Lcnb Corporation · NASDAQ:LCNB

Lcnb — Q2 2025 Earnings Presentation

35 slides from Lcnb's earnings presentation, Jul 25, 2025

  1. Slide 1: Investor Presentation Second Quarter 2025

    Investor Presentation Second Quarter 2025 NASDAQ: LCNB ‘LENS Operations Center, Lebanon OH

  2. Slide 2: Forward Looking

    Forward Looking ‘Tis presentation, 05 wel as other wrtten oro communications made from timeto time by us, cortins cen fomtrdeckng infrmaion within the meaning of the Securties Act of 1933, 95 mended, and the Secirties Echange ct ot 938, ae amended These sutemante raat o fire event or utute predcton,

  3. Slide 3: About LCNB

    About LCNB

  4. Slide 4: Successfully Serving Our Communities for over 145 Years

    Successfully Serving Our Communities for over 145 Years LCNB has grown to become one of the largest community banks in Ohio 2024 and Beyond Acquisitions Create Opportunities for a Successful Future 2020 - 2023 Supporting Communities Throughout the Pandemic 2013-2019 ‘Accelerated Growth Through Acqui

  5. Slide 5: Compelling Community Banking Presence

    Compelling Community Banking Presence Operating in robust and growing Ohio markets Market Highlights Market inctides 16 courties in OM, KY at [MSA the 20° largest inthe US. Population: 22 milion Cincinnati | fares growing a cagohvb in North America supported by Market: ‘Amazon’sS15 bilion PrimeAir +

  6. Slide 6: Growing Southwest Ohio Market Presence

    Growing Southwest Ohio Market Presence LCNB is now the 8*" largest bank based on deposits in the Cincinnati MSA Recent acquisitions support significant value @ e ayto creation opportunities o ° e Increased scale and added significant exposure within '; the greater Cincinnati Region incinnati Growth

  7. Slide 7: Where Does LCNB Stand Today?

    Where Does LCNB Stand Today? A proven platform that drives our history of strong operating and financial performance Attractive Marke’ Over 30 bank offices in Southwestern and South-Central Ohio representing fast growing markets with above average household incomes and favorable business landscape E

  8. Slide 8: Corporate Purpose: Go Further Together

    Corporate Purpose: Go Further Together Committed to serving all stakeholders Customers & Communities Every product and service is crafted to make a difference for our customers Personal, commercial, and wealth management solutions to fit every ‘customer's unique needs LCNB’s CRA-qualified donations

  9. Slide 9: Strategic Transformation

    LCNB CORP. Strategic Transformation LCNB Corp. | Q2, 2025 Investor Presentation

  10. Slide 10: Growth Oriented Strategic Plan

    Growth Oriented Strategic Plan Strategic plan focused on producing strong and consistent performance Growth Focusing on profitable growth without compromising credit standards Longstanding dividend policy and share repurchase program Diversify Revenues Multiple sources of revenue support high levels

  11. Slide 11: Diverse Financial Services

    Diverse Financial Services Personal and Business Banking Services, combined with Wealth Management, deliver high levels of noninterest income Annual Noninterest Income (in thousands) $25,000 20,000 $15,000 $10,000 $5,000 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 TM. 2014 — 2024 Growth G

  12. Slide 12: Expanding Wealth Management Opportunities

    Expanding Wealth Management Opportunities LCNB is well positioned to grow its wealth management platform as other community banks do not offer independent wealth management capabilities, and many larger competitors fall short of LCNB’s level of customer service Wealth Management Assets (in thousands

  13. Slide 13: Supporting Digital Growth and Customer Engagement

    Supporting Digital Growth and Customer Engagement Investing in technology to match customer needs Digital Transactions: Up 10.1% Year-over-Year 400,000 350,000 300,000 250,000 200,000 ag2024 192025 292025 292024 392024 ss Accounts: Up 8.5% Year-over-Year 292024 32024 42024 192025 292025 Investing in

  14. Slide 14: Dedicated to Providing Responsive, Local and Leading Service

    Dedicated to Providing Responsive, Local and Leading Service Continual investments to drive productivity, while maintaining a superior level of service Continual Product Optimize Branch Investments Network Provide modem banking Invest in modern, efficient, solutions that fit customers’ accessible an

  15. Slide 15: Successful Strategic Transformation

    Successful Strategic Transformation From 2014 to 2024, Total Assets Managed increased at a 10.0% CAGR m Brokerage Accounts 1 Cash Management 1m Mortgage Loans Serviced mWeakth mLONB Corp. Assets,

  16. Slide 16: Financial and Operating Highlights

    LCNB CORP. Financial and Operating Highlights LENB Corp. | 02, 2025 Investor Presentation

  17. Slide 17: 2025 Second Quarter Financial Highlights

    2025 Second Quarter Financial Highlights Excellent asset quality and strong core operations support compelling financial model Total Assets (5 in blions) on Sst + Totalassets decreased 2.7% year-over-year to $2.31 billion, primarily due to strategic loan sales following the recent acquisitions. * Du

  18. Slide 18: Capital Allocation

    Capital Allocation Compelling financial model supports diverse capital allocation strategies Cumulative Shares Repurchased (nmouaras) + From 2020 - 2024, LCNB repurchased 2,036,356 shares of its outstanding 2,000 ‘common stock a + Recent capital allocation initiatives have prioritized supporting gro

  19. Slide 19: Capital Levels

    Capital Levels Supports strategic and organic growth objectives ‘Average Loans to Deposits ue wos 2% cozy 90% e355 + With the addition of Cincinnati Federal and Eagle, LCNB had over 78,000 _ consumer, public fund, small business and norrprofit checking and savings accounts 70% + Strong loan to depos

