenue per Share LTM Revenue Per Share Growth vs. Peers $15.00 14.5% 15.0% 13.0% 13.0% 13.0% 11.9% 11.9% 11.6% 11.6% $14.00 11.3% $13.87 12.0% $13.54 $13.44 Y/Y Revenue per Share Growth 7.3% 8.8% $12.92 $13.00 9.0% Revenue per Share 7.3% $12.42 6.5% 6.4% $12.13 $12.00 5.0% 5.3% 6

  62. Slide 62: Income Statement – Fee Income

    Income Statement – Fee Income Deposit-Related Fees 1.30% (Service Charges, Interchange) $20,000 Yr/Yr Growth Income from Equity Method Investment 18.4% (BHG) $18,000 1.20% Yr/Yr Growth $16,000 $30,000 17.3% $14,000 1.10% $20,000 $10,000 1.00% Lending-Related Fees $- (Mortgage, Swaps, SBA) $10,000 $9

  63. Slide 63: BHG Financials

    BHG Financials Strong equity to support business model • Strong performance in 1Q20 despite meaningful in increase reserves • Strong cash position to provide increased liquidity and, thus, better prepare for any potential Pandemic losses For the Three For the Three Months Ended For the Three At Marc

  64. Slide 64: Income Statement - Expenses

    Income Statement - Expenses $500.0 Employee Retention^ 94% $449.8 $441.0 $400.0 $427.5 $424.9 $419.9 $414.3 $412.8 $415.9 $404.6 1Q18 to 1Q20 $300.0 (increase of $10,600) $200.0 92% $216.9 $215.6 $214.8 $208.1 1Q18 to 1Q20 $206.2 $205.0 $199.0 $202.3 $201.0 $100.0 (increase of $1,500/ associate) $0.

  65. Slide 65: Income Statement – Mortgage Volumes

    Income Statement – Mortgage Volumes $325,000 6.00% $275,000 5.00% $225,000 4.00% $175,000 3.00% $125,000 2.00% $75,000 1.00% $25,000 0.00% Purchase Money Refinance Gross fees as a % of loans originated 65

  66. Slide 66: Reconciliation of Non-GAAP Financial Measures

    Income Statement – Reconciliation of Non-GAAP Financial Measures 66

  67. Slide 67: Reconciliation of Non-GAAP Financial Measures

    Income Statement – Reconciliation of Non-GAAP Financial Measures 67

  68. Slide 68: Peer Group

    Peer Group Institution Name Ticker City, State Pinnacle Financial Partners PNFP Nashville, TN Associated Banc-Corp ASB Green Bay, WI BancorpSouth, Inc. BXS Tupelo, MS Bank of the Ozarks, Inc. OZRK Little Rock, AR Chemical Financial Corporation CHFC Midland, MI Cullen/Frost Bankers, Inc. CFR San Anto

  69. Slide 69: Investor Call

    Investor Call FIRST QUARTER 2020 M. TERRY TURNER, PRESIDENT AND CEO HAROLD R. CARPENTER, EVP AND CFO TIM HUESTIS, EVP AND CHIEF CREDIT OFFICER

Pinnacle Financial Partners — Q1 2020 Earnings Presentation on 6ix