  20. Slide 20: Deposit Performance

    Deposit Performance Prudent management of local and stable deposit base Overview (at June 30, 2025) + Off balance sheet insured cash sweep program Deposit Trends (in thousands) $2,000,000 + Noninterest-bearing stood at 24.1% of total deposits + Cost of interest-bearing demand and money market, depos

  21. Slide 21: Lending Overview

    Lending Overview LCNB’s local and individual lending culture drive loan growth Overview + Products include commercial and industrial loans, ‘commercial and residential real estate loans, agricultural loans, construction loans, various types of consumer loans, and SBA loans + During the year ended De

  22. Slide 22: CRE Trends

    CRE Trends Track record of managing a high-quality and growing CRE portfolio Overview + Diverse and high-performing CRE portfolio + Office portfolio is approximately 6.7% of loans, net of allowance + Office portfolio encompasses properties primarily in Ohio + GRE loans are generally originated with

  23. Slide 23: Asset Quality

    Asset Quality Excellent asset quality is a longstanding hallmark of LCNB Net Charge-Offs to Average Loans 0.50% 04a, ace 039% 0.30% 0.20% oa o.s0% oon oom *bose, 0.0436 0.03% 508% Th ered ee 0.00% . —- . < So Proven asset quality throughout multiple cycles Net charge-offs peaked toa level of 0.44% d

  24. Slide 24: Annual Earnings

    Annual Earnings (chars in thousands, except annual diluted €P5) LCNB has a history of high levels of profitability and strong earnings growth Focused on Maintaining Strong Profitability Net Interest Income after Provision for Credit Losses, Annually + 2024 profitability impacted primarily by one-tim

  25. Slide 25: Recent Tangible Book Value Drivers

    Recent Tangible Book Value Drivers 2018 Columbus First 2019-2022 2023-2024 Acquisition Stock Repurchases Acquisitions (One-time acquisition costs and 3,253,060 shares associated with the acquisition reduced tangible book value per share by $0.50, oF by 4.35% LCNB ended 2018 with a tangible book valu

  26. Slide 26: Corporate Governance

    Corporate Governance LENB Corp. | Q2, 2025 Investor Presentation

  27. Slide 27: Longstanding and Growing Dividend

    Longstanding and Growing Dividend Strong balance sheet and compelling financial model supports growing dividend policy DIVIDEND HIGHLIGHTS second quarter ended June 5, LCNB paid a $0 hare dividend From 1998 to LCNB delivered a total shareholder return of 478 outperforming th .q Bank Index, which ret

  28. Slide 28: Board of Directors

    Board of Directors Accomplished and well-versed Board of Directors Former C£O of (CNB Sec —— Gaing Caprese fame betenenmmitnea ° ° ° fone Roeavecivaes = = ° coatestolebropetes he ad ° ° ° Fomereccenmactocticns 7385 ° ° ° ° ° Fome Sone iid ° ° ° ° ° Coed courte cd ° ° ° ° Atoreyalowent& Hota = «72 OB

  29. Slide 29: Management Team

    Management Team Seasoned management team of experienced bankers Cama pate eM outrece ora ia W resources rolasthroughout hs 35+ = ‘operational postions during his 30+ Comoe atin Fm eae mia es ienasrpoaiomae Gocinsovccne ROM mesemenseenre Se ase pale na a itt scneramneeess siescnewen coroner ores A co

  30. Slide 30: Summary

    Summary LCNB is focused on moving Further Together to create value for all the Company's stakeholders + Growth-oriented community bank dedicated to creating significant long-term shareholder value * Business model focused on providing diverse financial services and an above-average level of fee inco

  31. Slide 31: Appendix

    Appendix

  32. Slide 32: Annual Financials

    Annual Financials Dols in thousands (except per share data) 2020 2021. 2022 2023 2024 [Net interest income 56.218 57.424 61,042 56349 60,705 Provision for (recovery of eredit losses 2.014 (269) 250 2077 1.962 "Noninterest income 45,741 16232 14,288 45411 20,404 "Noninterest expense 45,785 48,040 43,

  33. Slide 33: Quarterly Financials

    Quarterly Financials Doliars in thousands (except per share data) 92.2024 93.2024 42004 91.2005 92.2005 ‘Net interest income 15217 14970 16,713, 16,299 47.541 Provision for (recovery of for credit losses 528 660 649 197 a8 "Noninterest income 4,080 6.407 5,988 5,222 5.248 "Noninterest expense 17,825

  34. Slide 34: Reconciliation of Net Income Less Tax-Effected Merger-Related Costs

    Reconciliation of Net Income Less Tax-Effected Merger-Related Costs Thee Months Ended. “Twolve Months Ended, Dols in thousands. 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 12/31/2023 12/31/2024 8 ($293) 1915 925 4532 6.120 12,628 39,492 ‘Merger expense add back 31a 775 2320 281 68 4656 9442

  35. Slide 35: A ed

    A ed ate CORP. bs, oem) Dick aa) eh! v7 v7 nial aves Icnbcorp.com a sy NASDAQ: LCNB v4 bn an nent Eas VN v7 ava, in in) LCNB National Bank | 2 .N. Broadway, Lebanon, OH 45036 a7 Icnb.com | shareholderrelations@Icnb.com Ce en Y Member FDIC | Equal Housing Lender v7 #urthertogether v4 aya hsp, ee |

LCNB — Q2 2025 Earnings Presentation on 6ix